HES Estate Management Limited - Accounts to registrar (filleted) - small 18.2

HES Estate Management Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 09531224 Board of Directors 1.5.20 30.4.21 30.4.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure095312242020-04-30095312242021-04-30095312242020-05-012021-04-30095312242019-04-30095312242019-05-012020-04-30095312242020-04-3009531224ns16:EnglandWales2020-05-012021-04-3009531224ns15:PoundSterling2020-05-012021-04-3009531224ns11:Director12020-05-012021-04-3009531224ns11:PrivateLimitedCompanyLtd2020-05-012021-04-3009531224ns11:SmallEntities2020-05-012021-04-3009531224ns11:AuditExempt-NoAccountantsReport2020-05-012021-04-3009531224ns11:SmallCompaniesRegimeForDirectorsReport2020-05-012021-04-3009531224ns11:SmallCompaniesRegimeForAccounts2020-05-012021-04-3009531224ns11:FullAccounts2020-05-012021-04-3009531224ns11:OrdinaryShareClass12020-05-012021-04-3009531224ns11:Director22020-05-012021-04-3009531224ns11:Director32020-05-012021-04-3009531224ns11:RegisteredOffice2020-05-012021-04-3009531224ns6:CurrentFinancialInstruments2021-04-3009531224ns6:CurrentFinancialInstruments2020-04-3009531224ns6:Non-currentFinancialInstruments2021-04-3009531224ns6:Non-currentFinancialInstruments2020-04-3009531224ns6:ShareCapital2021-04-3009531224ns6:ShareCapital2020-04-3009531224ns6:RetainedEarningsAccumulatedLosses2021-04-3009531224ns6:RetainedEarningsAccumulatedLosses2020-04-3009531224ns6:PlantMachinery2020-05-012021-04-3009531224ns6:PlantMachinery2020-04-3009531224ns6:PlantMachinery2021-04-3009531224ns6:PlantMachinery2020-04-3009531224ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-3009531224ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-05-012021-04-3009531224ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-04-3009531224ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-04-3009531224ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-04-3009531224ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3009531224ns6:CurrentFinancialInstrumentsns6:WithinOneYearns6:FinanceLeases2021-04-3009531224ns6:CurrentFinancialInstrumentsns6:WithinOneYearns6:FinanceLeases2020-04-3009531224ns6:BetweenOneFiveYearsns6:FinanceLeases2021-04-3009531224ns6:BetweenOneFiveYearsns6:FinanceLeases2020-04-3009531224ns6:FinanceLeases2021-04-3009531224ns6:FinanceLeases2020-04-3009531224ns6:WithinOneYear2021-04-3009531224ns6:WithinOneYear2020-04-3009531224ns6:BetweenOneFiveYears2021-04-3009531224ns6:BetweenOneFiveYears2020-04-3009531224ns6:AllPeriods2021-04-3009531224ns6:AllPeriods2020-04-3009531224ns11:OrdinaryShareClass12021-04-30
REGISTERED NUMBER: 09531224 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2021

FOR

HES ESTATE MANAGEMENT LIMITED

HES ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 09531224)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


HES ESTATE MANAGEMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2021







DIRECTORS: D N Harvey
G S Derriman
S E Palmer





REGISTERED OFFICE: 2 Chartland House
Old Station Approach
Leatherhead
Surrey
KT22 7TE





REGISTERED NUMBER: 09531224 (England and Wales)





ACCOUNTANTS: RJP LLP
Ground Floor
Egerton House
68 Baker Street
Weybridge
Surrey
KT13 8AL

HES ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 09531224)

BALANCE SHEET
30 APRIL 2021

30.4.21 30.4.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 183,806 137,888

CURRENT ASSETS
Debtors 5 443,510 413,169
Cash at bank and in hand 298,319 183,745
741,829 596,914
CREDITORS
Amounts falling due within one year 6 209,251 212,659
NET CURRENT ASSETS 532,578 384,255
TOTAL ASSETS LESS CURRENT
LIABILITIES

716,384

522,143

CREDITORS
Amounts falling due after more than one
year

7

(163,700

)

(91,626

)

PROVISIONS FOR LIABILITIES (5,592 ) (4,080 )
NET ASSETS 547,092 426,437

CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Retained earnings 546,092 425,437
SHAREHOLDERS' FUNDS 547,092 426,437

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 December 2021 and were signed on its behalf by:



D N Harvey - Director


HES ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 09531224)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021


1. STATUTORY INFORMATION

HES Estate Management Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for services, excluding discounts, rebates, value added tax.

Turnover is recognised in the period that services are provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 33.33% on cost and 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2020 - 19 ) .

HES ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 09531224)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 May 2020 147,809
Additions 98,412
At 30 April 2021 246,221
DEPRECIATION
At 1 May 2020 9,921
Charge for year 52,494
At 30 April 2021 62,415
NET BOOK VALUE
At 30 April 2021 183,806
At 30 April 2020 137,888

Fixed assets, included in the above, which are held under finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 May 2020 121,415
Additions 73,702
At 30 April 2021 195,117
DEPRECIATION
At 1 May 2020 5,000
Charge for year 38,089
At 30 April 2021 43,089
NET BOOK VALUE
At 30 April 2021 152,028
At 30 April 2020 116,415

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.21 30.4.20
£    £   
Trade debtors 15,293 15,341
Amounts owed by group undertakings 390,802 353,761
Other debtors 37,415 44,067
443,510 413,169

HES ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 09531224)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.21 30.4.20
£    £   
Finance leases (see note 8) 38,970 24,283
Trade creditors 3,621 9,580
Taxation and social security 143,070 139,338
Other creditors 23,590 39,458
209,251 212,659

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.4.21 30.4.20
£    £   
Bank loans 50,000 -
Finance leases (see note 8) 113,700 91,626
163,700 91,626

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 10,000 -

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
30.4.21 30.4.20
£    £   
Net obligations repayable:
Within one year 38,970 24,283
Between one and five years 113,700 91,626
152,670 115,909

Non-cancellable operating leases
30.4.21 30.4.20
£    £   
Within one year 18,000 36,000
Between one and five years 7,500 7,500
25,500 43,500

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.4.21 30.4.20
value: £    £   
1,000 Ordinary £1.00 1,000 1,000

HES ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 09531224)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 April 2021 and 30 April 2020:

30.4.21 30.4.20
£    £   
Director
Balance outstanding at start of year 950 -
Amounts advanced - 950
Amounts repaid (950 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 950

Director
Balance outstanding at start of year (1,143 ) -
Amounts advanced 1,143 450
Amounts repaid - (1,593 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (1,143 )

Director
Balance outstanding at start of year 450 -
Amounts advanced 12,348 450
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 12,798 450

The loans are interest free.

11. RELATED PARTY DISCLOSURES

At the balance sheet date the company was owed £390,802 (2020 - £353,761) from HES Estate Services Limited. This loan is interest free.

12. PARENT COMPANY.

The immediate and ultimate parent company is HES Estate Services Limited, a company registered in England and Wales.

These accounts present information about the company as an individual undertaking. Group accounts are not prepared because the group qualifies as a small group.