Mullen & Richards Limited - Period Ending 2020-08-31

Mullen & Richards Limited - Period Ending 2020-08-31


Mullen & Richards Limited 05404070 false 2019-09-01 2020-08-31 2020-08-31 The principal activity of the company is that of a Public House. Digita Accounts Production Advanced 6.26.9041.0 Software true 05404070 2019-09-01 2020-08-31 05404070 2020-08-31 05404070 bus:Director1 1 2020-08-31 05404070 bus:OrdinaryShareClass1 2020-08-31 05404070 core:RetainedEarningsAccumulatedLosses 2020-08-31 05404070 core:ShareCapital 2020-08-31 05404070 core:CurrentFinancialInstruments 2020-08-31 05404070 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 05404070 core:Non-currentFinancialInstruments 2020-08-31 05404070 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 05404070 core:FurnitureFittingsToolsEquipment 2020-08-31 05404070 core:LandBuildings 2020-08-31 05404070 bus:SmallEntities 2019-09-01 2020-08-31 05404070 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 05404070 bus:FullAccounts 2019-09-01 2020-08-31 05404070 bus:RegisteredOffice 2019-09-01 2020-08-31 05404070 bus:CompanySecretary1 2019-09-01 2020-08-31 05404070 bus:Director1 2019-09-01 2020-08-31 05404070 bus:Director1 1 2019-09-01 2020-08-31 05404070 bus:OrdinaryShareClass1 2019-09-01 2020-08-31 05404070 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 05404070 core:FurnitureFittings 2019-09-01 2020-08-31 05404070 core:FurnitureFittingsToolsEquipment 2019-09-01 2020-08-31 05404070 core:LandBuildings 2019-09-01 2020-08-31 05404070 countries:AllCountries 2019-09-01 2020-08-31 05404070 2019-08-31 05404070 core:FurnitureFittingsToolsEquipment 2019-08-31 05404070 core:LandBuildings 2019-08-31 05404070 2018-09-01 2019-08-31 05404070 2019-08-31 05404070 bus:Director1 1 2019-08-31 05404070 bus:OrdinaryShareClass1 2019-08-31 05404070 core:RetainedEarningsAccumulatedLosses 2019-08-31 05404070 core:ShareCapital 2019-08-31 05404070 core:CurrentFinancialInstruments 2019-08-31 05404070 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 05404070 core:Non-currentFinancialInstruments 2019-08-31 05404070 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 05404070 core:FurnitureFittingsToolsEquipment 2019-08-31 05404070 core:LandBuildings 2019-08-31 05404070 bus:Director1 1 2018-09-01 2019-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05404070

Mullen & Richards Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2020

 

Mullen & Richards Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Mullen & Richards Limited

Company Information

Director

Ms F Vincent

Company secretary

Ms M Richards

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

C V Ross & Co Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Mullen & Richards Limited

(Registration number: 05404070)
Balance Sheet as at 31 August 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

3

26,297

28,545

Current assets

 

Stocks

4

300

3,950

Debtors

5

78,865

69,827

Cash at bank and in hand

 

623

2,428

 

79,788

76,205

Creditors: Amounts falling due within one year

6

(129,193)

(118,382)

Net current liabilities

 

(49,405)

(42,177)

Total assets less current liabilities

 

(23,108)

(13,632)

Creditors: Amounts falling due after more than one year

6

(62,462)

(34,000)

Net liabilities

 

(85,570)

(47,632)

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

(85,580)

(47,642)

Total equity

 

(85,570)

(47,632)

For the financial year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Mullen & Richards Limited

(Registration number: 05404070)
Balance Sheet as at 31 August 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 August 2021
 

.........................................

Ms F Vincent

Director

 

Mullen & Richards Limited

Notes to the Financial Statements for the Year Ended 31 August 2020

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Land and buildings

21 year straight line

 

Mullen & Richards Limited

Notes to the Financial Statements for the Year Ended 31 August 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Mullen & Richards Limited

Notes to the Financial Statements for the Year Ended 31 August 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2019 - 11).

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2019

54,926

13,082

68,008

Additions

-

1,406

1,406

At 31 August 2020

54,926

14,488

69,414

Depreciation

At 1 September 2019

28,994

10,469

39,463

Charge for the year

2,616

1,038

3,654

At 31 August 2020

31,610

11,507

43,117

Carrying amount

At 31 August 2020

23,316

2,981

26,297

At 31 August 2019

25,932

2,613

28,545

Included within the net book value of land and buildings above is £23,316 (2019 - £25,932) in respect of short leasehold land and buildings.
 

 

Mullen & Richards Limited

Notes to the Financial Statements for the Year Ended 31 August 2020

4

Stocks

2020
£

2019
£

Other inventories

300

3,950

5

Debtors

2020
£

2019
£

Prepayments

4,790

11,411

Other debtors

74,075

58,416

78,865

69,827

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

11,481

31,060

Trade creditors

 

21,832

32,057

Taxation and social security

 

43,152

27,949

Accruals and deferred income

 

3,168

4,942

Other creditors

 

49,560

22,374

 

129,193

118,382

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £0.01 each

1,000

10.00

1,000

10.00

         
 

Mullen & Richards Limited

Notes to the Financial Statements for the Year Ended 31 August 2020

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

38,519

-

Other borrowings

23,943

34,000

62,462

34,000

2020
£

2019
£

Current loans and borrowings

Bank borrowings

1,481

-

Other borrowings

10,000

31,060

11,481

31,060

9

Related party transactions

Transactions with directors

2020

At 1 September 2019
£

Advances to directors
£

Repayments by director
£

At 31 August 2020
£

Ms F Vincent

Balance owed to/(by) the director

(50,708)

(54,686)

44,549

(60,845)

         
       

 

2019

At 1 September 2018
£

Advances to directors
£

Repayments by director
£

At 31 August 2019
£

Ms F Vincent

Balance owed to/(by) the director

(44,279)

(73,260)

66,831

(50,708)