RAF St Athan Golf Club Limited - Accounts to registrar (filleted) - small 18.2

RAF St Athan Golf Club Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 05009827 Board of Directors 1.8.20 31.7.21 31.7.21 2/12/2021 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050098272020-07-31050098272021-07-31050098272020-08-012021-07-31050098272019-07-31050098272019-08-012020-07-31050098272020-07-3105009827ns16:EnglandWales2020-08-012021-07-3105009827ns15:PoundSterling2020-08-012021-07-3105009827ns11:Director12020-08-012021-07-3105009827ns11:CompanyLimitedByGuarantee2020-08-012021-07-3105009827ns11:SmallEntities2020-08-012021-07-3105009827ns11:Audited2020-08-012021-07-3105009827ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3105009827ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3105009827ns11:FullAccounts2020-08-012021-07-3105009827ns11:Director22020-08-012021-07-3105009827ns11:Director52020-08-012021-07-3105009827ns11:Director62020-08-012021-07-3105009827ns11:Director72020-08-012021-07-3105009827ns11:Director92020-08-012021-07-3105009827ns11:Director102020-08-012021-07-3105009827ns11:RegisteredOffice2020-08-012021-07-3105009827ns6:CurrentFinancialInstruments2021-07-3105009827ns6:CurrentFinancialInstruments2020-07-3105009827ns6:Non-currentFinancialInstruments2021-07-3105009827ns6:Non-currentFinancialInstruments2020-07-3105009827ns6:RetainedEarningsAccumulatedLosses2021-07-3105009827ns6:RetainedEarningsAccumulatedLosses2020-07-3105009827ns6:PlantMachinery2020-08-012021-07-3105009827ns6:FurnitureFittings2020-08-012021-07-3105009827ns6:ComputerEquipment2020-08-012021-07-3105009827ns6:PlantMachinery2020-07-3105009827ns6:FurnitureFittings2020-07-3105009827ns6:ComputerEquipment2020-07-3105009827ns6:PlantMachinery2021-07-3105009827ns6:FurnitureFittings2021-07-3105009827ns6:ComputerEquipment2021-07-3105009827ns6:PlantMachinery2020-07-3105009827ns6:FurnitureFittings2020-07-3105009827ns6:ComputerEquipment2020-07-31
















RAF St Athan Golf Club Limited

Audited Financial Statements for the Year Ended 31 July 2021






RAF St Athan Golf Club Limited

Company Information
for the Year Ended 31 July 2021







DIRECTORS: B Asbury
R Hewitt
S Jennings
P F Lindsay
A McIntyre
T Tait
G Turnbull



REGISTERED OFFICE: Golf Club Lane
St Athan
Barry
Vale of Glamorgan
CF62 4LJ



REGISTERED NUMBER: 05009827 (England and Wales)



SENIOR STATUTORY
AUDITOR:
Colin William Russell FCCA, FCA



AUDITORS: BPU Limited
Chartered Accountants
Statutory Auditor
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

RAF St Athan Golf Club Limited (Registered number: 05009827)

Balance Sheet
31 July 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 69,907 87,416

CURRENT ASSETS
Stocks 2,562 3,341
Debtors 4 - 338
Cash at bank and in hand 77,981 56,225
80,543 59,904
CREDITORS
Amounts falling due within one year 5 39,210 35,336
NET CURRENT ASSETS 41,333 24,568
TOTAL ASSETS LESS CURRENT
LIABILITIES

111,240

111,984

CREDITORS
Amounts falling due after more than
one year

6

47,147

57,516
NET ASSETS 64,093 54,468

RESERVES
Income and expenditure account 64,093 54,468
64,093 54,468

RAF St Athan Golf Club Limited (Registered number: 05009827)

Balance Sheet - continued
31 July 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 November 2021 and were signed on its behalf by:





B Asbury - Director


RAF St Athan Golf Club Limited (Registered number: 05009827)

Notes to the Financial Statements
for the Year Ended 31 July 2021


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is the total amount receivable by the company in respect its principal activities as a golf club of annual membership fees, green fees & hospitality services, excluding VAT where applicable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% straight line
Fixtures and fittings - 15% reducing balance
Computer equipment - 33% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Irrecoverable vat
The club's turnover consists of some income which is standard rated for VAT purposes and some income which is exempt from VAT. The standard rated income consists mainly of bar sales, whilst the exempt income is mainly membership subscriptions and green fees.

Under current VAT legislation, the mix of standard rated and exempt sources of income means that the club may be unable to recover all of the VAT it is charged on expenses. Quarterly and annual tests are applied to assess whether the club is eligible for full recovery.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2020 - 10 ) .

RAF St Athan Golf Club Limited (Registered number: 05009827)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021


3. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 August 2020 147,582 43,170 2,264 193,016
Additions 401 4,211 - 4,612
At 31 July 2021 147,983 47,381 2,264 197,628
DEPRECIATION
At 1 August 2020 71,775 31,963 1,862 105,600
Charge for year 19,695 2,268 158 22,121
At 31 July 2021 91,470 34,231 2,020 127,721
NET BOOK VALUE
At 31 July 2021 56,513 13,150 244 69,907
At 31 July 2020 75,807 11,207 402 87,416

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other taxes & social security - 338

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Hire purchase contracts 12,775 11,300
Trade creditors 2,262 959
Other taxes & social security 1,341 495
Other creditors 4,125 2,061
Accruals and deferred income 18,707 20,521
39,210 35,336

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Hire purchase contracts 47,147 57,516

RAF St Athan Golf Club Limited (Registered number: 05009827)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2021


6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2021 2020
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Hire purchase 2,856 10,100

7. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 59,922 -

The hire purchase liabilities are secured over the assets concerned.

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Colin William Russell FCCA, FCA (Senior Statutory Auditor)
for and on behalf of BPU Limited

9. OTHER FINANCIAL COMMITMENTS

The company had total guarantees and commitments at the balance sheet date of £115,000 (2020 - £125,000). This relates to eleven and a half years remaining on a twenty year lease payable at £10,000 per annum.