FREESTREAM_AIRCRAFT_LIMIT - Accounts


Company Registration No. 02435172 (England and Wales)
FREESTREAM AIRCRAFT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
FILLETED ACCOUNTS
Faulkner House
Victoria Street
Rayner Essex LLP
St Albans
Chartered Accountants
Hertfordshire
AL1 3SE
FREESTREAM AIRCRAFT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
FREESTREAM AIRCRAFT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
267,383
135,596
Investments
5
100
100
267,483
135,696
Current assets
Debtors
7
1,029,571
185,663
Cash at bank and in hand
512,934
311,883
1,542,505
497,546
Creditors: amounts falling due within one year
8
(712,341)
(239,990)
Net current assets
830,164
257,556
Total assets less current liabilities
1,097,647
393,252
Creditors: amounts falling due after more than one year
9
(724,870)
-
0
Provisions for liabilities
(50,740)
(25,686)
Net assets
322,037
367,566
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
321,937
367,466
Total equity
322,037
367,566

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 December 2021 and are signed on its behalf by:
Mr A Ittihadieh
Director
Company Registration No. 02435172
FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Freestream Aircraft Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tavistock House South, Tavistock Square, London, WC1H 9LG. The trading address of the company is: 29 Bruton Place, Mayfair, London, W1J 6NJ

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

In adopting the going concern basis for preparing the financial statements, the directors have considered the business activities and the company's principle risks and uncertainties, including those arising from the current Covid-19 pandemic and the government's response to it. The company meets its day-to-day working capital requirements through use of its cash, overdraft and banking facilities. The company has secured additional bank funding under the government backed Coronavirus Business Interruption Loan scheme. This additional facility is available to the company which has also taken advantage of government backed initiatives such as the Coronavirus Job Retention Scheme to assist with its day to day cash management.

 

In assessing the appropriateness of the going concern assumption, the directors have prepared detailed cash flow forecasts for the company. In the modelled forecast scenarios the directors are satisfied that the company can continue to operate within its current cash and other facilities. However, the directors acknowledge that the environment is continuously changing and, as such, projecting the impacts of COVID-19 is challenging.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the chartering of flights is recognised on the date that the flights occur.

 

Revenue from the brokerage of aircraft is recognised on the date that the aircraft was purchased by the buyer.

FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over the term of the lease
Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
33% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

During the year the company received monies under the Coronavirus Job Retention Scheme which have been shown in other income.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
9
10
FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
40,076
608,284
648,360
Additions
-
0
152,325
152,325
At 31 March 2021
40,076
760,609
800,685
Depreciation and impairment
At 1 April 2020
24,048
488,716
512,764
Depreciation charged in the year
4,008
16,530
20,538
At 31 March 2021
28,056
505,246
533,302
Carrying amount
At 31 March 2021
12,020
255,363
267,383
At 31 March 2020
16,028
119,568
135,596
FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
5
Fixed asset investments
2021
2020
£
£
Investments
100
100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2020 & 31 March 2021
100
Carrying amount
At 31 March 2021
100
At 31 March 2020
100
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Freestream Aircraft Services Limited
England
Ordinary £1
100.00
Freestream Executive Aviation Limited
England
Ordinary £1
99.00
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
72,644
-
0
Corporation tax recoverable
44,725
30,058
Other debtors
912,202
155,605
1,029,571
185,663
FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
30,000
-
0
Trade creditors
86,540
20,632
Taxation and social security
7,130
6,875
Other creditors
588,671
212,483
712,341
239,990

The bank facilities are secured by a charge of deposit over all monies due to the company.

9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
170,000
-
0
Other creditors
554,870
-
0
724,870
-
0

The long term loan of £200,000, comprising £30,000 shown as due within one year and £170,000 due after one year, relates to a Coronavirus Business Interruption Loan granted during the year. The Coronavirus Business Interruption Loan Scheme (CBILS) enables businesses to access finance more quickly during the coronavirus outbreak. The loan was taken out on 10 June 2020 with a term of 6 years, No repayments are due for the first 12 months and the government covers the interest during this period. Interest over the remaining term is charged at 3.1%.

 

The company has made a commitment to donate in excess of $1m over a ten year period to a carbon offset programme run by a prestigious international charity. The company has recognised this commitment on its balance sheet as a liability and a deferred cost, with donations released from debtors and creditors as each donation is made. The initial liability recognised at fair value was £616,522.

10
Client's monies held on their behalf

The company has £1,590 (2020: £2,884) held on behalf of clients in designated ring fenced bank accounts which do not form part of the assets of the company.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Antony Federer FCA FCCA CF.
The auditor was Rayner Essex LLP.
FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
182,813
239,063
13
Directors' transactions

The balances with directors on their loan accounts as at the year end are:

A Ittihadieh £159,670 (2020: £72)

M Ittihadieh £160,243 (2020: £160,243)

 

Legal and professional fees contain £40,000 (2020: £40,000) of directors fees were invoiced by Lord Hesketh, £nil (2020: £10,000) was owed by the company to Lord Hesketh at the year end.

 

Legal and professional fees contain £12,000 (2020:£11,000) invoiced by Lucy Strachan, £nil (2020: £nil) was owed by the company to Lucy Strachan.

FREESTREAM AIRCRAFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
14
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2021
2020
2021
2020
£
£
£
£
Other related parties
221,624
326,858
37,867
402,341

 

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts owed to related parties
£
£
Other related parties
8,148
-

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts owed by related parties
£
£
Entities over which the entity has control, joint control or significant influence
400
400
2021-03-312020-04-01false09 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedLord HeskethMr A IttihadiehMr M IttihadiehMr D J C FaberMrs L StrachanMiss G Fernandes & Mrs L Strachan024351722020-04-012021-03-31024351722021-03-31024351722020-03-3102435172core:LandBuildings2021-03-3102435172core:OtherPropertyPlantEquipment2021-03-3102435172core:LandBuildings2020-03-3102435172core:OtherPropertyPlantEquipment2020-03-3102435172core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102435172core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3102435172core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3102435172core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3102435172core:CurrentFinancialInstruments2021-03-3102435172core:CurrentFinancialInstruments2020-03-3102435172core:Non-currentFinancialInstruments2021-03-3102435172core:Non-currentFinancialInstruments2020-03-3102435172core:ShareCapital2021-03-3102435172core:ShareCapital2020-03-3102435172core:RetainedEarningsAccumulatedLosses2021-03-3102435172core:RetainedEarningsAccumulatedLosses2020-03-3102435172bus:Director22020-04-012021-03-3102435172core:LandBuildingscore:LongLeaseholdAssets2020-04-012021-03-3102435172core:FurnitureFittings2020-04-012021-03-3102435172core:ComputerEquipment2020-04-012021-03-31024351722019-04-012020-03-3102435172core:LandBuildings2020-03-3102435172core:OtherPropertyPlantEquipment2020-03-31024351722020-03-3102435172core:LandBuildings2020-04-012021-03-3102435172core:OtherPropertyPlantEquipment2020-04-012021-03-3102435172core:Subsidiary12020-04-012021-03-3102435172core:Subsidiary22020-04-012021-03-3102435172core:Subsidiary112020-04-012021-03-3102435172core:Subsidiary222020-04-012021-03-3102435172core:WithinOneYear2021-03-3102435172core:WithinOneYear2020-03-3102435172core:OtherRelatedPartiescore:SaleOrPurchaseGoods2020-04-012021-03-3102435172core:OtherRelatedPartiescore:SaleOrPurchaseGoods2019-04-012020-03-3102435172bus:PrivateLimitedCompanyLtd2020-04-012021-03-3102435172bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3102435172bus:FRS1022020-04-012021-03-3102435172bus:Audited2020-04-012021-03-3102435172bus:Director12020-04-012021-03-3102435172bus:Director32020-04-012021-03-3102435172bus:Director42020-04-012021-03-3102435172bus:Director52020-04-012021-03-3102435172bus:CompanySecretary12020-04-012021-03-3102435172bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP