London Calling Arts Limited Filleted accounts for Companies House (small and micro)

London Calling Arts Limited Filleted accounts for Companies House (small and micro)


64 false false false false false false false false false true false false false false false false No description of principal activity 2020-11-01 Sage Accounts Production Advanced 2021 - FRS102_2021 100,000 60,000 20,000 80,000 20,000 40,000 18,773 18,773 xbrli:pure xbrli:shares iso4217:GBP 02740643 2020-11-01 2021-10-31 02740643 2021-10-31 02740643 2020-10-31 02740643 2019-11-01 2020-10-31 02740643 2020-10-31 02740643 core:NetGoodwill 2020-11-01 2021-10-31 02740643 core:FurnitureFittings 2020-11-01 2021-10-31 02740643 core:MotorVehicles 2020-11-01 2021-10-31 02740643 bus:OrdinaryShareClass1 2020-11-01 2021-10-31 02740643 bus:Director1 2020-11-01 2021-10-31 02740643 core:WithinOneYear 2021-10-31 02740643 core:WithinOneYear 2020-10-31 02740643 core:NetGoodwill 2020-10-31 02740643 core:NetGoodwill 2021-10-31 02740643 core:LandBuildings core:LongLeaseholdAssets 2020-10-31 02740643 core:FurnitureFittings 2020-10-31 02740643 core:MotorVehicles 2020-10-31 02740643 core:LandBuildings core:LongLeaseholdAssets 2021-10-31 02740643 core:FurnitureFittings 2021-10-31 02740643 core:MotorVehicles 2021-10-31 02740643 core:LandBuildings core:LongLeaseholdAssets 2020-11-01 2021-10-31 02740643 core:AfterOneYear 2021-10-31 02740643 core:AfterOneYear 2020-10-31 02740643 bus:AllOrdinaryShares 2019-11-01 2020-10-31 02740643 core:ShareCapital 2021-10-31 02740643 core:ShareCapital 2020-10-31 02740643 core:RetainedEarningsAccumulatedLosses 2021-10-31 02740643 core:RetainedEarningsAccumulatedLosses 2020-10-31 02740643 core:BetweenOneFiveYears 2021-10-31 02740643 core:BetweenOneFiveYears 2020-10-31 02740643 core:DeferredTaxation 2020-11-01 2021-10-31 02740643 core:NetGoodwill 2020-10-31 02740643 core:FurnitureFittings 2020-10-31 02740643 core:MotorVehicles 2020-10-31 02740643 core:DeferredTaxation 2020-10-31 02740643 bus:SmallEntities 2020-11-01 2021-10-31 02740643 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 02740643 bus:FullAccounts 2020-11-01 2021-10-31 02740643 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 02740643 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 02740643 bus:OrdinaryShareClass1 2021-10-31 02740643 bus:OrdinaryShareClass1 2020-10-31
COMPANY REGISTRATION NUMBER: 02740643
London Calling Arts Limited
Filleted Unaudited Financial Statements
31 October 2021
London Calling Arts Limited
Financial Statements
Year ended 31 October 2021
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
London Calling Arts Limited
Statement of Financial Position
31 October 2021
2021
2020
Note
£
£
£
£
Fixed assets
Intangible assets
6
20,000
40,000
Tangible assets
7
56,955
107,251
--------
---------
76,955
147,251
Current assets
Debtors
8
442,381
313,624
Cash at bank and in hand
33,341
106,812
---------
---------
475,722
420,436
Creditors: amounts falling due within one year
9
858,919
433,717
---------
---------
Net current liabilities
383,197
13,281
---------
---------
Total assets less current liabilities
( 306,242)
133,970
Creditors: amounts falling due after more than one year
10
240,572
272,554
Provisions
Taxation including deferred tax
11
18,773
---------
---------
Net liabilities
( 546,814)
( 157,357)
---------
---------
Capital and reserves
Called up share capital
12
1,000
1,000
Profit and loss account
( 547,814)
( 158,357)
---------
---------
Shareholders deficit
( 546,814)
( 157,357)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
London Calling Arts Limited
Statement of Financial Position (continued)
31 October 2021
These financial statements were approved by the board of directors and authorised for issue on 11 August 2022 , and are signed on behalf of the board by:
J K Moir-Jones
Director
Company registration number: 02740643
London Calling Arts Limited
Notes to the Financial Statements
Year ended 31 October 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 14A Ardleigh Road, London, N1 4HP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has considered the impact of the Covid-19 pandemic in their assessment of the company's ability to prepare accounts as a going concern. Because of the uncertainties surrounding the effects of the economic slowdown it is difficult to predict the impact on the company and its customers, but having taken all the factors into account, the director is of the opinion that the company has sufficient resources to continue trading for the next 12 months from the date of signing these accounts.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
5 years
Fixtures and fittings
-
25% straight line
Motor vehicles
-
25% straight line
Computer equipment
-
25% straight line
Hire purchase agreements
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight line basis.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Provisions
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Pension costs
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 64 (2020: 77 ).
5. Dividends
2021
2020
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
82,000
----
--------
During the previous year the company paid dividends in excess of its distributable profit in contravention of section 830 of the Companies Act 2006. The director was not aware that this had occurred at the time the dividend was paid. The error occurred owing to a miscalculation of the profits. The shareholder is aware of their responsibilities.
6. Intangible assets
Goodwill
£
Cost
At 1 November 2020 and 31 October 2021
100,000
---------
Amortisation
At 1 November 2020
60,000
Charge for the year
20,000
---------
At 31 October 2021
80,000
---------
Carrying amount
At 31 October 2021
20,000
---------
At 31 October 2020
40,000
---------
7. Tangible assets
Long leasehold property
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 November 2020
23,882
114,193
261,804
49,899
449,778
Additions
3,500
3,500
Disposals
( 442)
( 442)
--------
---------
---------
--------
---------
At 31 October 2021
23,882
114,193
265,304
49,457
452,836
--------
---------
---------
--------
---------
Depreciation
At 1 November 2020
23,882
109,552
160,700
48,393
342,527
Charge for the year
1,797
51,213
712
53,722
Disposals
( 368)
( 368)
--------
---------
---------
--------
---------
At 31 October 2021
23,882
111,349
211,913
48,737
395,881
--------
---------
---------
--------
---------
Carrying amount
At 31 October 2021
2,844
53,391
720
56,955
--------
---------
---------
--------
---------
At 31 October 2020
4,641
101,104
1,506
107,251
--------
---------
---------
--------
---------
8. Debtors
2021
2020
£
£
Trade debtors
172,506
68,018
Prepayments and accrued income
28,780
32,096
Director's loan account
158,015
137,191
Other debtors
83,080
76,319
---------
---------
442,381
313,624
---------
---------
9. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
44,167
13,333
Trade creditors
269,871
121,052
Accruals and deferred income
210,954
79,342
Corporation tax
51,355
44,587
Social security and other taxes
217,016
95,541
Obligations under finance leases and hire purchase contracts
36,723
34,169
Other creditors
28,833
45,693
---------
---------
858,919
433,717
---------
---------
10. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
192,501
186,667
Obligations under finance leases and hire purchase contracts
48,071
85,887
---------
---------
240,572
272,554
---------
---------
11. Provisions
Deferred tax
£
At 1 November 2020
18,773
Charge against provision
( 18,773)
--------
At 31 October 2021
--------
12. Called up share capital
Issued, called up and fully paid
2021
2020
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
13. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Not later than 1 year
123,405
123,832
Later than 1 year and not later than 5 years
11,000
93,270
---------
---------
134,405
217,102
---------
---------
14. Director's advances, credits and guarantees
At the year end the director owed the company £179,291 (2021: £158,015) which is shown amongst debtors. Interest of £4,164 (2021: £3,645) was charged on this loan.