South Wales Contractors Limited


1 October 2021 false No description of principal activity Taxfiler 2022.11.1 06206365business:PrivateLimitedCompanyLtd2021-10-012022-09-30 062063652021-09-30 062063652021-10-012022-09-30 06206365business:AuditExemptWithAccountantsReport2021-10-012022-09-30 06206365business:FullAccounts2021-10-012022-09-30 062063652022-09-30 06206365business:Director12021-10-012022-09-30 06206365business:Director22021-10-012022-09-30 06206365business:CompanySecretary12021-10-012022-09-30 06206365business:RegisteredOffice2021-10-012022-09-30 062063652021-09-30 06206365core:WithinOneYear2022-09-30 06206365core:WithinOneYear2021-09-30 06206365core:ShareCapital2022-09-30 06206365core:ShareCapital2021-09-30 06206365core:RetainedEarningsAccumulatedLosses2022-09-30 06206365core:RetainedEarningsAccumulatedLosses2021-09-30 06206365business:SmallEntities2021-10-012022-09-30 06206365countries:EnglandWales2021-10-012022-09-30 06206365core:PlantMachinery2021-10-012022-09-30 06206365core:MotorVehicles2021-10-012022-09-30 06206365core:ComputerEquipment2021-10-012022-09-30 06206365core:Goodwill2021-09-30 06206365core:Goodwill2022-09-30 06206365core:PlantMachinery2021-09-30 06206365core:MotorVehicles2021-09-30 06206365core:FurnitureFittings2021-09-30 06206365core:ComputerEquipment2021-09-30 06206365core:FurnitureFittings2021-10-012022-09-30 06206365core:PlantMachinery2022-09-30 06206365core:MotorVehicles2022-09-30 06206365core:FurnitureFittings2022-09-30 06206365core:ComputerEquipment2022-09-30 06206365core:AfterOneYear2022-09-30 06206365core:AfterOneYear2021-09-30 062063652020-10-012021-09-30 iso4217:GBP xbrli:pure
Company Registration No. 06206365 (England and Wales)
South Wales Contractors Limited Unaudited accounts for the year ended 30 September 2022
South Wales Contractors Limited Unaudited accounts Contents
Page
- 2 -
South Wales Contractors Limited Company Information for the year ended 30 September 2022
Directors
John William Reape Charles Brendan Bourke
Secretary
John William Reape
Company Number
06206365 (England and Wales)
Registered Office
141 OAKLANDS ROAD BRIDGEND GLAMORGAN CF31 4SX
- 3 -
South Wales Contractors Limited Statement of financial position as at 30 September 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
112,264 
96,358 
Current assets
Inventories
280,780 
213,000 
Debtors
79,804 
293,790 
Cash at bank and in hand
555,699 
312,827 
916,283 
819,617 
Creditors: amounts falling due within one year
(573,421)
(476,665)
Net current assets
342,862 
342,952 
Total assets less current liabilities
455,126 
439,310 
Provisions for liabilities
Deferred tax
(21,330)
(18,308)
Net assets
433,796 
421,002 
Capital and reserves
Called up share capital
20 
20 
Profit and loss account
433,776 
420,982 
Shareholders' funds
433,796 
421,002 
For the year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 14 January 2023 and were signed on its behalf by
John William Reape Director Company Registration No. 06206365
- 4 -
South Wales Contractors Limited Notes to the Accounts for the year ended 30 September 2022
1
Statutory information
South Wales Contractors Limited is a private company, limited by shares, registered in England and Wales, registration number 06206365. The registered office is 141 OAKLANDS ROAD, BRIDGEND, GLAMORGAN, CF31 4SX.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax and other sales taxes. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% straight line basis
Motor vehicles
25% reducing balance
Computer equipment
33% straight line basis
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
South Wales Contractors Limited Notes to the Accounts for the year ended 30 September 2022
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 October 2021
220,000 
At 30 September 2022
220,000 
Amortisation
At 1 October 2021
220,000 
At 30 September 2022
220,000 
Net book value
At 30 September 2022
- 
The Goodwill represents the value of the business of South Wales Construction acquired from the directors in June 2007 and has now been fully amortised.
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 October 2021
154,708 
66,584 
- 
816 
222,108 
Additions
44,681 
- 
1,417 
- 
46,098 
Disposals
(49,910)
- 
- 
- 
(49,910)
At 30 September 2022
149,479 
66,584 
1,417 
816 
218,296 
Depreciation
At 1 October 2021
76,734 
48,389 
- 
627 
125,750 
Charge for the year
19,510 
4,548 
35 
189 
24,282 
On disposals
(44,000)
- 
- 
- 
(44,000)
At 30 September 2022
52,244 
52,937 
35 
816 
106,032 
Net book value
At 30 September 2022
97,235 
13,647 
1,382 
- 
112,264 
At 30 September 2021
77,974 
18,195 
- 
189 
96,358 
6
Debtors
2022 
2021 
£ 
£ 
- 6 -
South Wales Contractors Limited Notes to the Accounts for the year ended 30 September 2022
Amounts falling due within one year
Trade debtors
22,815 
150,117 
Accrued income and prepayments
11,403 
9,832 
Other debtors
44,986 
130,041 
79,204 
289,990 
Amounts falling due after more than one year
Accrued income and prepayments
- 
3,800 
Other debtors
600 
- 
600 
3,800 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
31,344 
21,800 
Trade creditors
23,704 
19,623 
Taxes and social security
22,577 
17,859 
Other creditors
68,558 
31,092 
Loans from directors
424,763 
383,818 
Accruals
2,475 
2,473 
573,421 
476,665 
8
Average number of employees
During the year the average number of employees was 4 (2021: 3).
- 7 -