ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31falsetrue62020-06-01dental services8falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08399986 2020-06-01 2021-05-31 08399986 2021-05-31 08399986 2019-06-01 2020-05-31 08399986 2020-05-31 08399986 c:Director3 2020-06-01 2021-05-31 08399986 d:Buildings d:LongLeaseholdAssets 2020-06-01 2021-05-31 08399986 d:Buildings d:LongLeaseholdAssets 2021-05-31 08399986 d:Buildings d:LongLeaseholdAssets 2020-05-31 08399986 d:PlantMachinery 2020-06-01 2021-05-31 08399986 d:PlantMachinery 2021-05-31 08399986 d:PlantMachinery 2020-05-31 08399986 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 08399986 d:FurnitureFittings 2020-06-01 2021-05-31 08399986 d:FurnitureFittings 2021-05-31 08399986 d:FurnitureFittings 2020-05-31 08399986 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 08399986 d:OfficeEquipment 2020-06-01 2021-05-31 08399986 d:OfficeEquipment 2021-05-31 08399986 d:OfficeEquipment 2020-05-31 08399986 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 08399986 d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 08399986 d:Goodwill 2020-06-01 2021-05-31 08399986 d:Goodwill 2021-05-31 08399986 d:Goodwill 2020-05-31 08399986 d:CurrentFinancialInstruments 2021-05-31 08399986 d:CurrentFinancialInstruments 2020-05-31 08399986 d:Non-currentFinancialInstruments 2021-05-31 08399986 d:Non-currentFinancialInstruments 2020-05-31 08399986 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 08399986 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 08399986 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 08399986 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 08399986 d:ShareCapital 2021-05-31 08399986 d:ShareCapital 2020-05-31 08399986 d:RetainedEarningsAccumulatedLosses 2021-05-31 08399986 d:RetainedEarningsAccumulatedLosses 2020-05-31 08399986 c:FRS102 2020-06-01 2021-05-31 08399986 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 08399986 c:FullAccounts 2020-06-01 2021-05-31 08399986 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 08399986 d:Goodwill d:OwnedIntangibleAssets 2020-06-01 2021-05-31 iso4217:GBP xbrli:pure
Registered number: 08399986













U Dentistry Limited

Financial statements
Information for filing with the registrar

31 May 2021




 
U Dentistry Limited


Statement of financial position
as at 31 May 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 5 
101,262
109,701

Tangible assets
 6 
22,154
39,642

  
123,416
149,343

Current assets
  

Stocks
  
13,293
19,106

Debtors: amounts falling due within one year
 7 
13,344
2,011

Bank and cash balances
  
380,567
159,702

  
407,204
180,819

Creditors: amounts falling due within one year
 8 
(114,706)
(53,768)

Net current assets
  
 
 
292,498
 
 
127,051

Total assets less current liabilities
  
415,914
276,394

Creditors: amounts falling due after more than one year
 9 
(224,388)
(257,572)

Provisions for liabilities
  

Deferred tax
  
(4,125)
(6,946)

  
 
 
(4,125)
 
 
(6,946)

Net assets
  
187,401
11,876


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
187,301
11,776

  
187,401
11,876


1

 
U Dentistry Limited

    
Statement of financial position (continued)
as at 31 May 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Ms J Dean
Director

Date: 18 October 2021

Registered number: 08399986
The notes on pages 3 to 9 form part of these financial statements. 

2

 
U Dentistry Limited
 
 

Notes to the financial statements
for the year ended 31 May 2021

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is International Development Centre, Valley Drive, Ilkley, West Yorkshire, LS29 8PB.


2.


Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'. 

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
3.2

Going concern

In light of recent global events which persist at the date of approval of these financial statements, the
directors have also taken measures to counter the potential impact of Covid-19 on the company’s
operations and the resultant financial impact. Contingency plans have been implemented to mitigate
the risk to the business. In addition, the UK government have announced a series of funding
measures which, the directors anticipate will be available should there be any additional short to
medium term funding requirements. Whilst the risks in this regard cannot be completely mitigated
and therefore some level of future uncertainty remains, the directors have adopted measures and
assessed the financial implications of associated factors outside their control and do not consider
the residual uncertainties to be material to the company’s ability to continue meeting its liabilities as they fall due in the foreseeable future.

 
3.3

Revenue

The turnover shown in the profit and loss account represents amounts receivable during the period.

 
3.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

3

 
U Dentistry Limited
 

 
Notes to the financial statements
for the year ended 31 May 2021

3.Accounting policies (continued)

 
3.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
3.6

Income tax

The accounting policy in respect of deferred tax has been changed to reflect the requirements of FRS 19.  Deferred tax is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.  Deferred tax assets are recognised when it is more likely than not that they will be recovered.  The company has not adopted a policy of discounting deferred tax assets and liabilities.  Deferred tax is measured using rates of tax that have been enacted or substantively enacted by the balance sheet date.

 
3.7

Intangible assets

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years. 

 Amortisation is provided on the following bases:

Goodwill
-
5%
straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

 
3.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

4

 
U Dentistry Limited
 

 
Notes to the financial statements
for the year ended 31 May 2021

3.Accounting policies (continued)


3.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property improvements
-
25%
straight line
Plant and machinery
-
33%
straight line
Fixtures and fittings
-
25%
striaght line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
3.9

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

 
3.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

5

 
U Dentistry Limited
 

 
Notes to the financial statements
for the year ended 31 May 2021

3.Accounting policies (continued)

  
3.11

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

 
3.12

Provisions

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the statement of financial position.

6

 
U Dentistry Limited
 

 
Notes to the financial statements
for the year ended 31 May 2021

3.Accounting policies (continued)

 
3.13

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 


4.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 8).


5.


Intangible assets




Goodwill

£



Cost


At 1 June 2020
168,772



At 31 May 2021

168,772



Amortisation


At 1 June 2020
59,071


Charge for the year on owned assets
8,439



At 31 May 2021

67,510



Net book value



At 31 May 2021
101,262



At 31 May 2020
109,701



7

 
U Dentistry Limited
 
 

Notes to the financial statements
for the year ended 31 May 2021

6.


Tangible fixed assets





Property Improvement
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 June 2020
27,893
196,327
4,711
15,963
244,894


Additions
-
11,596
180
1,868
13,644



At 31 May 2021

27,893
207,923
4,891
17,831
258,538



Depreciation


At 1 June 2020
19,755
172,925
2,548
10,024
205,252


Charge for the year on owned assets
6,974
19,929
828
3,401
31,132



At 31 May 2021

26,729
192,854
3,376
13,425
236,384



Net book value



At 31 May 2021
1,164
15,069
1,515
4,406
22,154



At 31 May 2020
8,138
23,403
2,162
5,939
39,642


7.


Debtors

2021
2020
£
£


Trade debtors
5,650
-

Other debtors
-
333

Prepayments and accrued income
7,694
1,678

13,344
2,011


8

 
U Dentistry Limited
 
 

Notes to the financial statements
for the year ended 31 May 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
28,400
23,616

Trade creditors
16,561
2,382

Corporation tax
61,932
2,809

Other taxation and social security
1,512
-

Obligations under finance lease and hire purchase contracts
-
22,232

Other creditors
378
-

Accruals and deferred income
5,923
2,729

114,706
53,768



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
224,388
257,572

224,388
257,572



10.


Related party transactions

The company was under the control of Mr M Harris throughout the current period due to him owning 50% of the issued share capital.
The company traded on normal commercial terms with Martin Harris Limited, a company in which Mr M Harris has a controlling interest. The company paid Martin Harris Limited £217,890 (2020: £203,459) for associates fees during the year.
The company traded on normal commercial terms with A Morgan Private Limited, a company in which Mr A Morgan has a controlling interest. The company paid A Morgan Private Limited £228,046 (2020: £209,807) for associates fees during the year.

 
9