DECOGLAZE_LIMITED - Accounts


Company Registration No. 04044866 (England and Wales)
DECOGLAZE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
DECOGLAZE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DECOGLAZE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,430
1,430
Tangible assets
5
1,102,105
1,278,107
1,103,535
1,279,537
Current assets
Stocks
115,944
180,209
Debtors
6
281,755
289,776
Cash at bank and in hand
609,337
236,692
1,007,036
706,677
Creditors: amounts falling due within one year
7
(566,822)
(638,908)
Net current assets
440,214
67,769
Total assets less current liabilities
1,543,749
1,347,306
Creditors: amounts falling due after more than one year
8
(1,279,448)
(1,403,893)
Net assets/(liabilities)
264,301
(56,587)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
264,201
(56,687)
Total equity
264,301
(56,587)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DECOGLAZE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 December 2021 and are signed on its behalf by:
Mr J Rhodes
Director
Company Registration No. 04044866
DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

Decoglaze Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Dormer Road, Thame, Oxfordshire, OX9 3UD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
depreciated over 79.5 years
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
23
35
DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
4
Intangible fixed assets
Other
£
Cost
At 1 July 2020 and 30 June 2021
1,430
Amortisation and impairment
At 1 July 2020 and 30 June 2021
-
0
Carrying amount
At 30 June 2021
1,430
At 30 June 2020
1,430
5
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 July 2020
704,076
832,825
157,128
166,088
239,144
2,099,261
Additions
-
0
-
0
-
0
720
16,000
16,720
Disposals
-
0
-
0
-
0
(40,000)
(146,865)
(186,865)
At 30 June 2021
704,076
832,825
157,128
126,808
108,279
1,929,116
Depreciation and impairment
At 1 July 2020
48,563
420,368
120,012
111,100
121,111
821,154
Depreciation charged in the year
16,342
61,869
4,466
3,744
24,110
110,531
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(104,674)
(104,674)
At 30 June 2021
64,905
482,237
124,478
114,844
40,547
827,011
Carrying amount
At 30 June 2021
639,171
350,588
32,650
11,964
67,732
1,102,105
At 30 June 2020
655,513
412,457
37,116
54,988
118,033
1,278,107
DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
230,058
241,660
Other debtors
51,697
48,116
281,755
289,776
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
18,200
28,698
Obligations under finance leases
113,176
128,126
Other borrowings
37,500
25,000
Trade creditors
153,067
181,738
Taxation and social security
166,034
230,173
Other creditors
9,495
11,042
Accruals and deferred income
69,350
34,131
566,822
638,908
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Debenture loans
806,243
806,243
Bank loans and overdrafts
361,333
365,362
Obligations under finance leases
21,247
107,288
Other borrowings
90,625
125,000
1,279,448
1,403,893

The Debenture loans amount of £806,243 (2020: £806,243) above is made up of monies owed to Mr Peter Johnston a former director and father of Mrs Holly Rhodes and his company Jellabies (No 2) Pty Ltd.

 

The bank loan is secured by way of a charge created on 27th April 2017, and consists of a charge over the lease of the property.

Amounts included above which fall due after five years are as follows:
Payable by instalments
(282,012)
(302,905)
DECOGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 9 -
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2021-06-302020-07-01false03 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr J RhodesMr P GrismanMrs H RhodesMrs H Rhodes040448662020-07-012021-06-30040448662021-06-3004044866core:IntangibleAssetsOtherThanGoodwill2021-06-3004044866core:IntangibleAssetsOtherThanGoodwill2020-06-30040448662019-07-012020-06-30040448662020-06-3004044866core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-06-3004044866core:PlantMachinery2021-06-3004044866core:FurnitureFittings2021-06-3004044866core:ComputerEquipment2021-06-3004044866core:MotorVehicles2021-06-3004044866core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-3004044866core:PlantMachinery2020-06-3004044866core:FurnitureFittings2020-06-3004044866core:ComputerEquipment2020-06-3004044866core:MotorVehicles2020-06-3004044866core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3004044866core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3004044866core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3004044866core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3004044866core:CurrentFinancialInstruments2021-06-3004044866core:CurrentFinancialInstruments2020-06-3004044866core:Non-currentFinancialInstruments2021-06-3004044866core:Non-currentFinancialInstruments2020-06-3004044866core:ShareCapital2021-06-3004044866core:ShareCapital2020-06-3004044866core:RetainedEarningsAccumulatedLosses2021-06-3004044866core:RetainedEarningsAccumulatedLosses2020-06-3004044866bus:Director12020-07-012021-06-3004044866core:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3004044866core:LandBuildingscore:LongLeaseholdAssets2020-07-012021-06-3004044866core:PlantMachinery2020-07-012021-06-3004044866core:FurnitureFittings2020-07-012021-06-3004044866core:ComputerEquipment2020-07-012021-06-3004044866core:MotorVehicles2020-07-012021-06-3004044866core:IntangibleAssetsOtherThanGoodwill2020-06-3004044866core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-3004044866core:PlantMachinery2020-06-3004044866core:FurnitureFittings2020-06-3004044866core:ComputerEquipment2020-06-3004044866core:MotorVehicles2020-06-30040448662020-06-3004044866core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-07-012021-06-3004044866core:WithinOneYear2021-06-3004044866core:WithinOneYear2020-06-3004044866bus:PrivateLimitedCompanyLtd2020-07-012021-06-3004044866bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3004044866bus:FRS1022020-07-012021-06-3004044866bus:AuditExempt-NoAccountantsReport2020-07-012021-06-3004044866bus:Director22020-07-012021-06-3004044866bus:Director32020-07-012021-06-3004044866bus:CompanySecretary12020-07-012021-06-3004044866bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP