Ashbourne Group Limited - Period Ending 2020-12-31

Ashbourne Group Limited - Period Ending 2020-12-31


Ashbourne Group Limited 2994316 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the provision of agency and recruitment services in the field of nursing for mentally infirm patients and the assignment of nurses to hospitals. Digita Accounts Production Advanced 6.29.9459.0 true false 2994316 2020-01-01 2020-12-31 2994316 2020-12-31 2994316 bus:Director1 1 2020-12-31 2994316 bus:Director2 1 2020-12-31 2994316 bus:OrdinaryShareClass1 2020-12-31 2994316 core:CurrentFinancialInstruments 2020-12-31 2994316 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 2994316 core:Non-currentFinancialInstruments 2020-12-31 2994316 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 2994316 core:RevaluationsIncreaseDecreaseInInvestments 2020-12-31 2994316 core:FurnitureFittingsToolsEquipment 2020-12-31 2994316 core:MotorVehicles 2020-12-31 2994316 bus:SmallEntities 2020-01-01 2020-12-31 2994316 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 2994316 bus:FullAccounts 2020-01-01 2020-12-31 2994316 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 2994316 bus:RegisteredOffice 2020-01-01 2020-12-31 2994316 bus:Director1 2020-01-01 2020-12-31 2994316 bus:Director1 1 2020-01-01 2020-12-31 2994316 bus:Director2 2020-01-01 2020-12-31 2994316 bus:Director2 1 2020-01-01 2020-12-31 2994316 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 2994316 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 2994316 core:ComputerEquipment 2020-01-01 2020-12-31 2994316 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 2994316 core:MotorVehicles 2020-01-01 2020-12-31 2994316 countries:AllCountries 2020-01-01 2020-12-31 2994316 2019-12-31 2994316 bus:Director1 1 2019-12-31 2994316 bus:Director2 1 2019-12-31 2994316 core:FurnitureFittingsToolsEquipment 2019-12-31 2994316 core:MotorVehicles 2019-12-31 2994316 2019-01-01 2019-12-31 2994316 2019-12-31 2994316 bus:Director1 1 2019-12-31 2994316 bus:Director2 1 2019-12-31 2994316 bus:OrdinaryShareClass1 2019-12-31 2994316 core:CurrentFinancialInstruments 2019-12-31 2994316 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 2994316 core:Non-currentFinancialInstruments 2019-12-31 2994316 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 2994316 core:FurnitureFittingsToolsEquipment 2019-12-31 2994316 core:MotorVehicles 2019-12-31 2994316 bus:Director1 1 2019-01-01 2019-12-31 2994316 bus:Director2 1 2019-01-01 2019-12-31 2994316 bus:Director1 1 2018-12-31 2994316 bus:Director2 1 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Ashbourne Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

Registration number: 2994316

 

Ashbourne Group Limited

Contents

Statement of financial position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Ashbourne Group Limited

(Registration number: 2994316)
Statement of financial position as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

5,401

3,500

Investments

5

5,020,838

5,010,440

 

5,026,239

5,013,940

Current assets

 

Debtors

6

1,177,016

1,786,372

Cash at bank and in hand

 

127,740

6,195

 

1,304,756

1,792,567

Creditors: Amounts falling due within one year

7

(1,495,258)

(2,311,105)

Net current liabilities

 

(190,502)

(518,538)

Total assets less current liabilities

 

4,835,737

4,495,402

Creditors: Amounts falling due after more than one year

7

(794,858)

(822,035)

Provisions for liabilities

(978)

(606)

Net assets

 

4,039,901

3,672,761

Capital and reserves

 

Called up share capital

8

1,000

1,000

Revaluation reserve

3,326,377

3,326,377

Profit and loss account

712,524

345,384

Shareholders' funds

 

4,039,901

3,672,761

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Ashbourne Group Limited

(Registration number: 2994316)
Statement of financial position as at 31 December 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income statement has been taken.

Approved and authorised by the Board on 30 November 2021 and signed on its behalf by:
 

.........................................
Mrs Manijeh Shoai-Naini
Director

   
     
 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
10 Clive Avenue
Goring by Sea
West Sussex
BN12 4SG

These financial statements were authorised for issue by the Board on 30 November 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

10%-25% straight line method per annum

Computer equipment

33.33% straight line method per annum

Motor vehicles

25% straight line method per annum

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 135 (2019 - 135).

 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

32,403

7,198

39,601

Additions

3,004

-

3,004

At 31 December 2020

35,407

7,198

42,605

Depreciation

At 1 January 2020

28,903

7,198

36,101

Charge for the year

1,103

-

1,103

At 31 December 2020

30,006

7,198

37,204

Carrying amount

At 31 December 2020

5,401

-

5,401

At 31 December 2019

3,500

-

3,500

5

Investments

2020
£

2019
£

Investments in subsidiaries

5,020,838

5,010,440

Subsidiaries

£

Fair value

At 1 January 2020

5,096,108

Fair value adjustments

(75,270)

At 31 December 2020

5,020,838

 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

6

Debtors

2020
£

2019
£

Trade debtors

246,311

446,455

Other debtors

930,705

1,339,917

1,177,016

1,786,372

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Bank loans and overdrafts

183,891

186,685

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,031,725

1,558,070

Taxation and social security

129,978

79,771

Accruals and deferred income

5,400

2,700

Other creditors

144,264

483,879

1,495,258

2,311,105

The bank loan and overdraft are secured.

 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

794,858

822,035

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

794,858

822,035

2020
£

2019
£

Current loans and borrowings

Bank borrowings

90,480

90,480

Bank overdrafts

93,411

96,205

183,891

186,685

 

Ashbourne Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

10

Related party transactions

Transactions with directors

2020

At 1 January 2020
£

Repayments by director
£

Other payments made to company by director
£

At 31 December 2020
£

Miss S Shoai-Naini

Loan at 2.5% per annum

857,861

(692,830)

8,260

173,291

         
       

Mrs Manijeh Shoai-Naini

Loan at 2.5% per annum

95,835

(45,835)

2,863

52,863

         
       

 

2019

At 1 January 2019
£

Advances to directors
£

At 31 December 2019
£

Miss S Shoai-Naini

Loan at 2.5% per annum

799,961

57,900

857,861

       
     

Mrs Manijeh Shoai-Naini

Loan at 2.5% per annum

35,356

60,479

95,835