Heworth_Green_LLP - Accounts


Limited Liability Partnership Registration No. OC322958 (England and Wales)
Heworth Green LLP
Annual Report And Unaudited Financial Statements
For The Year Ended 31 March 2021
HEWORTH GREEN LLP
Heworth Green LLP
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HEWORTH GREEN LLP
Heworth Green LLP
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
9,000,000
6,940,000
Current assets
Debtors
4
397,439
422,602
Cash at bank and in hand
76,811
240,900
474,250
663,502
Creditors: amounts falling due within one year
5
(430,932)
(346,409)
Net current assets
43,318
317,093
Total assets less current liabilities
9,043,318
7,257,093
Creditors: amounts falling due after more than one year
6
(1,361,384)
(1,485,000)
Net assets attributable to members
7,681,934
5,772,093
Represented by:
Loans and other debts due to members within one year
8
Members' capital classified as a liability
2,500,000
2,500,000
Amounts due in respect of profits
(150,160)
889,710
Other amounts
4,051,670
3,161,960
6,401,510
6,551,670
Members' other interests
9
Other reserves classified as equity
1,280,424
(779,577)
7,681,934
5,772,093

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

HEWORTH GREEN LLP
Heworth Green LLP
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -

For the financial year ended 31 March 2021 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 6 December 2021 and are signed on their behalf by:
06 December 2021
Yorbuild Limited
Designated member
Limited Liability Partnership Registration No. OC322958
HEWORTH GREEN LLP
Heworth Green LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Limited liability partnership information

Heworth Green LLP is a limited liability partnership incorporated in England and Wales. The registered office is Colenso House, 1 Omega Monks Cross Drive, Huntington, York, YO32 9GZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2018, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The members have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate creates both cashflow and profitability risks for the company, the members believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approving these. Accordingly, these financial statements have been prepared on the going concern basis.

1.3
Turnover

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Rent free periods or other incentives given to the lessee are accounted for as a reduction to the rental income and recognised on a straight line basis over the lease term.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

HEWORTH GREEN LLP
Heworth Green LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's balance sheet when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

HEWORTH GREEN LLP
Heworth Green LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

HEWORTH GREEN LLP
Heworth Green LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average number of persons (excluding members) employed by the partnership during the period was 0 (2020 - 0).

3
Investment property
2021
£
Fair value
At 1 April 2020
6,940,000
Net gains or losses through fair value adjustments
2,060,000
At 31 March 2021
9,000,000

Investment property comprises Apollo House and Artemis House, York. The fair value of the investment property has been arrived at on the basis of a valuation carried out in November 2021 by the members. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
31,473
76,920
Other debtors
365,966
345,682
397,439
422,602
HEWORTH GREEN LLP
Heworth Green LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
51,163
-
Trade creditors
37,375
66,269
Other taxation and social security
29,303
77,616
Other creditors
313,091
202,524
430,932
346,409

The aggregate amount of creditors for which security has been given amounted to £51,163 (2020 - £nil). The loan is secured on the investment properties.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,361,384
1,485,000

Bank loans and overdrafts for which security has been given amounted to £1,361,384 (2020 - £1,485,000). The loan is secured on the investment properties.

7
Loans and other debts due to members

If the LLP is wound up, and a surplus sum remains at the conclusion of the winding up, after payments of all money due to the creditors of the LLP and all expenses of the winding up, the liquidator shall pay that surplus sum the Members in accordance with the respective proportions to which the Members share profits.

8
Members' other interests
2021
2020
£
£
At beginning of year
(779,577)
(2,712,077)
Fair value adjustment to investments
2,060,000
1,932,500
At end of year
1,280,423
(779,577)
Members' other interests is held in reserves in respect of fair value adjustments to investment property revaluations.
2021-03-312020-04-01false08 December 2021CCH SoftwareCCH Accounts Production 2021.300OC3229582020-04-012021-03-31OC3229582021-03-31OC3229582020-03-31OC322958core:WithinOneYear2021-03-31OC322958core:WithinOneYear2020-03-31OC322958core:AfterOneYear2021-03-31OC322958core:AfterOneYear2020-03-31OC322958bus:PartnerLLP22020-04-012021-03-31OC3229582019-04-012020-03-31OC322958bus:LimitedLiabilityPartnershipLLP2020-04-012021-03-31OC322958bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31OC322958bus:FRS1022020-04-012021-03-31OC322958bus:AuditExemptWithAccountantsReport2020-04-012021-03-31OC322958bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP