Progressive Steps Limited - Accounts to registrar (filleted) - small 18.2

Progressive Steps Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 06011508 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060115082019-12-31060115082020-12-31060115082020-01-012020-12-31060115082018-12-31060115082019-01-012019-12-31060115082019-12-3106011508ns16:EnglandWales2020-01-012020-12-3106011508ns15:PoundSterling2020-01-012020-12-3106011508ns11:Director12020-01-012020-12-3106011508ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3106011508ns11:SmallEntities2020-01-012020-12-3106011508ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3106011508ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3106011508ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3106011508ns11:FullAccounts2020-01-012020-12-310601150812020-01-012020-12-3106011508ns11:Director22020-01-012020-12-3106011508ns11:CompanySecretary12020-01-012020-12-3106011508ns11:RegisteredOffice2020-01-012020-12-3106011508ns6:CurrentFinancialInstruments2020-12-3106011508ns6:CurrentFinancialInstruments2019-12-3106011508ns6:Non-currentFinancialInstruments2020-12-3106011508ns6:Non-currentFinancialInstruments2019-12-3106011508ns6:ShareCapital2020-12-3106011508ns6:ShareCapital2019-12-3106011508ns6:RetainedEarningsAccumulatedLosses2020-12-3106011508ns6:RetainedEarningsAccumulatedLosses2019-12-3106011508ns6:NetGoodwill2020-01-012020-12-3106011508ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3106011508ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-012020-12-3106011508ns6:LandBuildingsns6:LongLeaseholdAssets2020-01-012020-12-3106011508ns6:PlantMachinery2020-01-012020-12-3106011508ns6:FurnitureFittings2020-01-012020-12-3106011508ns6:NetGoodwill2019-12-3106011508ns6:IntangibleAssetsOtherThanGoodwill2019-12-3106011508ns6:NetGoodwill2020-12-3106011508ns6:IntangibleAssetsOtherThanGoodwill2020-12-3106011508ns6:NetGoodwill2019-12-3106011508ns6:IntangibleAssetsOtherThanGoodwill2019-12-3106011508ns6:LandBuildings2019-12-3106011508ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-3106011508ns6:LeaseholdImprovements2019-12-3106011508ns6:LandBuildings2020-01-012020-12-3106011508ns6:LeaseholdImprovements2020-01-012020-12-3106011508ns6:LandBuildings2020-12-3106011508ns6:LandBuildingsns6:LongLeaseholdAssets2020-12-3106011508ns6:LeaseholdImprovements2020-12-3106011508ns6:LandBuildings2019-12-3106011508ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-3106011508ns6:LeaseholdImprovements2019-12-3106011508ns6:PlantMachinery2019-12-3106011508ns6:FurnitureFittings2019-12-3106011508ns6:PlantMachinery2020-12-3106011508ns6:FurnitureFittings2020-12-3106011508ns6:PlantMachinery2019-12-3106011508ns6:FurnitureFittings2019-12-3106011508ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3106011508ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3106011508ns6:Non-currentFinancialInstruments2020-01-012020-12-31
REGISTERED NUMBER: 06011508 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2020

for

PROGRESSIVE STEPS LIMITED

PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)






Contents of the Financial Statements
for the year ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PROGRESSIVE STEPS LIMITED

Company Information
for the year ended 31 December 2020







DIRECTORS: Mrs K J Henebury
E J Henebury





SECRETARY: Mrs K J Henebury





REGISTERED OFFICE: 1 Cardale Park, Beckwith Head Road
Harrogate
North Yorkshire
HG3 1RY





REGISTERED NUMBER: 06011508 (England and Wales)





ACCOUNTANTS: Morrell Middleton
Wellington House
Aviator Court
Clifton Moor
York
North Yorkshire
YO30 4UZ

PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)

Balance Sheet
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 14,155 16,986
Tangible assets 5 24,714 48,614
38,869 65,600

CURRENT ASSETS
Stocks 700 1,200
Debtors 6 385,880 228,002
Cash at bank 15,745 79
402,325 229,281
CREDITORS
Amounts falling due within one year 7 190,038 217,029
NET CURRENT ASSETS 212,287 12,252
TOTAL ASSETS LESS CURRENT
LIABILITIES

251,156

77,852

CREDITORS
Amounts falling due after more than one
year

8

(111,394

)

(81,859

)

PROVISIONS FOR LIABILITIES (5,645 ) (7,813 )
NET ASSETS/(LIABILITIES) 134,117 (11,820 )

CAPITAL AND RESERVES
Called up share capital 50 50
Retained earnings 134,067 (11,870 )
134,117 (11,820 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)

Balance Sheet - continued
31 December 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2021 and were signed on its behalf by:





Mrs K J Henebury - Director


PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)

Notes to the Financial Statements
for the year ended 31 December 2020

1. STATUTORY INFORMATION

Progressive Steps Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Legal Costs - 5% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance

Government grants
Governments grants are accounted for using the performance model.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2019 - 22 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2020
and 31 December 2020 66,300 66,669 132,969
AMORTISATION
At 1 January 2020 49,314 66,669 115,983
Charge for year 2,831 - 2,831
At 31 December 2020 52,145 66,669 118,814
NET BOOK VALUE
At 31 December 2020 14,155 - 14,155
At 31 December 2019 16,986 - 16,986

5. TANGIBLE FIXED ASSETS
Leasehold Improvement
Freehold Legal to
property Costs property
£    £    £   
COST
At 1 January 2020 130,854 7,027 7,380
Additions - - -
At 31 December 2020 130,854 7,027 7,380
DEPRECIATION
At 1 January 2020 104,683 5,621 7,380
Charge for year 26,171 1,406 -
At 31 December 2020 130,854 7,027 7,380
NET BOOK VALUE
At 31 December 2020 - - -
At 31 December 2019 26,171 1,406 -

PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

5. TANGIBLE FIXED ASSETS - continued

Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 January 2020 61,840 20,219 227,320
Additions 8,247 1,609 9,856
At 31 December 2020 70,087 21,828 237,176
DEPRECIATION
At 1 January 2020 45,338 15,684 178,706
Charge for year 4,950 1,229 33,756
At 31 December 2020 50,288 16,913 212,462
NET BOOK VALUE
At 31 December 2020 19,799 4,915 24,714
At 31 December 2019 16,502 4,535 48,614

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 3,500 3,586
Directors' loan accounts 175,329 175,543
S.458 Tax Recoverable 57,051 48,457
Prepayments 150,000 416
385,880 228,002

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Payments on account 17,121 56,667
Trade creditors 6,098 20,896
Tax 98,147 46,239
Social security and other taxes 12,127 13,666
Bank Loan 25,510 33,399
Hire Purchase Creditor 1,875 7,500
Bank Overdraft - 10,884
Accrued expenses 29,160 27,778
190,038 217,029

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Debts of £88,779 (2019-£122,758) within creditors are secured by a fixed and floating charge over the company's assets, of these £21,552 are included within creditors are due within one year (2019- £40,889)

9. FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENCIES

The company had outstanding commitments of £252,525 in respect of operating leases at 31 December 2020 (2019- £191,301).

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

There were no advances to the directors during the yer. The outstanding balance at the year end which is payable on demand and classified in debtors, was £175,329 (2019-£175,543)

PROGRESSIVE STEPS LIMITED (REGISTERED NUMBER: 06011508)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

11. RELATED PARTY DISCLOSURES

The only related party transactions to disclose relate to the loan referred to above.