GOUGH_&_KELLY_GROUP_LIMIT - Accounts


Company Registration No. 09419041 (England and Wales)
GOUGH & KELLY GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
GOUGH & KELLY GROUP LIMITED
COMPANY INFORMATION
Directors
Mr R Whiteley
Mr J Stork
(Appointed 25 February 2021)
Mr I Crawford
(Appointed 25 February 2021)
Company number
09419041
Registered office
Unit 2
Railsfield Mount
Bramley
Leeds
LS13 3AX
Auditor
BHP LLP
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
GOUGH & KELLY GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 32
GOUGH & KELLY GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2021
- 1 -

The directors present the strategic report for the year ended 31 July 2021.

Fair review of the business

During the past 12 months the Directors are very pleased with the overall direction of the Group and with the ownership changes implemented believe the group is set to allow future development and expansion seeing the Group turnover continue to grow. The past 12 months has shown growth well in excess of the budgeted expectations 12 months ago and at present we don’t see this relenting.

This year the Group have made some major changes which have provided sizable cost savings and significantly changed the ownership and decision making of the Group. Stephen Kelly both resigned from the board and saw his shareholding substantially reduced as the management team completed a buyout allowing Stephen to retire from his post as Managing Director.

Stephen’s resignation gives opportunity for Richard to step into the helm as long-standing Director and now majority shareholder to shape the next few years of the Group’s performance. The MBO completed by Richard with the addition of both James and Ian to the board not only strengthens the board it creates a base for the future of the Group with aspirations to grow year on year creating a strong brand serving across all aspects of security services.

At the time of submission of the July 2020 accounts we were hoping to achieve turnover growth of 10% in this financial year; the actual trading results shown an incredible 20% growth, double the expected, and as at the end of Q1 2022 the accounts show there is no decline in the performance.

The Group have again produced a set of financial forecasts for the coming months; we have applied a conservative 8% estimated growth in turnover which allows for some decline of Covid related services as we move forward into 2022 although, at present there are no plans for these to reduce and with new works commencing with Leeds Teaching Trust and Leeds City Council the growth achieved may well exceed these conservative expectations.

In an effort to increase profitability of the Group the new board have made some significant cost savings which in turn will hopefully turn previously reported 8% net profit margins into an estimated 12% as forecasted (and achieved in Q1) for the next 12 months.

It is worth noting the Group has also purchased the Group’s head office building @ Railsfield Mount, recorded on the balance sheet at its current market value with a 70/30 LTV mortgage, this in turn has a £75k per annum positive P&L effect, a significant saving.

We finished the July 2021 year with over £800k of increased equity on the balance sheet, a 52% increase on prior year, this coupled with a 20% increase in group turnover leaves the business in a very strong position, the decision to complete both the building purchase and management buyout places the group with a solid base for future development and growth.

COVID-19

It is safe to say that the Gough & Kelly Group has been at the right side of the global pandemic; the past 20 months has shown how versatile the operation is and how well the product mix works to maintain a consistent net profit margin. The period has not been without its upsets, staff and periodic fuel shortages being the highlights of these but with the strong management of the operation these have been overcome as and when required.

Prior to the pandemic the Group turnover averaged £1.1 million per month, after the initial 4 months of the toughest restrictions the past 16 months average has been approaching £1.4m and restricting this to the last 10 months makes this in excess of £1.5m a nearly 40% growth during this time the GK brand exposure has been undeniable opening up opportunities it would normally take us years to achieve.

GOUGH & KELLY GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 2 -

Twelve months ago I referred to turnover growth being one of an expected “short-term nature” and we “hoped the customer relationships would live on”, today we continue month on month to deliver and increase our rolling average turnover and with new contracts with the NHS and continued support from G4S these expectations have been surpassed.

The global pandemic presented us an opportunity which we have not only stepped up to but used as a driver to really define the business, its vision and its future.

IN SUMMARY

A year of growth, change, refocus and ultimately future progression, the brand is stronger than ever, the turnover growth has been maintained, overheads cut, new board, new ideas, new desires. With the right focus the next 5 years could really set the Group alight, ambitions to grow both organically and by acquisition, by July 2026 we could be looking at a 30 million turnover Group with a £3 million pound retained earnings.

Stephen Kelly spent 30 years creating a strong brand, a great base for growth and the new board thank him for that, commit to the future and build from that strong base an organisation that’s dynamic, streamlined, versatile and continue the offering of a complete security solution to more customers the next year than the last.

The 2022 year end has started as it left the 2021, delivering very good growth and margins, with the savings made in the past 12 months and some restructuring costs in 2021 we expect the year end 2022 to surpass anything we could have expected.

On behalf of the board

Mr J Stork
Director
10 December 2021
GOUGH & KELLY GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2021
- 3 -

The directors present their annual report and financial statements for the year ended 31 July 2021.

Principal activities

The principal activity of the company and group continued to be that of providing security services.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £381,697. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R Whiteley
Mr J Stork
(Appointed 25 February 2021)
Mr I Crawford
(Appointed 25 February 2021)
Mr S Kelly
(Resigned 25 February 2021)
Auditor

In accordance with the company's articles, a resolution proposing that BHP LLP be reappointed as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

GOUGH & KELLY GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr J Stork
Director
10 December 2021
GOUGH & KELLY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GOUGH & KELLY GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Gough & Kelly Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2021 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 July 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

GOUGH & KELLY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GOUGH & KELLY GROUP LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

There are inherent limitations in the audit procedures as described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

GOUGH & KELLY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GOUGH & KELLY GROUP LIMITED
- 7 -

We focussed on laws and regulations, relevant to the company, which could give rise to a material misstatement in the financial statements. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management, review of client's operation of controls within the year, in particular, revenue, and payroll, review of provisions and review of journals. There are inherent limitations in the audit procedures as described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

As part of our audit, we also addressed the risk of management override of internal controls, including testing of journals and review of the nominal ledger. From this we evaluated whether there was evidence of bias by the directors that could represent a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lesley Kendrew (Senior Statutory Auditor)
For and on behalf of BHP LLP
10 December 2021
Chartered Accountants
Statutory Auditor
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
GOUGH & KELLY GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
16,068,763
13,330,073
Cost of sales
(12,225,481)
(9,901,057)
Gross profit
3,843,282
3,429,016
Administrative expenses
(2,525,401)
(2,813,562)
Other operating income
243,718
366,147
Operating profit
4
1,561,599
981,601
Interest receivable and similar income
8
78
127
Interest payable and similar expenses
9
(22,720)
(20,332)
Profit before taxation
1,538,957
961,396
Tax on profit
10
(330,979)
(220,857)
Profit for the financial year
1,207,978
740,539
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GOUGH & KELLY GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 JULY 2021
31 July 2021
- 9 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
12
262,317
391,736
Tangible assets
13
1,377,943
523,285
1,640,260
915,021
Current assets
Stocks
16
335,244
360,933
Debtors
17
5,284,304
2,641,161
Cash at bank and in hand
261,003
1,156,698
5,880,551
4,158,792
Creditors: amounts falling due within one year
18
(4,106,892)
(3,128,629)
Net current assets
1,773,659
1,030,163
Total assets less current liabilities
3,413,919
1,945,184
Creditors: amounts falling due after more than one year
19
(895,056)
(276,730)
Provisions for liabilities
Deferred tax liability
22
104,528
80,400
(104,528)
(80,400)
Net assets
2,414,335
1,588,054
Capital and reserves
Called up share capital
25
260
100
Profit and loss reserves
2,414,075
1,587,954
Total equity
2,414,335
1,588,054
The financial statements were approved by the board of directors and authorised for issue on 10 December 2021 and are signed on its behalf by:
10 December 2021
Mr J Stork
Director
GOUGH & KELLY GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 JULY 2021
31 July 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
13
918,428
-
0
Investments
14
2,059,558
2,059,558
2,977,986
2,059,558
Current assets
Debtors
17
2,444,782
2,546,652
Cash at bank and in hand
8,663
29,639
2,453,445
2,576,291
Creditors: amounts falling due within one year
18
(3,835,326)
(3,641,154)
Net current liabilities
(1,381,881)
(1,064,863)
Total assets less current liabilities
1,596,105
994,695
Creditors: amounts falling due after more than one year
19
(585,116)
-
0
Net assets
1,010,989
994,695
Capital and reserves
Called up share capital
25
260
100
Other reserves
974,264
974,264
Profit and loss reserves
36,465
20,331
Total equity
1,010,989
994,695

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £397,991 (2020 - £655,442 profit).

The financial statements were approved by the board of directors and authorised for issue on 10 December 2021 and are signed on its behalf by:
10 December 2021
Mr J Stork
Director
Company Registration No. 09419041
GOUGH & KELLY GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2021
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2019
100
1,504,451
1,504,551
Year ended 31 July 2020:
Profit and total comprehensive income for the year
-
740,539
740,539
Dividends
11
-
(657,036)
(657,036)
Balance at 31 July 2020
100
1,587,954
1,588,054
Year ended 31 July 2021:
Profit and total comprehensive income for the year
-
1,207,978
1,207,978
Bonus issue of shares
25
160
(160)
-
Dividends
11
-
(381,697)
(381,697)
Balance at 31 July 2021
260
2,414,075
2,414,335
GOUGH & KELLY GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2021
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2019
100
974,264
21,925
996,289
Year ended 31 July 2020:
Profit and total comprehensive income for the year
-
-
655,442
655,442
Dividends
11
-
-
(657,036)
(657,036)
Balance at 31 July 2020
100
974,264
20,331
994,695
Year ended 31 July 2021:
Profit and total comprehensive income for the year
-
-
397,991
397,991
Bonus issue of shares
25
160
-
(160)
-
0
Dividends
11
-
-
(381,697)
(381,697)
Balance at 31 July 2021
260
974,264
36,465
1,010,989
GOUGH & KELLY GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2021
- 13 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
30
(387,216)
1,138,187
Interest paid
(22,720)
(20,332)
Income taxes paid
(197,761)
(191,113)
Net cash (outflow)/inflow from operating activities
(607,697)
926,742
Investing activities
Purchase of tangible fixed assets
(964,441)
(143,683)
Proceeds on disposal of tangible fixed assets
8,500
101,605
Purchase of subsidiaries
-
(5,000)
Write back of goodwill on purchase of subsidiary
-
24,840
Interest received
78
127
Net cash used in investing activities
(955,863)
(22,111)
Financing activities
Net amount drawn on other borrowings
484,474
-
Proceeds of new bank loans
995,000
-
Repayment of bank loans
(362,212)
(68,220)
Payment of finance leases obligations
(67,700)
(50,587)
Dividends paid to equity shareholders
(381,697)
(657,036)
Net cash generated from/(used in) financing activities
667,865
(775,843)
Net (decrease)/increase in cash and cash equivalents
(895,695)
128,788
Cash and cash equivalents at beginning of year
1,156,698
1,027,910
Cash and cash equivalents at end of year
261,003
1,156,698
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 14 -
1
Accounting policies
Company information

Gough & Kelly Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 2, Railsfield Mount, Bramley, Leeds, LS13 3AX.

 

The group consists of Gough & Kelly Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Gough & Kelly Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 July 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The Directors have considered the impact of COVID-19 on the Company’s trade, workforce and supply chain, as well as the wider economy. Whilst it is not considered practical to accurately assess the duration and extent of the disruption, the Directors are confident that they have in place plans to deal with any financial losses that may arise. Such plans include, but are not limited to fully utilising the support that has been made available by the government in relation to staff costs and payment deferral of taxation.

 

The Directors therefore continue to adopt the going concern basis of preparation for these financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 6 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
15% and 25% reducing balance, 33% straight line
Fixtures and fittings
15% and 33% reducing balance, 33% straight line
Motor vehicles
25% reducing balance

Freehold property is included in the balance sheet at its fair value.

 

Although this accounting policy is in accordance with the applicable accounting standard, FRS 102 "The Financial Reporting Standard," it is a departure from the general requirement of the Companies Act 2006 for all tangible fixed assets to be depreciated.

 

The accounting policy adopted is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 17 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 18 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 21 -
1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

Grants received in relation to the government Coronavirus Job Retention Scheme (Furlough) have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted.

 

Support received in relation to the interest paid by the UK government under the Coronavirus Business Interruption Loan Scheme is recognised within other operating income on the accruals basis to match the corresponding expense.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Provision of security services
16,068,763
13,330,073
2021
2020
£
£
Other significant revenue
Interest income
78
127
Grants received
243,718
366,147
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
16,068,763
13,330,073
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 22 -
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(243,718)
(366,147)
Depreciation of owned tangible fixed assets
108,486
176,490
Depreciation of tangible fixed assets held under finance leases
49,456
35,719
Loss on disposal of tangible fixed assets
44,919
470
Amortisation of intangible assets
129,419
137,752
Operating lease charges
33,986
19,692
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
27,600
29,600
For other services
Taxation compliance services
3,150
3,060
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Direct
229
250
-
-
Administrative
1
3
-
-
Directors
3
2
-
-
233
255
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
5,502,753
6,263,264
-
0
-
0
Social security costs
397,202
462,235
-
0
-
0
Pension costs
270,727
333,810
-
0
-
0
6,170,682
7,059,309
-
0
-
0
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 23 -
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
212,639
98,040
Company pension contributions to defined contribution schemes
87,481
47,322
300,120
145,362
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
77,467
-
Company pension contributions to defined contribution schemes
71,980
-
8
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
78
127
9
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
12,335
-
Other interest on financial liabilities
7,525
17,479
Interest on finance leases and hire purchase contracts
2,860
2,853
Total finance costs
22,720
20,332
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 24 -
10
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
306,851
196,742
Deferred tax
Origination and reversal of timing differences
24,128
24,115
Total tax charge
330,979
220,857

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
1,538,957
961,396
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
292,402
182,665
Tax effect of expenses that are not deductible in determining taxable profit
4,453
243
Group relief
(1,710)
-
Permanent capital allowances in excess of depreciation
24,624
27,443
Other permanent differences
11,210
10,506
Taxation charge
330,979
220,857
11
Dividends
2021
2020
Recognised as distributions to equity holders:
£
£
Dividends paid
381,697
657,036
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 25 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 August 2020 and 31 July 2021
791,673
Amortisation and impairment
At 1 August 2020
399,937
Amortisation charged for the year
129,419
At 31 July 2021
529,356
Carrying amount
At 31 July 2021
262,317
At 31 July 2020
391,736
The company had no intangible fixed assets at 31 July 2021 or 31 July 2020.
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2020
-
403,104
340,993
644,206
1,388,303
Additions
918,428
6,327
26,817
135,509
1,087,081
Disposals
-
(109,807)
(161,249)
(97,889)
(368,945)
At 31 July 2021
918,428
299,624
206,561
681,826
2,106,439
Depreciation and impairment
At 1 August 2020
-
345,900
208,796
310,322
865,018
Depreciation charged in the year
-
20,604
33,370
103,968
157,942
Eliminated in respect of disposals
-
(103,257)
(118,021)
(73,186)
(294,464)
At 31 July 2021
-
263,247
124,145
341,104
728,496
Carrying amount
At 31 July 2021
918,428
36,377
82,416
340,722
1,377,943
At 31 July 2020
-
57,204
132,197
333,884
523,285
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
13
Tangible fixed assets
(Continued)
- 26 -
Company
Freehold land and buildings
£
Cost
At 1 August 2020
-
0
Additions
918,428
At 31 July 2021
918,428
Depreciation and impairment
At 1 August 2020 and 31 July 2021
-
0
Carrying amount
At 31 July 2021
918,428
14
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
2,059,558
2,059,558
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 August 2020 and 31 July 2021
2,059,558
Carrying amount
At 31 July 2021
2,059,558
At 31 July 2020
2,059,558
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 27 -
15
Subsidiaries

Details of the company's subsidiaries at 31 July 2021 are as follows:

Name of undertaking
Nature of business
Class of
% Held
shares held
Direct
Indirect
Gough and Kelly Limited
Security Services
Ordinary
100.00
0
Gough & Kelly Security Limited
Security Services
Ordinary
100.00
0
Gough & Kelly Services Limited
Security Services
Ordinary
100.00
0
Initiatec Limited
Dormant
Ordinary
100.00
0
M P Alarms (Fire & Security) Limited
Dormant
Ordinary
100.00
0

The registered office of the group's subsidiaries is Unit 2, Railsfield Mount, Bramley, Leeds, LS13 3AX.

16
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Work in progress
185,556
185,619
-
-
Finished goods and goods for resale
149,688
175,314
-
0
-
0
335,244
360,933
-
0
-
0
17
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,620,354
2,438,514
-
0
-
0
Amounts owed by group undertakings
2,417,300
-
2,439,300
2,546,652
Other debtors
32,812
122,584
-
0
-
0
Prepayments and accrued income
213,838
80,063
5,482
-
0
5,284,304
2,641,161
2,444,782
2,546,652
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 28 -
18
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans
20
624,737
124,268
36,241
-
0
Obligations under hire purchase agreements
21
83,893
50,099
-
0
-
0
Trade creditors
757,127
576,019
-
0
-
0
Amounts owed to group undertakings
-
-
3,782,477
3,579,439
Corporation tax payable
305,832
196,742
-
0
-
0
Other taxation and social security
810,416
940,452
10,808
10,385
Deferred income
23
907,451
850,159
-
0
-
0
Other creditors
190,768
73,032
-
0
45,530
Accruals and deferred income
426,668
317,858
5,800
5,800
4,106,892
3,128,629
3,835,326
3,641,154
19
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
20
831,094
214,301
585,116
-
0
Obligations under hire purchase agreements
21
62,513
62,429
-
0
-
0
Deferred income
23
1,449
-
-
0
-
0
895,056
276,730
585,116
-
0

Obligations under hire purchase agreements are secured against the assets to which they relate.

20
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
1,455,831
338,569
621,357
-
0
Payable within one year
624,737
124,268
36,241
-
0
Payable after one year
831,094
214,301
585,116
-
0

Bank loans are secured by a floating charge over all the undertakings property, assets and rights both future and present including any uncalled capital.

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 29 -
21
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
83,893
50,099
-
0
-
0
In two to five years
62,513
62,429
-
0
-
0
146,406
112,528
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
104,528
80,400
The company has no deferred tax assets or liabilities.
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 August 2020
80,400
-
Charge to profit or loss
24,128
-
Liability at 31 July 2021
104,528
-

The amount of the net reversal of deferred tax expected to occur next year is £28,000, relating to the reversal of existing timing differences on tangible fixed assets.

 

GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 30 -
23
Deferred income
Group
Company
2021
2020
2021
2020
£
£
£
£
Other deferred income
908,900
850,159
-
-

Deferred income is included in the financial statements as follows:

Current liabilities
907,451
850,159
-
0
-
0
Non-current liabilities
1,449
-
-
0
-
0
908,900
850,159
-
-
24
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
270,727
327,810

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
260
100
260
100
26
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
26,046
8,239
-
-
Between two and five years
37,680
2,539
-
-
63,726
10,778
-
-
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 31 -
27
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Accountancy services supplied
2021
2020
£
£
Group
Other related parties
20,473
-
28
Directors' transactions

Amounts due to the directors by the company at the year end was £nil (2020 - £35,430).

 

During the year the group paid rent of £36,800 (2020: £59,900) to Mr S Kelly, a former director of the group.

 

On the 16 October 2020, Gough & Kelly Group Limited purchased a property from Mr S Kelly at its market value of £860,000.

29
Controlling party

The company is a wholly owned subsidiary of GKTC Limited, a company incorporated in England.

30
Cash (absorbed by)/generated from group operations
2021
2020
£
£
Profit for the year after tax
1,207,978
740,539
Adjustments for:
Taxation charged
330,979
220,857
Finance costs
22,720
20,332
Investment income
(78)
(127)
Loss on disposal of tangible fixed assets
44,919
470
Amortisation and impairment of intangible assets
129,419
137,752
Depreciation and impairment of tangible fixed assets
157,942
212,209
Movements in working capital:
Decrease in stocks
25,689
146,246
(Increase)/decrease in debtors
(2,643,143)
317,904
Increase/(decrease) in creditors
277,618
(836,959)
Increase in deferred income
58,741
178,964
Cash (absorbed by)/generated from operations
(387,216)
1,138,187
GOUGH & KELLY GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 32 -
31
Analysis of changes in net funds/(debt) - group
1 August 2020
Cash flows
New finance leases
31 July 2021
£
£
£
£
Cash at bank and in hand
1,156,698
(895,695)
-
261,003
Borrowings excluding overdrafts
(338,569)
(1,117,262)
-
(1,455,831)
Obligations under finance leases
(112,528)
67,700
(101,578)
(146,406)
705,601
(1,945,257)
(101,578)
(1,341,234)
2021-07-312020-08-01falseCCH SoftwareCCH Accounts Production 2021.300Mr R WhiteleyMr J StorkMr I CrawfordMr S Kelly094190412020-08-012021-07-3109419041bus:Director12020-08-012021-07-3109419041bus:Director22020-08-012021-07-3109419041bus:Director32020-08-012021-07-3109419041bus:Director42020-08-012021-07-3109419041bus:RegisteredOffice2020-08-012021-07-3109419041bus:Consolidated2021-07-31094190412021-07-31094190412020-07-3109419041core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-3109419041core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3109419041core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3109419041core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3109419041core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3109419041core:CurrentFinancialInstruments2021-07-3109419041core:CurrentFinancialInstruments2020-07-3109419041core:Non-currentFinancialInstruments2021-07-3109419041core:Non-currentFinancialInstruments2020-07-3109419041core:ShareCapital2021-07-3109419041core:ShareCapital2020-07-3109419041core:OtherMiscellaneousReserve2021-07-3109419041core:OtherMiscellaneousReserve2020-07-31094190412019-08-012020-07-3109419041core:ShareCapital2020-08-012021-07-3109419041core:RetainedEarningsAccumulatedLosses2020-08-012021-07-3109419041core:Goodwill2020-08-012021-07-3109419041core:LandBuildingscore:OwnedOrFreeholdAssets2020-08-012021-07-3109419041core:PlantMachinery2020-08-012021-07-3109419041core:FurnitureFittings2020-08-012021-07-3109419041core:MotorVehicles2020-08-012021-07-3109419041core:LandBuildingscore:OwnedOrFreeholdAssets2020-07-3109419041core:Subsidiary12020-08-012021-07-3109419041core:Subsidiary22020-08-012021-07-3109419041core:Subsidiary32020-08-012021-07-3109419041core:Subsidiary42020-08-012021-07-3109419041core:Subsidiary52020-08-012021-07-3109419041core:Subsidiary112020-08-012021-07-3109419041core:Subsidiary222020-08-012021-07-3109419041core:Subsidiary332020-08-012021-07-3109419041core:Subsidiary442020-08-012021-07-3109419041core:Subsidiary552020-08-012021-07-3109419041core:WithinOneYear2021-07-3109419041core:WithinOneYear2020-07-3109419041core:BetweenTwoFiveYears2021-07-3109419041core:BetweenTwoFiveYears2020-07-3109419041bus:PrivateLimitedCompanyLtd2020-08-012021-07-3109419041bus:FRS1022020-08-012021-07-3109419041bus:Audited2020-08-012021-07-3109419041bus:ConsolidatedGroupCompanyAccounts2020-08-012021-07-3109419041bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP