PMC Landscapes Limited - Accounts to registrar (filleted) - small 18.2

PMC Landscapes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 04093684 director 1.2.20 31.1.21 31.1.21 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040936842020-01-31040936842021-01-31040936842020-02-012021-01-31040936842019-01-31040936842019-02-012020-01-31040936842020-01-3104093684ns16:EnglandWales2020-02-012021-01-3104093684ns15:PoundSterling2020-02-012021-01-3104093684ns11:Director12020-02-012021-01-3104093684ns11:PrivateLimitedCompanyLtd2020-02-012021-01-3104093684ns11:SmallEntities2020-02-012021-01-3104093684ns11:AuditExempt-NoAccountantsReport2020-02-012021-01-3104093684ns11:SmallCompaniesRegimeForDirectorsReport2020-02-012021-01-3104093684ns11:SmallCompaniesRegimeForAccounts2020-02-012021-01-3104093684ns11:FullAccounts2020-02-012021-01-3104093684ns11:OrdinaryShareClass12020-02-012021-01-3104093684ns11:CompanySecretary12020-02-012021-01-3104093684ns11:RegisteredOffice2020-02-012021-01-3104093684ns6:CurrentFinancialInstruments2021-01-3104093684ns6:CurrentFinancialInstruments2020-01-3104093684ns6:Non-currentFinancialInstruments2021-01-3104093684ns6:Non-currentFinancialInstruments2020-01-3104093684ns6:ShareCapital2021-01-3104093684ns6:ShareCapital2020-01-3104093684ns6:RetainedEarningsAccumulatedLosses2021-01-3104093684ns6:RetainedEarningsAccumulatedLosses2020-01-3104093684ns6:PlantMachinery2020-02-012021-01-3104093684ns6:FurnitureFittings2020-02-012021-01-3104093684ns6:MotorVehicles2020-02-012021-01-3104093684ns6:ComputerEquipment2020-02-012021-01-3104093684ns6:PlantMachinery2020-01-3104093684ns6:FurnitureFittings2020-01-3104093684ns6:MotorVehicles2020-01-3104093684ns6:ComputerEquipment2020-01-3104093684ns6:PlantMachinery2021-01-3104093684ns6:FurnitureFittings2021-01-3104093684ns6:MotorVehicles2021-01-3104093684ns6:ComputerEquipment2021-01-3104093684ns6:PlantMachinery2020-01-3104093684ns6:FurnitureFittings2020-01-3104093684ns6:MotorVehicles2020-01-3104093684ns6:ComputerEquipment2020-01-3104093684ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-01-3104093684ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3104093684ns11:OrdinaryShareClass12021-01-3104093684ns6:RetainedEarningsAccumulatedLosses2020-01-3104093684ns6:RetainedEarningsAccumulatedLosses2020-02-012021-01-31
REGISTERED NUMBER: 04093684 (England and Wales)















PMC Landscapes Limited

Unaudited Financial Statements

For The Year Ended 31st January 2021






PMC Landscapes Limited (Registered number: 04093684)

Contents of the Financial Statements
For The Year Ended 31st January 2021










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 8


PMC Landscapes Limited

Company Information
For The Year Ended 31st January 2021







DIRECTOR: P M Cox





SECRETARY:





REGISTERED OFFICE: Unit 81 Centaur Court
Claydon Business Park
Gt. Blakenham
Ipswich
Suffolk
IP6 0NL





REGISTERED NUMBER: 04093684 (England and Wales)





ACCOUNTANTS: John Phillips & Co Limited
Accountants
Unit 81 Centaur Court
Claydon Business Park
Gt. Blakenham
Ipswich
Suffolk
IP6 0NL

PMC Landscapes Limited (Registered number: 04093684)

Balance Sheet
31st January 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 249,601 211,581
Investment property 5 26,134 26,134
275,735 237,715

CURRENT ASSETS
Stocks 6 53,867 15,867
Debtors 7 915,762 792,283
Cash at bank 66,178 125,894
1,035,807 934,044
CREDITORS
Amounts falling due within one year 8 835,596 591,444
NET CURRENT ASSETS 200,211 342,600
TOTAL ASSETS LESS CURRENT
LIABILITIES

475,946

580,315

CREDITORS
Amounts falling due after more than one
year

9

104,013

77,117
NET ASSETS 371,933 503,198

PMC Landscapes Limited (Registered number: 04093684)

Balance Sheet - continued
31st January 2021

2021 2020
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 11 370,933 502,198
SHAREHOLDERS' FUNDS 371,933 503,198

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st January 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st January 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26th November 2021 and were signed by:





P M Cox - Director


PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements
For The Year Ended 31st January 2021


1. STATUTORY INFORMATION

PMC Landscapes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Office Equipment - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2020 - 3 ) .

PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2021


4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Office
machinery fittings vehicles Equipment Totals
£    £    £    £    £   
COST
At 1st February 2020 71,854 5,460 449,036 6,231 532,581
Additions 67,581 - 104,150 - 171,731
Disposals (18,000 ) - (47,038 ) - (65,038 )
At 31st January 2021 121,435 5,460 506,148 6,231 639,274
DEPRECIATION
At 1st February 2020 53,080 4,726 257,185 6,009 321,000
Charge for year 19,874 584 66,993 222 87,673
Eliminated on disposal - - (19,000 ) - (19,000 )
At 31st January 2021 72,954 5,310 305,178 6,231 389,673
NET BOOK VALUE
At 31st January 2021 48,481 150 200,970 - 249,601
At 31st January 2020 18,774 734 191,851 222 211,581

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st February 2020
and 31st January 2021 26,134
NET BOOK VALUE
At 31st January 2021 26,134
At 31st January 2020 26,134

6. STOCKS
2021 2020
£    £   
Stocks & Work-in-progress 53,867 15,867

PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2021


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 563,529 562,325
Bad debt provision (58,979 ) (160,677 )
Amounts owed by participating interests 120,058 202,391
Other debtors 2,423 19,182
Staff loan 16,759 -
T Cox Loan 145,000 129,000
I Hull Loan 25,569 20,845
S Johnson Loan 1,000 1,000
Directors' loan accounts 8,233 9,650
Tax 5,340 -
VAT 69,635 3,510
Prepayments 17,195 5,057
915,762 792,283

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 17
Other loans 340,000 -
Hire purchase contracts 80,257 57,998
Trade creditors 290,998 280,944
Amounts owed to participating interests 27,667 -
Tax 22,552 67,864
Social security and other taxes 15,083 21,059
Other creditors 2,353 -
Net Wages Control Account - (617 )
Valley Barns Loan 35,000 35,000
Funding Circle Loan 12,326 118,395
Credit Card 3,825 5,249
Accrued expenses 5,535 5,535
835,596 591,444

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Hire purchase contracts 104,013 59,229
Funding Circle Loan - 17,888
104,013 77,117

PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2021


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. RESERVES
Retained
earnings
£   

At 1st February 2020 502,198
Deficit for the year (5,419 )
Dividends (125,846 )
At 31st January 2021 370,933