Mode Construction Ltd Filleted accounts for Companies House (small and micro)

Mode Construction Ltd Filleted accounts for Companies House (small and micro)


4 false false false false false false false false false true false false false false false false No description of principal activity 2020-03-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 09432863 2020-03-01 2021-02-28 09432863 2021-02-28 09432863 2020-02-29 09432863 2019-03-01 2020-02-29 09432863 2020-02-29 09432863 core:PlantMachinery 2020-03-01 2021-02-28 09432863 bus:Director2 2020-03-01 2021-02-28 09432863 core:PlantMachinery 2020-02-29 09432863 core:PlantMachinery 2021-02-28 09432863 core:MotorVehicles 2021-02-28 09432863 core:MotorVehicles 2020-03-01 2021-02-28 09432863 core:WithinOneYear 2021-02-28 09432863 core:WithinOneYear 2020-02-29 09432863 core:ShareCapital 2021-02-28 09432863 core:ShareCapital 2020-02-29 09432863 core:RetainedEarningsAccumulatedLosses 2021-02-28 09432863 core:RetainedEarningsAccumulatedLosses 2020-02-29 09432863 core:PlantMachinery 2020-02-29 09432863 bus:SmallEntities 2020-03-01 2021-02-28 09432863 bus:AuditExemptWithAccountantsReport 2020-03-01 2021-02-28 09432863 bus:FullAccounts 2020-03-01 2021-02-28 09432863 bus:SmallCompaniesRegimeForAccounts 2020-03-01 2021-02-28 09432863 bus:PrivateLimitedCompanyLtd 2020-03-01 2021-02-28 09432863 core:OfficeEquipment 2020-02-29 09432863 core:OfficeEquipment 2020-03-01 2021-02-28 09432863 core:OfficeEquipment 2021-02-28
COMPANY REGISTRATION NUMBER: 09432863
Mode Construction Ltd
Filleted Unaudited Financial Statements
28 February 2021
Mode Construction Ltd
Financial Statements
Year ended 28 February 2021
Contents
Pages
Balance sheet
1 to 2
Notes to the financial statements
3 to 7
Mode Construction Ltd
Balance Sheet
28 February 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
105,547
20,675
Current assets
Debtors
6
89,022
153,944
Cash at bank and in hand
577,600
659,790
---------
---------
666,622
813,734
Creditors: amounts falling due within one year
7
463,158
498,613
---------
---------
Net current assets
203,464
315,121
---------
---------
Total assets less current liabilities
309,011
335,796
Provisions
Taxation including deferred tax
20,054
3,928
---------
---------
Net assets
288,957
331,868
---------
---------
Capital and reserves
Called up share capital
50
100
Profit and loss account
288,907
331,768
---------
---------
Shareholders funds
288,957
331,868
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Mode Construction Ltd
Balance Sheet (continued)
28 February 2021
These financial statements were approved by the board of directors and authorised for issue on 26 November 2021 , and are signed on behalf of the board by:
Mr G W Lane
Director
Company registration number: 09432863
Mode Construction Ltd
Notes to the Financial Statements
Year ended 28 February 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 22-26 King Street, King's Lynn, Norfolk, PE30 1HJ.
2. Statement of compliance
These individual financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable. Revenue is deferred and accrued where required depending on the stage of completion at the reporting date. Stage of completion is measured by the proportion of costs to date compared to the total anticipated costs on a contract.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Equipment
-
3 years straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2020: 3 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 March 2020
18,211
22,521
40,732
Additions
51,932
44,046
2,118
98,096
--------
--------
--------
---------
At 28 February 2021
70,143
44,046
24,639
138,828
--------
--------
--------
---------
Depreciation
At 1 March 2020
10,157
9,900
20,057
Charge for the year
6,972
6,252
13,224
--------
--------
--------
---------
At 28 February 2021
17,129
16,152
33,281
--------
--------
--------
---------
Carrying amount
At 28 February 2021
53,014
44,046
8,487
105,547
--------
--------
--------
---------
At 29 February 2020
8,054
12,621
20,675
--------
--------
--------
---------
6. Debtors
2021
2020
£
£
Trade debtors
85,393
72,361
Other debtors
3,629
81,583
--------
---------
89,022
153,944
--------
---------
7. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
160,505
221,732
Corporation tax
25,245
24,487
Social security and other taxes
8,244
3,548
Other creditors
269,164
248,846
---------
---------
463,158
498,613
---------
---------
8. Other financial commitments
Operating lease commitments not included in the balance sheet amounted to £20,161 (2020: £25,952).
9. Directors' advances, credits and guarantees
During the year balances owed by directors to the company were repaid in full. The balances were interest free and repayable on demand.
10. Related party transactions
As at the balance sheet date the company owed its directors £2,754 (2020: the directors owed the company £15,239), with net transactions of £17,993 (2020: £18,442) taking place between the company and the directors. During the year the company purchased shares owned by a director and shareholder for £132,000 (2020: £Nil). There were no further transactions which require disclosure under FRS 102 Section 1A.