Bell Joinery Ltd - Period Ending 2021-03-31

Bell Joinery Ltd - Period Ending 2021-03-31


Bell Joinery Ltd 07475039 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is That of joinery Digita Accounts Production Advanced 6.29.9459.0 true 07475039 2020-04-01 2021-03-31 07475039 2021-03-31 07475039 bus:Director1 1 2021-03-31 07475039 bus:Director2 1 2021-03-31 07475039 bus:Director4 1 2021-03-31 07475039 bus:OrdinaryShareClass1 2021-03-31 07475039 bus:OrdinaryShareClass2 2021-03-31 07475039 bus:OrdinaryShareClass3 2021-03-31 07475039 core:FinanceLeases core:CurrentFinancialInstruments 2021-03-31 07475039 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 07475039 core:CurrentFinancialInstruments 2021-03-31 07475039 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07475039 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07475039 core:FurnitureFittingsToolsEquipment 2021-03-31 07475039 core:MotorVehicles 2021-03-31 07475039 core:OtherPropertyPlantEquipment 2021-03-31 07475039 bus:SmallEntities 2020-04-01 2021-03-31 07475039 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07475039 bus:FullAccounts 2020-04-01 2021-03-31 07475039 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07475039 bus:RegisteredOffice 2020-04-01 2021-03-31 07475039 bus:Director1 2020-04-01 2021-03-31 07475039 bus:Director1 1 2020-04-01 2021-03-31 07475039 bus:Director2 2020-04-01 2021-03-31 07475039 bus:Director2 1 2020-04-01 2021-03-31 07475039 bus:Director4 2020-04-01 2021-03-31 07475039 bus:Director4 1 2020-04-01 2021-03-31 07475039 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 07475039 bus:OrdinaryShareClass2 2020-04-01 2021-03-31 07475039 bus:OrdinaryShareClass3 2020-04-01 2021-03-31 07475039 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07475039 core:FurnitureFittings 2020-04-01 2021-03-31 07475039 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 07475039 core:MotorVehicles 2020-04-01 2021-03-31 07475039 core:OfficeEquipment 2020-04-01 2021-03-31 07475039 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 07475039 core:PlantMachinery 2020-04-01 2021-03-31 07475039 countries:AllCountries 2020-04-01 2021-03-31 07475039 2020-03-31 07475039 bus:Director1 1 2020-03-31 07475039 bus:Director2 1 2020-03-31 07475039 bus:Director4 1 2020-03-31 07475039 core:FurnitureFittingsToolsEquipment 2020-03-31 07475039 core:MotorVehicles 2020-03-31 07475039 core:OtherPropertyPlantEquipment 2020-03-31 07475039 2019-04-01 2020-03-31 07475039 2020-03-31 07475039 bus:Director1 1 2020-03-31 07475039 bus:Director2 1 2020-03-31 07475039 bus:Director4 1 2020-03-31 07475039 bus:OrdinaryShareClass1 2020-03-31 07475039 bus:OrdinaryShareClass2 2020-03-31 07475039 bus:OrdinaryShareClass3 2020-03-31 07475039 core:FinanceLeases core:CurrentFinancialInstruments 2020-03-31 07475039 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 07475039 core:CurrentFinancialInstruments 2020-03-31 07475039 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 07475039 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 07475039 core:FurnitureFittingsToolsEquipment 2020-03-31 07475039 core:MotorVehicles 2020-03-31 07475039 core:OtherPropertyPlantEquipment 2020-03-31 07475039 bus:Director1 1 2019-04-01 2020-03-31 07475039 bus:Director2 1 2019-04-01 2020-03-31 07475039 bus:Director4 1 2019-04-01 2020-03-31 07475039 bus:Director1 1 2019-03-31 07475039 bus:Director2 1 2019-03-31 07475039 bus:Director4 1 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07475039

Bell Joinery Ltd

trading as Bell Interiors

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Bell Joinery Ltd

trading as Bell Interiors

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Bell Joinery Ltd

trading as Bell Interiors

Company Information

Directors

Mr Justin Clive Rattue

Mr Andrew Watson Bell

Mr Dan Jacobs

Registered office

Tamarind House
Bittern Road
Sowton Industrial Estate
Exeter
Devon
EX2 7LW

Accountants

Neil Wilson & Co Chartered Accountants
Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Bell Joinery Ltd

trading as Bell Interiors

(Registration number: 07475039)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

153,093

176,745

Current assets

 

Stocks

5

56,636

50,376

Debtors

6

256,206

281,400

Cash at bank and in hand

 

756,704

549,486

 

1,069,546

881,262

Creditors: Amounts falling due within one year

7

(327,683)

(263,199)

Net current assets

 

741,863

618,063

Total assets less current liabilities

 

894,956

794,808

Creditors: Amounts falling due after more than one year

7

-

(6,601)

Provisions for liabilities

(29,088)

(29,614)

Net assets

 

865,868

758,593

Capital and reserves

 

Called up share capital

8

40

40

Profit and loss account

865,828

758,553

Shareholders' funds

 

865,868

758,593

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

 

Bell Joinery Ltd

trading as Bell Interiors

(Registration number: 07475039)
Balance Sheet as at 31 March 2021

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 480 of the Companies Act 2006 relating to dormant companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 November 2021 and signed on its behalf by:
 

.........................................
Mr Justin Clive Rattue
Director

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tamarind House
Bittern Road
Sowton Industrial Estate
Exeter
Devon
EX2 7LW
England

The principal place of business is:
Tamarind House
Bittern Road
Sowton Industrial Estate
Exeter
Devon
EX2 7LW
England

These financial statements were authorised for issue by the Board on 22 November 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

10% straight line basis

Motor vehicles

10% straight line basis

Plant and machinery

10% straight line basis

Fixtures and fittings

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2020 - 25).

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2020

26,130

89,676

183,156

298,962

Additions

-

21,388

1,465

22,853

Disposals

-

(20,485)

-

(20,485)

At 31 March 2021

26,130

90,579

184,621

301,330

Depreciation

At 1 April 2020

10,399

22,702

89,116

122,217

Charge for the year

2,597

9,058

18,462

30,117

Eliminated on disposal

-

(4,097)

-

(4,097)

At 31 March 2021

12,996

27,663

107,578

148,237

Carrying amount

At 31 March 2021

13,134

62,916

77,043

153,093

At 31 March 2020

15,731

66,974

94,040

176,745

5

Stocks

2021
£

2020
£

Raw materials and consumables

25,000

35,000

Work in progress

31,636

15,376

56,636

50,376

6

Debtors

2021
£

2020
£

Trade debtors

140,371

193,009

Prepayments

357

500

Other debtors

115,478

87,891

256,206

281,400

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

6,081

8,799

Trade creditors

 

41,040

25,951

Taxation and social security

 

230,784

182,435

Accruals and deferred income

 

9,074

5,775

Other creditors

 

40,704

40,239

 

327,683

263,199

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

-

6,601

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A Shares of £1 each

30

30

30

30

Ordinary B Shares of £1 each

8

8

8

8

Ordinary C Shares of £1 each

2

2

2

2

 

40

40

40

40

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Hire purchase contracts

-

6,601

 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2021
£

2020
£

Current loans and borrowings

Finance lease liabilities

6,081

8,799

10

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £3,750 (2020 - £4,673) per ordinary share

 

150,000

 

186,900

         

11

Related party transactions

Transactions with directors

2021

At 1 April 2020
£

Repayments by director
£

At 31 March 2021
£

Mr Justin Clive Rattue

Director loan

(1,382)

(648)

(2,030)

       
     

Mr Dan Jacobs

Director loan

(19,756)

(1,159)

(20,915)

       
     

Mr Andrew Watson Bell

Director loan

(12,971)

(2,741)

(15,712)

       
     

 

2020

At 1 April 2019
£

Advances to directors
£

At 31 March 2020
£

Mr Justin Clive Rattue

Director loan

2,853

(4,235)

(1,382)

       
     

Mr Dan Jacobs

Director loan

(13,676)

(6,080)

(19,756)

       
     

Mr Andrew Watson Bell

Director loan

(12,917)

(941)

(12,971)

       
     

 
 

Bell Joinery Ltd

trading as Bell Interiors

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

39,654

25,920

Contributions paid to money purchase schemes

15,000

10,000

54,654

35,920

Dividends paid to directors

   

2021
£

 

2020
£

Mr Justin Clive Rattue

       

Proposed dividend

 

-

 

-

Interim Dividend

 

55,000

 

65,000

   

55,000

 

65,000

Mr Dan Jacobs

       

Proposed dividend

 

-

 

-

Interim dividend

 

40,000

 

56,900

   

40,000

 

56,900

Mr Andrew Watson Bell

       

Proposed dividend

 

-

 

-

Interim dividend paid

 

55,000

 

65,000

   

55,000

 

65,000