BEBIDA_BEVERAGE_SOLUTIONS - Accounts


Company Registration No. 01299868 (England and Wales)
BEBIDA BEVERAGE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
BEBIDA BEVERAGE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BEBIDA BEVERAGE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
£
£
£
£
Fixed assets
Goodwill
3
-
0
1,342
Tangible assets
4
1,346,088
1,585,976
1,346,088
1,587,318
Current assets
Stocks
109,671
137,096
Debtors
5
249,881
1,097,451
Cash at bank and in hand
357,480
99
717,032
1,234,646
Creditors: amounts falling due within one year
6
(311,615)
(852,830)
Net current assets
405,417
381,816
Total assets less current liabilities
1,751,505
1,969,134
Creditors: amounts falling due after more than one year
7
(156,814)
(155,381)
Provisions for liabilities
(101,000)
(114,000)
Net assets
1,493,691
1,699,753
Capital and reserves
Called up share capital
8
94
94
Capital redemption reserve
6
6
Profit and loss reserves
1,493,591
1,699,653
Total equity
1,493,691
1,699,753

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

BEBIDA BEVERAGE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 7 December 2021
M Wright
Director
Company Registration No. 01299868
BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Bebida Beverage Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Don Road, Sheffield, S9 2TF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and property
2 % Straight line
Plant and machinery
10 - 15 % Straight line
Office equipment
25 % Straight line
Motor vehicles
25 % Straight line or 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

 

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Grants received in relation to the government’s Coronavirus Job Retention Scheme have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted.

1.13

Share Capital

Share Capital issued by the company is recorded at the proceeds received, net of direct issue costs. Dividend payable on share capital is recognised as liabilities once they are no longer at the discretion of the company.

BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
20
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2020 and 31 December 2020
11,500
Amortisation
At 1 January 2020
10,158
Amortisation charged for the year
1,342
At 31 December 2020
11,500
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
1,342
BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Tangible fixed assets
Freehold land and property
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2020
502,490
2,268,842
130,908
459,581
3,361,821
Additions
-
0
83,470
749
-
0
84,219
Disposals
-
0
-
0
-
0
(21,250)
(21,250)
At 31 December 2020
502,490
2,352,312
131,657
438,331
3,424,790
Depreciation
At 1 January 2020
148,434
1,258,135
95,902
273,374
1,775,845
Depreciation charged in the year
10,050
241,583
10,030
62,444
324,107
Eliminated in respect of disposals
-
0
-
0
-
0
(21,250)
(21,250)
At 31 December 2020
158,484
1,499,718
105,932
314,568
2,078,702
Carrying amount
At 31 December 2020
344,006
852,594
25,725
123,763
1,346,088
At 31 December 2019
354,056
1,010,707
35,006
186,207
1,585,976
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
193,295
610,827
Other debtors
56,586
486,624
249,881
1,097,451
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
27,575
229,279
Trade creditors
41,851
263,625
Corporation tax
110,095
120,116
Other taxation and social security
9,320
28,354
Other creditors
122,774
211,456
311,615
852,830
BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
156,814
155,381

Bank loans and overdrafts are secured against the assets of the company. Obligation under finance leases and hire purchase contracts are secured against the assets to which they relate.

8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
20 A Ordinary shares of £1 each
20
20
29 B Ordinary shares of £1 each
29
29
45 C Ordinary shares of £1 each
45
45
94
94
9
Directors' transactions

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
2.50
476,824
107,040
6,583
(543,461)
46,986
476,824
107,040
6,583
(543,461)
46,986
2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityM WrightV Wright012998682020-01-012020-12-31012998682020-12-3101299868core:Goodwill2020-12-3101299868core:Goodwill2019-12-3101299868core:NetGoodwill2020-12-3101299868core:NetGoodwill2019-12-31012998682019-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101299868core:PlantMachinery2020-12-3101299868core:FurnitureFittings2020-12-3101299868core:MotorVehicles2020-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101299868core:PlantMachinery2019-12-3101299868core:FurnitureFittings2019-12-3101299868core:MotorVehicles2019-12-3101299868core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101299868core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101299868core:CurrentFinancialInstruments2020-12-3101299868core:CurrentFinancialInstruments2019-12-3101299868core:Non-currentFinancialInstruments2020-12-3101299868core:Non-currentFinancialInstruments2019-12-3101299868core:ShareCapital2020-12-3101299868core:ShareCapital2019-12-3101299868core:CapitalRedemptionReserve2020-12-3101299868core:CapitalRedemptionReserve2019-12-3101299868core:RetainedEarningsAccumulatedLosses2020-12-3101299868core:RetainedEarningsAccumulatedLosses2019-12-3101299868core:ShareCapitalOrdinaryShares2020-12-3101299868core:ShareCapitalOrdinaryShares2019-12-3101299868bus:Director12020-01-012020-12-3101299868core:Goodwill2020-01-012020-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3101299868core:PlantMachinery2020-01-012020-12-3101299868core:FurnitureFittings2020-01-012020-12-3101299868core:MotorVehicles2020-01-012020-12-31012998682019-01-012019-12-3101299868core:NetGoodwill2019-12-3101299868core:NetGoodwill2020-01-012020-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101299868core:PlantMachinery2019-12-3101299868core:FurnitureFittings2019-12-3101299868core:MotorVehicles2019-12-31012998682019-12-3101299868core:WithinOneYear2020-12-3101299868core:WithinOneYear2019-12-3101299868bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101299868bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101299868bus:FRS1022020-01-012020-12-3101299868bus:AuditExemptWithAccountantsReport2020-01-012020-12-3101299868bus:CompanySecretary12020-01-012020-12-3101299868bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP