ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31true2020-04-01falseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11662975 2020-04-01 2021-03-31 11662975 2018-11-06 2020-03-31 11662975 2021-03-31 11662975 2020-03-31 11662975 c:Director1 2020-04-01 2021-03-31 11662975 c:RegisteredOffice 2020-04-01 2021-03-31 11662975 d:CurrentFinancialInstruments 2021-03-31 11662975 d:CurrentFinancialInstruments 2020-03-31 11662975 d:Non-currentFinancialInstruments 2021-03-31 11662975 d:Non-currentFinancialInstruments 2020-03-31 11662975 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11662975 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 11662975 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 11662975 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 11662975 d:ShareCapital 2021-03-31 11662975 d:ShareCapital 2020-03-31 11662975 d:RetainedEarningsAccumulatedLosses 2021-03-31 11662975 d:RetainedEarningsAccumulatedLosses 2020-03-31 11662975 c:OrdinaryShareClass1 2020-04-01 2021-03-31 11662975 c:OrdinaryShareClass1 2021-03-31 11662975 c:OrdinaryShareClass1 2020-03-31 11662975 c:FRS102 2020-04-01 2021-03-31 11662975 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 11662975 c:FullAccounts 2020-04-01 2021-03-31 11662975 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 11662975 6 2020-04-01 2021-03-31 11662975 2 2021-03-31 11662975 3 2021-03-31 11662975 2 2020-03-31 11662975 3 2020-03-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 11662975












MELROSE DM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021



MELROSE DM LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 8




MELROSE DM LIMITED
 
COMPANY INFORMATION


Director
Mr M Foster 




Registered number
11662975



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH





- 1 -



REGISTERED NUMBER:11662975
MELROSE DM LIMITED

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 4 
1,023,511
4,370,000

  

Current assets
  

Debtors: amounts falling due within one year
 5 
1,327,835
627,302

Current asset investments
 6 
7,120,000
-

Cash at bank and in hand
  
179,611
75,615

  
8,627,446
702,917

Creditors: amounts falling due within one year
 7 
(169,018)
(141,632)

Net current assets
  
 
 
8,458,428
 
 
561,285

Total assets less current liabilities
  
9,481,939
4,931,285

Creditors: amounts falling due after more than one year
 8 
(8,220,835)
(4,370,620)

  

Net assets
  
1,261,104
560,665


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
1,261,004
560,565

Total equity
  
1,261,104
560,665


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime within Part 15 of the Companies Act 2006 and in accordance with Section 1A of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.


- 2 -



REGISTERED NUMBER:11662975
MELROSE DM LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr M Foster
Director

Date: 8 December 2021

The notes on pages 4 to 8 form part of these financial statements.


- 3 -




MELROSE DM LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Melrose DM Limited is a private company limited by shares registered in England and Wales. Its registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
The prior period ran from incorporation on 6 November 2018 to 31 March 2020. Therefore the prior period figures presented in these financial statements are not entirely comparable. 
The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

On 30 January 2020 the World Health Organisation declared Coronavirus (COVID-19) a public health emergency. Following the outbreak of COVID-19 the company adapted its operations and overhead base accordingly. 
After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, and represents interest receivable and arrangement fees for the provision of loan finance.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


- 4 -




MELROSE DM LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Valuation of investments

Unlisted investments, being financing loans made to unrelated businesses, are measured at cost less accumulated impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 

- 5 -




MELROSE DM LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.9

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 -1).


- 6 -




MELROSE DM LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Fixed asset investments





Loan investments
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 April 2020
4,370,000
-
4,370,000


Additions
850,000
250,000
1,100,000


Disposals
(76,489)
-
(76,489)


Transfer between classes
(4,370,000)
-
(4,370,000)



At 31 March 2021
773,511
250,000
1,023,511






Net book value



At 31 March 2021
773,511
250,000
1,023,511



At 31 March 2020
4,370,000
-
4,370,000


5.


Debtors

2021
2020
£
£

Prepayments and accrued income
1,327,835
627,302



6.


Current asset investments

2021
2020
£
£

Loan investments - additions
2,750,000
-

Loan investments - transfer between classes
4,370,000
-

7,120,000
-



- 7 -




MELROSE DM LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
-
553

Corporation tax
164,278
131,659

Accruals and deferred income
4,740
9,420

169,018
141,632



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
8,220,835
4,370,620



9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020 -100) Ordinary shares shares of £1.00 each
100
100



10.


Related party transactions

The company was advanced £3,850,215 (2020: £4,370,620) by way of a shareholder loan in the year. At the year end, the company owed its shareholder £8,220,835 (2020: £4,370,620). The amounts due are unsecured, interest free and repayable on demand.

 

- 8 -