ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 falsetrue2020-04-01falseNo description of principal activity2120The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04360826 2020-04-01 2021-03-31 04360826 2019-04-01 2020-03-31 04360826 2021-03-31 04360826 2020-03-31 04360826 c:Director1 2020-04-01 2021-03-31 04360826 d:Buildings 2020-04-01 2021-03-31 04360826 d:Buildings 2021-03-31 04360826 d:Buildings 2020-03-31 04360826 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04360826 d:FurnitureFittings 2020-04-01 2021-03-31 04360826 d:FurnitureFittings 2021-03-31 04360826 d:FurnitureFittings 2020-03-31 04360826 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04360826 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 04360826 d:Goodwill 2020-04-01 2021-03-31 04360826 d:Goodwill 2021-03-31 04360826 d:Goodwill 2020-03-31 04360826 d:ComputerSoftware 2020-04-01 2021-03-31 04360826 d:ComputerSoftware 2021-03-31 04360826 d:ComputerSoftware 2020-03-31 04360826 d:CurrentFinancialInstruments 2021-03-31 04360826 d:CurrentFinancialInstruments 2020-03-31 04360826 d:Non-currentFinancialInstruments 2021-03-31 04360826 d:Non-currentFinancialInstruments 2020-03-31 04360826 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04360826 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04360826 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04360826 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04360826 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 04360826 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 04360826 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 04360826 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 04360826 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 04360826 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 04360826 d:ShareCapital 2021-03-31 04360826 d:ShareCapital 2020-03-31 04360826 d:RetainedEarningsAccumulatedLosses 2021-03-31 04360826 d:RetainedEarningsAccumulatedLosses 2020-03-31 04360826 c:FRS102 2020-04-01 2021-03-31 04360826 c:Audited 2020-04-01 2021-03-31 04360826 c:FullAccounts 2020-04-01 2021-03-31 04360826 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04360826 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04360826 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 04360826 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 04360826 7 2020-04-01 2021-03-31 04360826 d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 04360826 d:Goodwill d:OwnedIntangibleAssets 2020-04-01 2021-03-31 04360826 d:ComputerSoftware d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 04360826









Vehicle Consulting Group Limited









Financial statements

Information for filing with the registrar

For the year ended 31 March 2021

 
Vehicle Consulting Group Limited
Registered number: 04360826

Balance sheet
As at 31 March 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
224,314
376,924

Tangible assets
 5 
112,822
102,326

  
337,136
479,250

Current assets
  

Stocks
 6 
142,230
42,385

Debtors
  
321,711
215,085

Cash at bank and in hand
  
165,926
146,163

  
629,867
403,633

Creditors: amounts falling due within one year
 9 
(369,862)
(252,802)

Net current assets
  
 
 
260,005
 
 
150,831

Total assets less current liabilities
  
597,141
630,081

Creditors: amounts falling due after more than one year
  
(102,096)
(120,000)

Provisions for liabilities
  
(20,514)
(18,295)

Net assets
  
474,531
491,786


Capital and reserves
  

Called up share capital 
  
104
104

Profit and loss account
  
474,427
491,682

  
474,531
491,786


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
L Wolstenholme
Director

Date: 13 December 2021

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

1.


General information

Vehicle Consulting Group Limited is a private company limited by shares, registered in England and Wales, company number 04360826. The address of the registered office is 2 Acorn Business Park, Heaton Lane, Stockport, Cheshire. SK4 1AS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue represents the sale of goods and commissions and fees received for the arranging of finance, excluding value added tax, provided during the year, for which the rights to consideration have been obtained. 

Page 2

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold improvements
-
10%
straight line
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs).

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.15

Creditors

Short term creditors are measured at the transaction price.

Page 5

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

2.Accounting policies (continued)

 
2.16

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2020 - 20).

Page 6

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

4.


Intangible assets




Website development
Databases
Total

£
£
£



Cost


At 1 April 2020
75,839
348,770
424,609


Additions
24,640
-
24,640



At 31 March 2021

100,479
348,770
449,249



Amortisation


At 1 April 2020
18,621
29,064
47,685


Charge for the year
22,785
116,257
139,042


Impairment charge
27,259
10,949
38,208



At 31 March 2021

68,665
156,270
224,935



Net book value



At 31 March 2021
31,814
192,500
224,314



At 31 March 2020
57,218
319,706
376,924



Page 7

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

5.


Tangible fixed assets





Freehold improvements
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2020
48,649
168,833
217,482


Additions
-
33,030
33,030


Disposals
-
(5,917)
(5,917)



At 31 March 2021

48,649
195,946
244,595



Depreciation


At 1 April 2020
23,338
91,818
115,156


Charge for the year
4,864
15,409
20,273


Disposals
-
(3,656)
(3,656)



At 31 March 2021

28,202
103,571
131,773



Net book value



At 31 March 2021
20,447
92,375
112,822



At 31 March 2020
25,311
77,015
102,326


6.


Stocks

2021
2020
£
£

Finished goods and goods for resale
142,230
42,385



7.


Debtors

2021
2020
£
£


Trade debtors
317,593
143,261

Other debtors
1,748
68,051

Prepayments and accrued income
2,370
3,773

321,711
215,085


Page 8

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
165,926
146,163



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
7,904
-

Trade creditors
83,010
14,977

Corporation tax
29,280
11,486

Other taxation and social security
84,761
71,560

Other creditors
71,368
67,346

Accruals and deferred income
93,539
87,433

369,862
252,802


Secured loans
A new bank loan was taken out during the year with National Westminster Bank PLC for £50,000 and is subject to an interest rate of 2.5% per annum and is repayable 6 years after the loan is drawn. No repayments have been made on this loan.


10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
42,096
-

Other creditors
60,000
120,000

102,096
120,000


Secured loans
A new bank loan was taken out during the year with National Westminster Bank PLC for £50,000 and is subject to an interest rate of 2.5% per annum and is repayable 6 years after the loan is drawn. No repayments have been made on this loan.

Page 9

 
Vehicle Consulting Group Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
7,904
-

Amounts falling due 1-2 years

Bank loans
9,709
-

Amounts falling due 2-5 years

Bank loans
30,618
-

Amounts falling due after more than 5 years

Bank loans
1,769
-

50,000
-



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £22,812 (2020: £33,441). Contributions totalling £nil (2020: £114) were payable to the fund at the balance sheet date and are included in creditors.


13.


Transactions with directors

As at 1 April 2020, £4,989 was owed by the director and this was included within other debtors. During the year, advances to the directors totalled £1,730 and repayments totalled £4,989. As at 31 March 2021, £1,730 is owed by the director and this is included within other debtors.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 13 December 2021 by Jo Gibson (Senior statutory auditor) on behalf of Hurst Accountants Limited.

 
Page 10