REGAL_TILES_LIMITED - Accounts


Company Registration No. 04429869 (England and Wales)
REGAL TILES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2021
PAGES FOR FILING WITH REGISTRAR
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
REGAL TILES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
REGAL TILES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr M J Carnell
Mr S M Carnell
Secretary
Mrs M.T. Carnell
Company number
04429869
Registered office
30-31 St James Place
Mangotsfield
Bristol
South Glos.
England
BS16 9JB
Accountants
TC Group
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
REGAL TILES LIMITED
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
42,842
26,419
Current assets
Stocks
7,650
15,945
Debtors
5
83,709
24,177
Cash at bank and in hand
159
-
0
91,518
40,122
Creditors: amounts falling due within one year
6
(104,651)
(59,879)
Net current liabilities
(13,133)
(19,757)
Total assets less current liabilities
29,709
6,662
Creditors: amounts falling due after more than one year
7
(24,844)
-
0
Provisions for liabilities
(9,228)
(4,965)
Net (liabilities)/assets
(4,363)
1,697
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
(5,363)
697
Total equity
(4,363)
1,697
REGAL TILES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 October 2021 and are signed on its behalf by:
Mr M J Carnell
Director
Company Registration No. 04429869
The notes on pages 4 to 9 form part of these financial statements
REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 4 -
1
Accounting policies
Company information

Regal Tiles Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St James Place, Mangotsfield, Bristol, South Glos., England, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, is being amortised evenly over its useful life of ten years.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
6
5
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2020 and 31 May 2021
13,000
Amortisation and impairment
At 1 June 2020 and 31 May 2021
13,000
Carrying amount
At 31 May 2021
-
0
At 31 May 2020
-
0
REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2020
68,127
Additions
31,105
Disposals
(21,725)
At 31 May 2021
77,507
Depreciation and impairment
At 1 June 2020
41,708
Depreciation charged in the year
8,716
Eliminated in respect of disposals
(15,759)
At 31 May 2021
34,665
Carrying amount
At 31 May 2021
42,842
At 31 May 2020
26,419
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
66,516
8,465
Other debtors
17,193
15,712
83,709
24,177
REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
11,459
4,834
Trade creditors
28,881
6,120
Taxation and social security
17,384
17,377
Other creditors
46,927
31,548
104,651
59,879
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
24,844
-
0
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
9,228
4,965
2021
Movements in the year:
£
Liability at 1 June 2020
4,965
Charge to profit or loss
4,263
Liability at 31 May 2021
9,228

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 9 -
9
Directors' transactions

Dividends totalling £52,000 (2020 - £5,000) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr S Carnell
-
15,712
39,134
(37,653)
17,193
15,712
39,134
(37,653)
17,193
2021-05-312020-06-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr M J CarnellMr S M CarnellMrs M.T. Carnell044298692020-06-012021-05-3104429869bus:Director12020-06-012021-05-3104429869bus:Director22020-06-012021-05-3104429869bus:CompanySecretary12020-06-012021-05-3104429869bus:RegisteredOffice2020-06-012021-05-31044298692021-05-31044298692020-05-3104429869core:OtherPropertyPlantEquipment2021-05-3104429869core:OtherPropertyPlantEquipment2020-05-3104429869core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3104429869core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3104429869core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3104429869core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3104429869core:CurrentFinancialInstruments2021-05-3104429869core:CurrentFinancialInstruments2020-05-3104429869core:ShareCapital2021-05-3104429869core:ShareCapital2020-05-3104429869core:RetainedEarningsAccumulatedLosses2021-05-3104429869core:RetainedEarningsAccumulatedLosses2020-05-3104429869core:PlantMachinery2020-06-012021-05-3104429869core:ComputerEquipment2020-06-012021-05-3104429869core:MotorVehicles2020-06-012021-05-31044298692019-06-012020-05-3104429869core:NetGoodwill2020-05-3104429869core:NetGoodwill2021-05-3104429869core:NetGoodwill2020-05-3104429869core:OtherPropertyPlantEquipment2020-05-3104429869core:OtherPropertyPlantEquipment2020-06-012021-05-3104429869core:WithinOneYear2021-05-3104429869core:WithinOneYear2020-05-3104429869core:Non-currentFinancialInstruments2021-05-3104429869core:Non-currentFinancialInstruments2020-05-3104429869bus:PrivateLimitedCompanyLtd2020-06-012021-05-3104429869bus:SmallCompaniesRegimeForAccounts2020-06-012021-05-3104429869bus:FRS1022020-06-012021-05-3104429869bus:AuditExemptWithAccountantsReport2020-06-012021-05-3104429869bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP