J.W. Grieve Border Gas Limited - Period Ending 2021-07-31

J.W. Grieve Border Gas Limited - Period Ending 2021-07-31


J.W. Grieve Border Gas Limited SC234387 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is the provision of plumbing and heating services. Digita Accounts Production Advanced 6.29.9459.0 true SC234387 2020-08-01 2021-07-31 SC234387 2021-07-31 SC234387 bus:Director3 1 2021-07-31 SC234387 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-07-31 SC234387 core:RetainedEarningsAccumulatedLosses 2021-07-31 SC234387 core:ShareCapital 2021-07-31 SC234387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-07-31 SC234387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-07-31 SC234387 core:CurrentFinancialInstruments 2021-07-31 SC234387 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 SC234387 core:Non-currentFinancialInstruments 2021-07-31 SC234387 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 SC234387 core:Goodwill 2021-07-31 SC234387 core:FurnitureFittings 2021-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2021-07-31 SC234387 core:MotorVehicles 2021-07-31 SC234387 core:OtherPropertyPlantEquipment 2021-07-31 SC234387 bus:SmallEntities 2020-08-01 2021-07-31 SC234387 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 SC234387 bus:FullAccounts 2020-08-01 2021-07-31 SC234387 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 SC234387 bus:RegisteredOffice 2020-08-01 2021-07-31 SC234387 bus:CompanySecretary1 2020-08-01 2021-07-31 SC234387 bus:Director3 2020-08-01 2021-07-31 SC234387 bus:Director3 1 2020-08-01 2021-07-31 SC234387 bus:Director4 2020-08-01 2021-07-31 SC234387 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-08-01 2021-07-31 SC234387 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 SC234387 bus:Agent1 2020-08-01 2021-07-31 SC234387 core:Goodwill 2020-08-01 2021-07-31 SC234387 core:FurnitureFittings 2020-08-01 2021-07-31 SC234387 core:LandBuildings 2020-08-01 2021-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 SC234387 core:MotorVehicles 2020-08-01 2021-07-31 SC234387 core:OfficeEquipment 2020-08-01 2021-07-31 SC234387 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 SC234387 core:PlantMachinery 2020-08-01 2021-07-31 SC234387 countries:Scotland 2020-08-01 2021-07-31 SC234387 2020-07-31 SC234387 bus:Director3 1 2020-07-31 SC234387 core:Goodwill 2020-07-31 SC234387 core:FurnitureFittings 2020-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2020-07-31 SC234387 core:MotorVehicles 2020-07-31 SC234387 core:OtherPropertyPlantEquipment 2020-07-31 SC234387 2019-08-01 2020-07-31 SC234387 2020-07-31 SC234387 bus:Director3 1 2020-07-31 SC234387 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-07-31 SC234387 core:RetainedEarningsAccumulatedLosses 2020-07-31 SC234387 core:ShareCapital 2020-07-31 SC234387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-07-31 SC234387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-07-31 SC234387 core:CurrentFinancialInstruments 2020-07-31 SC234387 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 SC234387 core:Non-currentFinancialInstruments 2020-07-31 SC234387 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 SC234387 core:Goodwill 2020-07-31 SC234387 core:FurnitureFittings 2020-07-31 SC234387 core:LandBuildings core:OwnedOrFreeholdAssets 2020-07-31 SC234387 core:MotorVehicles 2020-07-31 SC234387 core:OtherPropertyPlantEquipment 2020-07-31 SC234387 bus:Director3 1 2019-08-01 2020-07-31 SC234387 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2019-08-01 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC234387

J.W. Grieve Border Gas Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2021

 

J.W. Grieve Border Gas Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 11

 

J.W. Grieve Border Gas Limited

Company Information

Directors

Mr J W Grieve

Mr F W Grieve

Company secretary

Mrs S Grieve

Registered office

The School House
Ashkirk
Selkirk
TD7 4NY

Accountants

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Borders
TD9 9BD

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
J.W. Grieve Border Gas Limited for the Year Ended 31 July 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of J.W. Grieve Border Gas Limited for the year ended 31 July 2021 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of J.W. Grieve Border Gas Limited, as a body, in accordance with the terms of our engagement letter dated 3 October 2002. Our work has been undertaken solely to prepare for your approval the accounts of J.W. Grieve Border Gas Limited and state those matters that we have agreed to state to the Board of Directors of J.W. Grieve Border Gas Limited, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J.W. Grieve Border Gas Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that J.W. Grieve Border Gas Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of J.W. Grieve Border Gas Limited. You consider that J.W. Grieve Border Gas Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of J.W. Grieve Border Gas Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
Chartered Accountants and Business Advisors
27 North Bridge Street
Hawick
Borders
TD9 9BD

3 December 2021

 

J.W. Grieve Border Gas Limited

(Registration number: SC234387)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1,250

2,500

Tangible assets

5

71,631

70,832

 

72,881

73,332

Current assets

 

Stocks

6

18,800

18,800

Debtors

7

384,740

367,064

Cash at bank and in hand

 

153,375

116,673

 

556,915

502,537

Creditors: Amounts falling due within one year

8

(107,265)

(77,640)

Net current assets

 

449,650

424,897

Total assets less current liabilities

 

522,531

498,229

Creditors: Amounts falling due after more than one year

8

(48,333)

(51,533)

Provisions for liabilities

(12,832)

(12,483)

Net assets

 

461,366

434,213

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

461,364

434,211

Shareholders' funds

 

461,366

434,213

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 December 2021 and signed on its behalf by:
 

.........................................
Mr J W Grieve
Director

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
The School House
Ashkirk
Selkirk
TD7 4NY
Scotland

These financial statements were authorised for issue by the Board on 3 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company is not directly impacted by Brexit.

The company has suffered financially from the pandemic. Where appropriate, government support in the forms of grants and loans were used to mitigate the impact of lockdowns etc. The directors will continue to assess the impact of the pandemic and make decisions accordingly.

The financial statements are presented in Sterling (£) and rounded to the nearest £0.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales value added tax, returns, rebates and discounts.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

10% straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals are payable under operating leases are charged to the profit and loss account on a straight line basis over the term of the lease.

Assets held under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.
 

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2020 - 13).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2020

25,000

25,000

At 31 July 2021

25,000

25,000

Amortisation

At 1 August 2020

22,500

22,500

Amortisation charge

1,250

1,250

At 31 July 2021

23,750

23,750

Carrying amount

At 31 July 2021

1,250

1,250

At 31 July 2020

2,500

2,500

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

5

Tangible assets

Property improvements
£

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2020

4,310

5,902

166,191

18,903

195,306

Additions

-

608

19,125

2,471

22,204

At 31 July 2021

4,310

6,510

185,316

21,374

217,510

Depreciation

At 1 August 2020

2,729

5,498

98,033

18,214

124,474

Charge for the year

431

215

20,227

532

21,405

At 31 July 2021

3,160

5,713

118,260

18,746

145,879

Carrying amount

At 31 July 2021

1,150

797

67,056

2,628

71,631

At 31 July 2020

1,581

404

68,158

689

70,832

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

6

Stocks

2021
£

2020
£

Other inventories

18,800

18,800

7

Debtors

2021
£

2020
£

Trade debtors

132,301

102,098

Prepayments

4,028

4,203

Other debtors

248,411

260,763

384,740

367,064

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

10

1,533

2,045

Trade creditors

 

86,206

44,940

Taxation and social security

 

11,803

22,974

Accruals and deferred income

 

4,420

4,278

Other creditors

 

3,303

3,403

 

107,265

77,640

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

48,333

51,533

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary Shares of £0.01 (2020 - £1) each

200

2

2

2

         

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

48,333

50,000

Hire purchase contracts

-

1,533

48,333

51,533

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

1,533

2,045

Other borrowings

Hire Purchase is denominated in £ with a nominal interest rate of 18%, and the final instalment is due on 4 May 2022. The carrying amount at year end is £1,533 (2020 - £3,578).

Hire purchases are secured on the relevant asset.

 

J.W. Grieve Border Gas Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

11

Related party transactions

Transactions with directors

2021

At 1 August 2020
£

Advances to directors
£

Repayments by director
£

At 31 July 2021
£

Mr J W Grieve

Loans are undated, unsecured and are subject to interest at 2.25% per annum.

179,395

12,840

(27,194)

165,041

         
       

 

2020

At 1 August 2019
£

Advances to directors
£

Repayments by director
£

At 31 July 2020
£

Mr J W Grieve

Loans are undated, unsecured and are subject to interest at 2.25% per annum.

187,930

17,179

(25,714)

179,395