INSTINCTIVE_BUSINESS_INTE - Accounts


Company Registration No. SC529957 (Scotland)
INSTINCTIVE BUSINESS INTELLIGENCE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
INSTINCTIVE BUSINESS INTELLIGENCE LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
INSTINCTIVE BUSINESS INTELLIGENCE LTD
COMPANY INFORMATION
- 1 -
Directors
Mr S J Henry
Mr N J McFadden
Mr K A Scanlon
(Appointed 29 January 2021)
Company number
SC529957
Registered office
21 Young Street
Edinburgh
Midlothian
Scotland
EH2 4HU
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
United Kingdom
G2 2LB
INSTINCTIVE BUSINESS INTELLIGENCE LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,373
8,150
Current assets
Stocks
417,012
370,815
Debtors
4
556,134
472,519
Cash at bank and in hand
88,870
172,372
1,062,016
1,015,706
Creditors: amounts falling due within one year
5
(421,367)
(943,399)
Net current assets
640,649
72,307
Total assets less current liabilities
650,022
80,457
Creditors: amounts falling due after more than one year
6
(176,667)
-
0
Provisions for liabilities
10
(1,781)
(1,515)
Net assets
471,574
78,942
Capital and reserves
Called up share capital
11
2
2
Profit and loss reserves
471,572
78,940
Total equity
471,574
78,942

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

INSTINCTIVE BUSINESS INTELLIGENCE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 9 September 2021 and are signed on its behalf by:
Mr S J Henry
Mr N J McFadden
Director
Director
Mr K A Scanlon
Director
Company Registration No. SC529957
INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Instinctive Business Intelligence Ltd is a private company limited by shares incorporated in Scotland. The registered office is 21 Young Street, Edinburgh, Midlothian, Scotland, EH2 4HU. The company's registration number is SC529957.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss represents the value of all services delivered at a selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit and loss account.

1.4
Work in progress

Work in progress is valued on the basis of direct material and labour costs plus attributable overheads based on a normal level of activity.

For long term contracts, profit is recognised by reference to the stage of completion of each contract where there is reasonable certainty that the contract will be profitable. Where the outcome of the contract cannot be established with reasonable certainty, no profit is recognised. Foreseeable losses are provided for in full at the point at which the loss is anticipated.

 

Where amounts invoiced exceed the value of work done, the excess is accounted for as payments received on account and is included within creditors. Where the value of work done exceeds the amounts invoiced, the excess is accounted for as amounts recoverable on contracts and is included within debtors.

INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

 

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.11

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Total
43
40
3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 April 2020
5,370
12,224
17,594
Additions
-
0
6,286
6,286
Disposals
-
0
(416)
(416)
At 31 March 2021
5,370
18,094
23,464
Depreciation and impairment
At 1 April 2020
5,149
4,295
9,444
Depreciation charged in the year
120
4,700
4,820
Eliminated in respect of disposals
-
0
(173)
(173)
At 31 March 2021
5,269
8,822
14,091
Carrying amount
At 31 March 2021
101
9,272
9,373
At 31 March 2020
221
7,929
8,150
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
474,961
419,436
Other debtors
81,173
53,083
556,134
472,519
INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
23,578
137,500
Trade creditors
53,827
20,448
Taxation and social security
319,337
532,811
Other creditors
24,625
252,640
421,367
943,399
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
176,667
-
0
7
Bonds and floating charges
Included in bank loans and overdrafts is £200,245 (2020: £nil). This contains a floating charge and negative pledge which is secured over the assets of the company.
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
19,440
90,070
9
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
10
1,781
1,515
INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
1,781
1,515
2021
Movements in the year:
£
Liability at 1 April 2020
1,515
Charge to profit or loss
266
Liability at 31 March 2021
1,781
11
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Amounts totalling £1,908 (2020 - £39,727) were due to the directors as at 31 March 2021. The loans are unsecured, interest free with no fixed terms of repayment in place and are included in other creditors.

 

Amounts totalling £6,416 (2020 - £nil) were due from the directors as at 31 March 2021. The loans are unsecured, interest free with no fixed terms of repayment in place and are included in other debtors.

 

Amounts totalling £nil (2020 - £178,556) were due to associated companies with common directorship. The loans are unsecured, interest free with no fixed terms of repayment.

 

Amounts totalling £43,158 (2020: £2,769) were due from associated companies with common directorship. The loans are unsecured, interest free with no fixed terms of repayment in place.

 

No further transactions with related parties were undertaken such as required to be disclosed under the provisions on Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland.

INSTINCTIVE BUSINESS INTELLIGENCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
13
Ultimate controlling party

The ultimate controlling parties of the company are the directors by virtue of each holding 50% of the issued share capital.

2021-03-312020-04-01false09 September 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr S J HenryMr N J McFaddenMr K A ScanlonSC5299572020-04-012021-03-31SC529957bus:Director12020-04-012021-03-31SC529957bus:Director22020-04-012021-03-31SC529957bus:Director32020-04-012021-03-31SC529957bus:RegisteredOffice2020-04-012021-03-31SC5299572021-03-31SC5299572020-03-31SC529957core:FurnitureFittings2021-03-31SC529957core:ComputerEquipment2021-03-31SC529957core:FurnitureFittings2020-03-31SC529957core:ComputerEquipment2020-03-31SC529957core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC529957core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC529957core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC529957core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC529957core:CurrentFinancialInstruments2021-03-31SC529957core:CurrentFinancialInstruments2020-03-31SC529957core:ShareCapital2021-03-31SC529957core:ShareCapital2020-03-31SC529957core:RetainedEarningsAccumulatedLosses2021-03-31SC529957core:RetainedEarningsAccumulatedLosses2020-03-31SC529957core:FurnitureFittings2020-04-012021-03-31SC529957core:ComputerEquipment2020-04-012021-03-31SC5299572019-04-012020-03-31SC529957core:FurnitureFittings2020-03-31SC529957core:ComputerEquipment2020-03-31SC5299572020-03-31SC529957core:WithinOneYear2021-03-31SC529957core:WithinOneYear2020-03-31SC529957core:Non-currentFinancialInstruments2021-03-31SC529957core:Non-currentFinancialInstruments2020-03-31SC529957bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC529957bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC529957bus:FRS1022020-04-012021-03-31SC529957bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC529957bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP