ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-312020-06-01falseSupply of hydraulic & pneumatic seals55truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01724112 2020-06-01 2021-05-31 01724112 2019-06-01 2020-05-31 01724112 2021-05-31 01724112 2020-05-31 01724112 c:Director1 2020-06-01 2021-05-31 01724112 d:PlantMachinery 2020-06-01 2021-05-31 01724112 d:FurnitureFittings 2020-06-01 2021-05-31 01724112 d:ComputerEquipment 2020-06-01 2021-05-31 01724112 d:OtherPropertyPlantEquipment 2021-05-31 01724112 d:OtherPropertyPlantEquipment 2020-05-31 01724112 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 01724112 d:CurrentFinancialInstruments 2021-05-31 01724112 d:CurrentFinancialInstruments 2020-05-31 01724112 d:Non-currentFinancialInstruments 2021-05-31 01724112 d:Non-currentFinancialInstruments 2020-05-31 01724112 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 01724112 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 01724112 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 01724112 d:Non-currentFinancialInstruments d:AfterOneYear 2020-05-31 01724112 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-05-31 01724112 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-05-31 01724112 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-05-31 01724112 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-05-31 01724112 d:ShareCapital 2021-05-31 01724112 d:ShareCapital 2020-05-31 01724112 d:RetainedEarningsAccumulatedLosses 2021-05-31 01724112 d:RetainedEarningsAccumulatedLosses 2020-05-31 01724112 c:FRS102 2020-06-01 2021-05-31 01724112 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 01724112 c:FullAccounts 2020-06-01 2021-05-31 01724112 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 iso4217:GBP xbrli:pure

Registered number: 01724112










OAKWADE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2021

 
OAKWADE LIMITED
REGISTERED NUMBER: 01724112

BALANCE SHEET
AS AT 31 MAY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,982
3,363

  
1,982
3,363

Current assets
  

Stocks
 5 
283,144
259,056

Debtors: amounts falling due within one year
 6 
225,404
114,234

Cash at bank and in hand
 7 
80,472
34,258

  
589,020
407,548

Creditors: amounts falling due within one year
 8 
(210,777)
(170,693)

Net current assets
  
 
 
378,243
 
 
236,855

Total assets less current liabilities
  
380,225
240,218

Creditors: amounts falling due after more than one year
 9 
(40,000)
-

  

Net assets
  
340,225
240,218


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
330,225
230,218

  
340,225
240,218


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
OAKWADE LIMITED
REGISTERED NUMBER: 01724112
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Mr M S J Litherland
Director

Date: 14 October 2021

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
OAKWADE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.


General information

The company is a private company, limited by shares, incorporated in England and Wales and its registered office is:-
Maritime House
Harbour Walk
The Marina
Hartlepool
TS24 0UX 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.
The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

Page 3

 
OAKWADE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Plant & machinery
-
over 5 years straight line
Fixtures & fittings
-
over 5 years straight line
Computer equipment
-
over 3 years straight line



 
2.6

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 5).

Page 4

 
OAKWADE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

4.


Tangible fixed assets





Other fixed assets

£



Cost 


At 1 June 2020
82,941



At 31 May 2021

82,941



Depreciation


At 1 June 2020
79,578


Charge for the year on owned assets
1,381



At 31 May 2021

80,959



Net book value



At 31 May 2021
1,982



At 31 May 2020
3,363


5.


Stocks

2021
2020
£
£

Raw materials and consumables
283,144
259,056

283,144
259,056


Page 5

 
OAKWADE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

6.


Debtors

2021
2020
£
£


Trade debtors
206,919
97,084

Other debtors
8,380
7,938

Prepayments and accrued income
10,105
9,212

225,404
114,234


Of the total trade debtors shown above 0% (2020: 54%) were factored.


7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
80,472
34,258

80,472
34,258



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
10,000
-

Trade creditors
104,040
49,519

Corporation tax
55,340
38,205

Other taxation and social security
2,013
1,178

Other creditors
38,072
80,683

Accruals and deferred income
1,312
1,108

210,777
170,693


Other creditors include advances under a debt finance agreement of £Nil (2020: £34,799) and are secured on the book debts to which they relate.

Page 6

 
OAKWADE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
40,000
-

40,000
-



10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
10,000
-


10,000
-

Amounts falling due 1-2 years

Bank loans
10,000
-


10,000
-

Amounts falling due 2-5 years

Bank loans
30,000
-


30,000
-


50,000
-


 
Page 7