MAGIC_APPARELS_LIMITED - Accounts


Company Registration No. 06671497 (England and Wales)
MAGIC APPARELS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
MAGIC APPARELS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
MAGIC APPARELS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
5
48,441
28,639
Tangible assets
6
561
1,173
Investments
7
2,693
2,693
51,695
32,505
Current assets
Stocks
1,073,857
793,824
Debtors
8
2,248,998
1,630,540
Cash at bank and in hand
3,824,040
813,999
7,146,895
3,238,363
Creditors: amounts falling due within one year
10
(1,104,223)
(552,841)
Net current assets
6,042,672
2,685,522
Total assets less current liabilities
6,094,367
2,718,027
Creditors: amounts falling due after more than one year
11
(2,166,667)
-
0
Provisions for liabilities
12
(86,122)
-
0
Net assets
3,841,578
2,718,027
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
3,841,577
2,718,026
Total equity
3,841,578
2,718,027

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 8 December 2021
Mr Paramjit Bawa
Director
Company Registration No. 06671497
MAGIC APPARELS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2019
1
2,612,105
2,612,106
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
805,921
805,921
Dividends
-
(700,000)
(700,000)
Balance at 31 March 2020
1
2,718,026
2,718,027
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
1,146,340
1,146,340
Dividends
-
(22,789)
(22,789)
Balance at 31 March 2021
1
3,841,577
3,841,578
MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Magic Apparels Limited is a private company limited by shares incorporated in England and Wales. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
Straight line over 10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% Straight line
MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

During the year the company secured a loan under the Coronavirus Business Interruption Loan Scheme. The grant income recognised represents a proportion of the interest accruing on the loan up to the end of the reporting period.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,000
3,875
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
5
Intangible fixed assets
Other
£
Cost
At 1 April 2020
38,359
Additions
22,646
At 31 March 2021
61,005
Amortisation and impairment
At 1 April 2020
9,720
Amortisation charged for the year
2,844
At 31 March 2021
12,564
Carrying amount
At 31 March 2021
48,441
At 31 March 2020
28,639
MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
5
Intangible fixed assets
(Continued)
- 8 -

The company has incurred costs in respect of various Trade marks which have been registered for use in a number of countries at the International Bureau of the World Intellectual Property Organization. The company expects to incur further costs in the future as it acquires registered status in other countries within which it wishes to operate and will recognise each once formal registration is achieved.

6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020 and 31 March 2021
2,469
Depreciation and impairment
At 1 April 2020
1,296
Depreciation charged in the year
612
At 31 March 2021
1,908
Carrying amount
At 31 March 2021
561
At 31 March 2020
1,173
7
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
87
87
Loans to group undertakings and participating interests
2,606
2,606
2,693
2,693

On 21 December 2018, the company made an investment of €100 equivalent to £87 to Magic Apparels International Limited, a company registered in Ireland. and 100% subsidiary to Magic Apparels Limited.

8
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,231,009
1,569,484
Other debtors
17,989
61,056
2,248,998
1,630,540
MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
9
Cash and Bank

HSBC Bank plc, has provided import facilities to the company amounting to £2,300,000 for which they have a fixed floating charge on all assets of the company.

10
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
333,333
-
0
Trade creditors
257,023
61,506
Corporation tax
149,003
102,564
Other taxation and social security
5,288
15,682
Other creditors
26,210
25,369
Accruals and deferred income
333,366
347,720
1,104,223
552,841

Other creditors includes a provision for customer returns which has been established based on an average percentage over the year taking into account seasonal sales.

11
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
2,166,667
-
0

During the year the company secured a Coronavirus Business Interruption Loan under the Governments support scheme as a result of the Coronavirus Global pandemic.

 

On 06 July 2020 the company received £2,500,000 from HSBC. The bank loan is for a period of 6 years starting from 06 July 2020. Interest is charged on the loan at 3.99% above the Bank of England base rate of 0.1%. The loan was settled in full on 01 October 2021.

12
Provisions for liabilities
2021
2020
£
£
86,122
-

Provisions comprises amounts recognised in respect of sales returns made by customers after the balance sheet date.

MAGIC APPARELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Stephen Terence Costar FCCA and the auditor was Jeffcotes LLP.
14
Ultimate controlling party

Divine Investments International Limited, a company incorporated in the British Virgin Islands owns 100% of the issued ordinary share capital in Magic Apparels Limited and is therefore considered the ultimate controlling party.

Mr P Bawa is the Company Director and is the beneficial shareholder in Divine Investments International Limited.

15
Events after the reporting date.

COVID- 19

 

The director has considered and reviewed forecasts that have been adjusted to reflect plausible downside scenarios as a result of the continuing effects of the COVID-19 pandemic and its impact on the global economy. These indicate that the demand for clothing and accessory in the garment industry will continue in the foreseeable future.

 

Due to the ongoing uncertainty of the general economic situation the garment industry and those allied to it may be adversely affected but is considered difficult to gauge the extent of this and to quantify any financial impact. Therefore the situation continues to be closely monitored.

 

 

Dividends

 

The company paid out dividends amounting to £378,000 on 01 June 2021.

 

16
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

 

In common with many other businesses of our size and nature we use our auditor to provide tax advice and to represent us, as necessary, at tax tribunals.

2021-03-312020-04-01false08 December 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedMr P Bawa066714972020-04-012021-03-31066714972021-03-3106671497core:IntangibleAssetsOtherThanGoodwill2021-03-3106671497core:IntangibleAssetsOtherThanGoodwill2020-03-31066714972019-04-012020-03-31066714972020-03-3106671497core:OtherPropertyPlantEquipment2021-03-3106671497core:OtherPropertyPlantEquipment2020-03-3106671497core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106671497core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3106671497core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3106671497core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3106671497core:CurrentFinancialInstruments2021-03-3106671497core:CurrentFinancialInstruments2020-03-3106671497core:ShareCapital2021-03-3106671497core:ShareCapital2020-03-3106671497core:RetainedEarningsAccumulatedLosses2021-03-3106671497core:RetainedEarningsAccumulatedLosses2020-03-3106671497core:ShareCapital2019-03-3106671497core:RetainedEarningsAccumulatedLosses2019-03-31066714972019-03-3106671497bus:Director12020-04-012021-03-3106671497core:RetainedEarningsAccumulatedLosses2019-04-012020-03-3106671497core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3106671497core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3106671497core:PatentsTrademarksLicencesConcessionsSimilar2020-04-012021-03-3106671497core:ComputerEquipment2020-04-012021-03-3106671497core:IntangibleAssetsOtherThanGoodwill2020-03-3106671497core:OtherPropertyPlantEquipment2020-03-3106671497core:OtherPropertyPlantEquipment2020-04-012021-03-3106671497core:Non-currentFinancialInstruments2021-03-3106671497core:Non-currentFinancialInstruments2020-03-3106671497core:WithinOneYear2021-03-3106671497core:WithinOneYear2020-03-3106671497bus:PrivateLimitedCompanyLtd2020-04-012021-03-3106671497bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3106671497bus:FRS1022020-04-012021-03-3106671497bus:Audited2020-04-012021-03-3106671497bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP