ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-31No description of principal activityfalse22222020-08-01truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06514515 2020-08-01 2021-07-31 06514515 2019-08-01 2020-07-31 06514515 2021-07-31 06514515 2020-07-31 06514515 c:Director1 2020-08-01 2021-07-31 06514515 d:Buildings 2020-08-01 2021-07-31 06514515 d:Buildings 2021-07-31 06514515 d:Buildings 2020-07-31 06514515 d:Buildings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06514515 d:FurnitureFittings 2020-08-01 2021-07-31 06514515 d:FurnitureFittings 2021-07-31 06514515 d:FurnitureFittings 2020-07-31 06514515 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06514515 d:OfficeEquipment 2020-08-01 2021-07-31 06514515 d:OfficeEquipment 2021-07-31 06514515 d:OfficeEquipment 2020-07-31 06514515 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06514515 d:ComputerEquipment 2020-08-01 2021-07-31 06514515 d:ComputerEquipment 2021-07-31 06514515 d:ComputerEquipment 2020-07-31 06514515 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06514515 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06514515 d:Goodwill 2021-07-31 06514515 d:Goodwill 2020-07-31 06514515 d:CurrentFinancialInstruments 2021-07-31 06514515 d:CurrentFinancialInstruments 2020-07-31 06514515 d:Non-currentFinancialInstruments 2021-07-31 06514515 d:Non-currentFinancialInstruments 2020-07-31 06514515 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 06514515 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 06514515 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 06514515 d:Non-currentFinancialInstruments d:AfterOneYear 2020-07-31 06514515 d:ShareCapital 2021-07-31 06514515 d:ShareCapital 2020-07-31 06514515 d:CapitalRedemptionReserve 2021-07-31 06514515 d:CapitalRedemptionReserve 2020-07-31 06514515 d:RetainedEarningsAccumulatedLosses 2021-07-31 06514515 d:RetainedEarningsAccumulatedLosses 2020-07-31 06514515 c:OrdinaryShareClass1 2020-08-01 2021-07-31 06514515 c:OrdinaryShareClass1 2021-07-31 06514515 c:OrdinaryShareClass1 2020-07-31 06514515 c:OrdinaryShareClass2 2020-08-01 2021-07-31 06514515 c:OrdinaryShareClass2 2021-07-31 06514515 c:OrdinaryShareClass2 2020-07-31 06514515 c:OrdinaryShareClass3 2020-08-01 2021-07-31 06514515 c:OrdinaryShareClass3 2021-07-31 06514515 c:OrdinaryShareClass3 2020-07-31 06514515 c:FRS102 2020-08-01 2021-07-31 06514515 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 06514515 c:FullAccounts 2020-08-01 2021-07-31 06514515 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 06514515 d:WithinOneYear 2021-07-31 06514515 d:WithinOneYear 2020-07-31 06514515 d:BetweenOneFiveYears 2021-07-31 06514515 d:BetweenOneFiveYears 2020-07-31 06514515 d:AcceleratedTaxDepreciationDeferredTax 2021-07-31 06514515 d:AcceleratedTaxDepreciationDeferredTax 2020-07-31 06514515 d:TaxLossesCarry-forwardsDeferredTax 2021-07-31 06514515 d:TaxLossesCarry-forwardsDeferredTax 2020-07-31 06514515 d:RetirementBenefitObligationsDeferredTax 2021-07-31 06514515 d:RetirementBenefitObligationsDeferredTax 2020-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06514515










GENERATE UK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2021



 
GENERATE UK LIMITED
REGISTERED NUMBER: 06514515

BALANCE SHEET
AS AT 31 JULY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
9,854
5,280

  
9,854
5,280

Current assets
  

Debtors: amounts falling due within one year
 6 
345,299
288,493

Cash at bank and in hand
  
516,070
543,673

  
861,369
832,166

Creditors: amounts falling due within one year
 7 
(232,110)
(291,867)

Net current assets
  
 
 
629,259
 
 
540,299

Total assets less current liabilities
  
639,113
545,579

Creditors: amounts falling due after more than one year
 8 
(41,667)
-

Provisions for liabilities
  

Deferred tax
 9 
-
(676)

  
 
 
-
 
 
(676)

Net assets
  
597,446
544,903


Capital and reserves
  

Called up share capital 
 10 
28
28

Capital redemption reserve
  
22
22

Profit and loss account
  
597,396
544,853

  
597,446
544,903


Page 1

 
GENERATE UK LIMITED
REGISTERED NUMBER: 06514515

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


J B R Baily
Director
Date: 8 December 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Generate UK Limited is a limited liability company incorporated in England and Wales. The address of its registered office and principal place of business is Unit 13, Thatcham Business Village, Colthrop Way, Berskhire, RG19 4LW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable for services provided during the year, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following bases:

Property improvement
-
20% straight line
Fixtures, fittings and equipment
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2020 - 22).


4.


Intangible assets




Goodwill

£



Cost


At 1 August 2020
85,000



At 31 July 2021

85,000



Amortisation


At 1 August 2020
85,000



At 31 July 2021

85,000



Net book value



At 31 July 2021
-



At 31 July 2020
-



Page 5

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

5.


Tangible fixed assets





Land & buildings
Fixtures & fittings
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2020
22,631
22,048
51,435
12,898
109,012


Additions
-
-
7,265
-
7,265



At 31 July 2021

22,631
22,048
58,700
12,898
116,277



Depreciation


At 1 August 2020
22,631
20,528
47,675
12,898
103,732


Charge for the year on owned assets
-
618
2,073
-
2,691



At 31 July 2021

22,631
21,146
49,748
12,898
106,423



Net book value



At 31 July 2021
-
902
8,952
-
9,854



At 31 July 2020
-
1,520
3,760
-
5,280


6.


Debtors

2021
2020
£
£


Trade debtors
162,959
162,737

Other debtors
148,117
104,144

Prepayments and accrued income
28,653
21,612

Deferred taxation
5,570
-

345,299
288,493


Page 6

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

7.


Creditors: amounts falling due within one year

2021
2020
£
£

Bank loans
8,333
-

Trade creditors
54,112
31,711

Corporation tax
-
15,982

Other taxation and social security
129,558
182,773

Other creditors
18,792
13,507

Accruals and deferred income
21,315
47,894

232,110
291,867



8.


Creditors: amounts falling due after more than one year

2021
2020
£
£

Bank loans
41,667
-

41,667
-



9.


Deferred taxation




2021


£






At beginning of year
(676)


Credited to profit or loss
6,246



At end of year
5,570

The deferred taxation balance is made up as follows:

2021
2020
£
£


Fixed asset timing differences
(2,463)
(676)

Tax losses carried forward
7,013
-

Short term timing differences
1,020
-

5,570
(676)

Page 7

 
GENERATE UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1,300 (2020 - 1,300) A ordinary shares of £0.01 each (2016: £1 each)
13
13
1,200 (2020 - 1,200) B ordinary shares of £0.01 each
12
12
278 (2020 - 278) C ordinary shares of £0.01 each
3
3

28

28


All shares rank pari passu with each other, except the class C ordinary shares confer no right to receive notice, attend, vote or speak at an general meeting and the director has the authority to pay differing rates of dividends on each class of share.



11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £33,076 (2020: £39,236).
Contributions totalling £4,082 (2020: £3,981) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 July 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
43,397
47,789

Later than 1 year and not later than 5 years
48,725
85,713

92,122
133,502


13.


Related party transactions

During the year the company paid dividends to J B R Baily, director, totalling £72,500 (2020: £72,561).
The company also paid dividends to the director's wife in the sum of £72,500 (2020: £72,561).
Included within other debtors due within one year is a loan to J B R Baily amounting to £146,373 (2020: £104,144). No interest has been charged on this loan.


Page 8