Sperrin Wind Ltd iXBRL


Relate AccountsProduction v2.5.2 v2.5.2 2020-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the production of electricty. 24 August 2021 0 0 NI633811 2021-03-31 NI633811 2020-03-31 NI633811 2019-03-31 NI633811 2020-04-01 2021-03-31 NI633811 2019-04-01 2020-03-31 NI633811 uk-bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 NI633811 uk-bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 NI633811 uk-bus:FullAccounts 2020-04-01 2021-03-31 NI633811 uk-core:ShareCapital 2021-03-31 NI633811 uk-core:ShareCapital 2020-03-31 NI633811 uk-core:RetainedEarningsAccumulatedLosses 2021-03-31 NI633811 uk-core:RetainedEarningsAccumulatedLosses 2020-03-31 NI633811 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-03-31 NI633811 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-03-31 NI633811 uk-bus:FRS102 2020-04-01 2021-03-31 NI633811 uk-core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 NI633811 uk-core:MotorVehicles 2020-04-01 2021-03-31 NI633811 uk-core:CurrentFinancialInstruments 2021-03-31 NI633811 uk-core:CurrentFinancialInstruments 2020-03-31 NI633811 uk-core:WithinOneYear 2021-03-31 NI633811 uk-core:WithinOneYear 2020-03-31 NI633811 uk-core:WithinOneYear 2021-03-31 NI633811 uk-core:WithinOneYear 2020-03-31 NI633811 uk-core:WithinOneYear 2021-03-31 NI633811 uk-core:WithinOneYear 2020-03-31 NI633811 uk-core:AfterOneYear 2021-03-31 NI633811 uk-core:AfterOneYear 2020-03-31 NI633811 uk-core:AfterOneYear 2021-03-31 NI633811 uk-core:AfterOneYear 2020-03-31 NI633811 uk-core:AfterOneYear 2021-03-31 NI633811 uk-core:AfterOneYear 2020-03-31 NI633811 uk-core:BetweenOneTwoYears 2021-03-31 NI633811 uk-core:BetweenOneTwoYears 2020-03-31 NI633811 uk-core:BetweenTwoFiveYears 2021-03-31 NI633811 uk-core:BetweenTwoFiveYears 2020-03-31 NI633811 uk-core:MoreThanFiveYears 2021-03-31 NI633811 uk-core:MoreThanFiveYears 2020-03-31 NI633811 uk-core:BetweenOneFiveYears 2021-03-31 NI633811 uk-core:BetweenOneFiveYears 2020-03-31 NI633811 uk-core:OtherMiscellaneousReserve 2020-03-31 NI633811 uk-core:OtherMiscellaneousReserve 2020-04-01 2021-03-31 NI633811 uk-core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 NI633811 uk-core:TaxLossesCarry-forwardsDeferredTax 2021-03-31 NI633811 uk-core:OtherDeferredTax 2021-03-31 NI633811 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-03-31 NI633811 uk-core:OtherMiscellaneousReserve 2021-03-31 NI633811 uk-countries:NorthernIreland 2020-04-01 2021-03-31 NI633811 uk-bus:Director1 2020-04-01 2021-03-31 NI633811 uk-bus:Director2 2020-04-01 2021-03-31 NI633811 uk-bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI633811
 
 
Sperrin Wind Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2021
Sperrin Wind Ltd
Company Registration Number: NI633811
BALANCE SHEET
as at 31 March 2021

2021 2020
Notes £ £
 
Fixed Assets
Tangible assets 3 230,444 243,094
───────── ─────────
 
Current Assets
Debtors 4 41,055 32,928
Cash and cash equivalents 6,324 5,597
───────── ─────────
47,379 38,525
───────── ─────────
Creditors: amounts falling due within one year 5 (125,934) (32,391)
───────── ─────────
Net Current (Liabilities)/Assets (78,555) 6,134
───────── ─────────
Total Assets less Current Liabilities 151,889 249,228
 
Creditors:
amounts falling due after more than one year 6 (20,978) (142,836)
 
Provisions for liabilities 7 (32,844) (29,327)
───────── ─────────
Net Assets 98,067 77,065
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 97,967 76,965
───────── ─────────
Equity attributable to owners of the company 98,067 77,065
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 24 August 2021 and signed on its behalf by
           
________________________________     ________________________________
Rachel McKernaghan     Jonathan McKernaghan
Director     Director
           



Sperrin Wind Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2021

   
1. General Information
 
Sperrin Wind Ltd is a company limited by shares incorporated in Northern Ireland. 82 Ecclesville Road, Fintona, Co Tyrone, BT78 2EF, Northern Ireland is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2021 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Wind Turbines - 4% Straight line
  Motor vehicles - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
         
3. Tangible assets
  Wind Motor Total
  Turbines vehicles  
       
  £ £ £
Cost
At 1 April 2020 279,621 10,417 290,038
  ───────── ───────── ─────────
 
At 31 March 2021 279,621 10,417 290,038
  ───────── ───────── ─────────
Depreciation
At 1 April 2020 42,387 4,557 46,944
Charge for the financial year 11,185 1,465 12,650
  ───────── ───────── ─────────
At 31 March 2021 53,572 6,022 59,594
  ───────── ───────── ─────────
Net book value
At 31 March 2021 226,049 4,395 230,444
  ═════════ ═════════ ═════════
At 31 March 2020 237,234 5,860 243,094
  ═════════ ═════════ ═════════
           
3.1. Tangible assets continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2021   2020  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Motor vehicles 4,395 6,022 5,859 4,557
  ═════════ ═════════ ═════════ ═════════
       
4. Debtors 2021 2020
  £ £
 
Trade debtors 2,670 -
Taxation 13,970 -
Prepayments and accrued income 24,415 32,928
  ───────── ─────────
  41,055 32,928
  ═════════ ═════════
       
5. Creditors 2021 2020
Amounts falling due within one year £ £
 
Bank loan 2,604 -
Net obligations under finance leases
and hire purchase contracts 2,458 2,278
Trade creditors 2,000 -
Amounts owed to group undertakings 92,047 24,500
Taxation - 4,042
Directors' current accounts - 71
Accruals 26,825 1,500
  ───────── ─────────
  125,934 32,391
  ═════════ ═════════
       
6. Creditors 2021 2020
Amounts falling due after more than one year £ £
 
Bank loan 18,796 -
Finance leases and hire purchase contracts 2,182 4,640
Amounts owed to group undertakings - 138,196
  ───────── ─────────
  20,978 142,836
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 5) 2,604 -
Repayable between one and two years 4,242 -
Repayable between two and five years 13,375 -
Repayable in five years or more 1,179 -
  ───────── ─────────
  21,400 -
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 2,458 2,278
Repayable between one and five years 2,182 4,640
  ───────── ─────────
  4,640 6,918
  ═════════ ═════════
           
7. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Losses Total Total
  allowances      
         
      2021 2020
  £ £ £ £
 
At financial year start 45,198 (15,871) 29,327 22,747
Charged to profit and loss (2,225) 5,742 3,517 6,580
  ───────── ───────── ───────── ─────────
At financial year end 42,973 (10,129) 32,844 29,327
  ═════════ ═════════ ═════════ ═════════
           
8. Related party transactions
The company has availed of the exemption under FRS 102 in relation to the disclosure of transactions with group undertakings.
 
At the start of the year the directors had an opening Directors' Loan Account balance of £71. During the year the company repaid £71 to the directors, leaving a closing balance of £0 (2020: £71). This is included in the creditors section of the balance sheet.