Rayglow Securities Limited - Period Ending 2020-12-31

Rayglow Securities Limited - Period Ending 2020-12-31


Rayglow Securities Limited 01305563 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is property investment / letting Digita Accounts Production Advanced 6.29.9459.0 true false 01305563 2020-01-01 2020-12-31 01305563 2020-12-31 01305563 bus:OrdinaryShareClass1 2020-12-31 01305563 core:OtherMiscellaneousReserve 2020-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2020-12-31 01305563 core:ShareCapital 2020-12-31 01305563 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2020-12-31 01305563 core:CurrentFinancialInstruments 2020-12-31 01305563 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 01305563 core:Non-currentFinancialInstruments 2020-12-31 01305563 core:OtherProvisionsContingentLiabilities 2020-12-31 01305563 core:AllJointVentures 2020-12-31 01305563 bus:SmallEntities 2020-01-01 2020-12-31 01305563 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 01305563 bus:FullAccounts 2020-01-01 2020-12-31 01305563 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 01305563 bus:RegisteredOffice 2020-01-01 2020-12-31 01305563 bus:CompanySecretaryDirector1 2020-01-01 2020-12-31 01305563 bus:Director1 2020-01-01 2020-12-31 01305563 bus:Director2 2020-01-01 2020-12-31 01305563 bus:Director3 2020-01-01 2020-12-31 01305563 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 01305563 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 01305563 core:OtherMiscellaneousReserve 2020-01-01 2020-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 01305563 core:ShareCapital 2020-01-01 2020-12-31 01305563 core:AllJointVentures 2020-01-01 2020-12-31 01305563 core:JointVenture1 2020-01-01 2020-12-31 01305563 1 2020-01-01 2020-12-31 01305563 countries:AllCountries 2020-01-01 2020-12-31 01305563 2019-12-31 01305563 core:OtherMiscellaneousReserve 2019-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2019-12-31 01305563 core:ShareCapital 2019-12-31 01305563 core:OtherProvisionsContingentLiabilities 2019-12-31 01305563 2019-01-01 2019-12-31 01305563 2019-12-31 01305563 bus:OrdinaryShareClass1 2019-12-31 01305563 core:OtherMiscellaneousReserve 2019-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2019-12-31 01305563 core:ShareCapital 2019-12-31 01305563 core:CurrentFinancialInstruments 2019-12-31 01305563 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 01305563 core:Non-currentFinancialInstruments 2019-12-31 01305563 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 01305563 core:OtherMiscellaneousReserve 2019-01-01 2019-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 01305563 core:ShareCapital 2019-01-01 2019-12-31 01305563 2018-12-31 01305563 core:OtherMiscellaneousReserve 2018-12-31 01305563 core:RetainedEarningsAccumulatedLosses 2018-12-31 01305563 core:ShareCapital 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01305563

Rayglow Securities Limited

Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Rayglow Securities Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 14

 

Rayglow Securities Limited

Company Information

Directors

S N G Barratt

P K Ison

T P Lewis

C J Newman

Company secretary

C J Newman

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
North Somerset
Somerset
BS23 1NF

 

Rayglow Securities Limited

(Registration number: 01305563)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Investment property

4

5,305,000

5,490,500

Current assets

 

Debtors

6

722,194

479,470

Other financial assets

5

48

68

Cash at bank and in hand

 

789,709

834,666

 

1,511,951

1,314,204

Creditors: Amounts falling due within one year

7

(250,083)

(294,136)

Net current assets

 

1,261,868

1,020,068

Total assets less current liabilities

 

6,566,868

6,510,568

Provisions for liabilities

8

(252,032)

(252,032)

Net assets

 

6,314,836

6,258,536

Capital and reserves

 

Called up share capital

9

1,353,600

1,353,600

Non-distributable reserve

1,117,978

813,674

Profit and loss account

3,843,258

4,091,262

Shareholders' funds

 

6,314,836

6,258,536

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Rayglow Securities Limited

(Registration number: 01305563)
Balance Sheet as at 31 December 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 December 2021 and signed on its behalf by:
 

.........................................
C J Newman
Company secretary and director

 

Rayglow Securities Limited

Statement of Changes in Equity for the Year Ended 31 December 2020

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 January 2020

1,353,600

813,674

4,091,262

6,258,536

Profit for the year

-

-

306,300

306,300

Total comprehensive income

-

-

306,300

306,300

Dividends

-

-

(250,000)

(250,000)

Transfers

-

304,304

(304,304)

-

At 31 December 2020

1,353,600

1,117,978

3,843,258

6,314,836

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 January 2019

1,353,600

1,469,405

4,063,704

6,886,709

Loss for the year

-

-

(378,173)

(378,173)

Total comprehensive income

-

-

(378,173)

(378,173)

Dividends

-

-

(250,000)

(250,000)

Transfers

-

(655,731)

655,731

-

At 31 December 2019

1,353,600

813,674

4,091,262

6,258,536

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

These financial statements were authorised for issue by the Board on 6 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£). All monetary amounts are rounded to the nearest Pound (£).

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing differences.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Investment property

Investment properties are carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

The acquisition of investment properties is recognised for accounts purposes on exchange of contracts but a property sale is not recognised until legal completion takes place.

No depreciation is provided in respect of investment properties.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from tenants for services provided in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases.

Amounts received under operating leases are credited to the profit and loss account on a straight-line basis over the period of the lease, except where the lease was entered into before the FRS102 transition date or where doing so would not result in a true and fair view.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

 Recognition and measurement
Loans receivable are initially recognised at the transaction price including transaction costs. Subsequently they are measured at amortised cost using the effective interest rate method, less impairment.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2019 - 0).

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Investment properties

2020
£

At 1 January

5,490,500

Disposals

(115,000)

Fair value adjustments

(70,500)

At 31 December

5,305,000


The company's investment property portfolio was valued on an open market basis on 31 December 2020 by Messrs Boddy and Edwards, Chartered Surveyors.

If investment properties had not been revalued they would have been included at their historical cost of £4,187,022 (2019 - £4,676,826).

No provision has been made for deferred tax on losses recognised on revaluing investment properties to their fair values and unutilised capital losses on disposal. The current estimate is that there is an unprovided deferred tax asset of £74,016 (2019 - £114,563). The directors have not recognised this asset as it is their long-term intention to retain the investment properties.

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 January 2020

68

68

Fair value adjustments

(20)

(20)

At 31 December 2020

48

48

Carrying amount

At 31 December 2020

48

48

No provision has been made for deferred tax on losses recognised in revaluing listed shares to their fair values. The current estimate is that there is an unprovided deferred tax asset of £10,496 (2019 - £10,492).

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

6

Debtors

2020
£

2019
£

Trade debtors

235,595

171,593

Prepayments

143,514

115,456

Other debtors

343,085

192,421

 

722,194

479,470

Less non-current portion

(150,824)

(166,010)

571,370

313,460

Details of non-current trade and other debtors

£145,801 (2019 -£156,314) of a mortgage is classified as non current. This 15 year mortgage, totalling £185,000, was issued during the year ended 31 December 2015. Interest is being charged upon the same.

£5,023 (2019 -£9,696) of a loan to a service charge account is classified as non current. This 5 year loan, totalling £27,000, was issued during the year ended 31 December 2017. Interest is not being charged upon the same.

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

8,967

10,501

Taxation and social security

17,795

22,645

Accruals and deferred income

131,494

172,950

Other creditors

91,827

88,040

250,083

294,136

 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

8

Deferred tax and other provisions

Other provisions
£

Total
£

At 1 January 2020

252,032

252,032

At 31 December 2020

252,032

252,032

Provision has been made for the potential reimbursement of certain reinstatement costs incurred by a tenant during alteration works to a property in 2016. Uncertainties exist regarding the level of liability for which the company is responsible. Negotiations are ongoing.

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

1,353,600

1,353,600

1,353,600

1,353,600

         

10

Dividends

Final dividends paid

 

2020
£

2019
£

Final dividend of £0.18 per each Ordinary share

250,000

250,000

     
 

Rayglow Securities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

2,400

2,400

Summary of transactions with joint ventures

Freemantle Capital Partners (Wellington) Limited

Freemantle Capital Partners (Wellington) Limited is a Joint Venture company in which the company holds 45/400 Ordinary 1p shares (11.25%).

Deferred consideration in respect of the sale of land and property is owed to the company by the Joint Venture company.

Loans to related parties

2020

Joint ventures
£

Total
£

Advanced

155,027

155,027

At end of period

155,027

155,027

Terms of loans to related parties

Interest-free and repayable in accordance with Joint Venture agreement.
 

12

Parent and ultimate parent undertaking

The company's immediate parent is Fareshape Limited, incorporated in England and Wales.