ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-302020-07-01falseThe principal activity of the company is that of an investment company.11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11055287 2020-07-01 2021-06-30 11055287 2019-07-01 2020-06-30 11055287 2021-06-30 11055287 2020-06-30 11055287 c:Director1 2020-07-01 2021-06-30 11055287 d:OfficeEquipment 2020-07-01 2021-06-30 11055287 d:OfficeEquipment 2021-06-30 11055287 d:OfficeEquipment 2020-06-30 11055287 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 11055287 d:FreeholdInvestmentProperty 2021-06-30 11055287 d:FreeholdInvestmentProperty 2020-06-30 11055287 d:FreeholdInvestmentProperty 2 2020-07-01 2021-06-30 11055287 d:CurrentFinancialInstruments 2021-06-30 11055287 d:CurrentFinancialInstruments 2020-06-30 11055287 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 11055287 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 11055287 d:ShareCapital 2021-06-30 11055287 d:ShareCapital 2020-06-30 11055287 d:RetainedEarningsAccumulatedLosses 2021-06-30 11055287 d:RetainedEarningsAccumulatedLosses 2020-06-30 11055287 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 11055287 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 11055287 d:TaxLossesCarry-forwardsDeferredTax 2021-06-30 11055287 d:TaxLossesCarry-forwardsDeferredTax 2020-06-30 11055287 d:OtherDeferredTax 2021-06-30 11055287 d:OtherDeferredTax 2020-06-30 11055287 c:FRS102 2020-07-01 2021-06-30 11055287 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 11055287 c:FullAccounts 2020-07-01 2021-06-30 11055287 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 11055287 2 2020-07-01 2021-06-30 11055287 6 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registered number: 11055287









AI LONDON INVESTMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021

 
AI LONDON INVESTMENTS LTD
REGISTERED NUMBER: 11055287

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
374
674

Fixed asset investments
  
3,657,093
3,236,532

Investment property
  
850,000
950,000

  
4,507,467
4,187,206

Current assets
  

Debtors: amounts falling due within one year
 7 
14,402
5,552

Cash at bank and in hand
 8 
16,867
20,439

  
31,269
25,991

Creditors: amounts falling due within one year
 9 
(127,178)
(111,412)

Net current liabilities
  
 
 
(95,909)
 
 
(85,421)

Total assets less current liabilities
  
4,411,558
4,101,785

Provisions for liabilities
  

Deferred tax
 10 
(63,397)
(1,645)

  
 
 
(63,397)
 
 
(1,645)

Net assets
  
4,348,161
4,100,140


Capital and reserves
  

Called up share capital 
  
5,055,988
5,055,988

Profit and loss account
  
(707,827)
(955,848)

  
4,348,161
4,100,140


Page 1

 
AI LONDON INVESTMENTS LTD
REGISTERED NUMBER: 11055287
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Insinna
Director

Date: 27 November 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

The principal activity of the company is that of an investment company.
The company is a private company limited by shares and is incorporated in England and Wales under company number 11055287 .
The address of its Registered Office is Flat 66 Clarendon Court, 33 Maida Vale, London, England W9 1AJ. 
The presentational and functional currency of the company is GBP and the accounts have been rounded to the nearest one pound.
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in .

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue comprises property income and investment income. Property income is recognised on an accruals basis and investment income is recognised on a receipts basis.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).

Page 5

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 July 2020
899



At 30 June 2021

899



Depreciation


At 1 July 2020
225


Charge for the year on owned assets
300



At 30 June 2021

525



Net book value



At 30 June 2021
374



At 30 June 2020
674


5.


Fixed asset investments





Investments in subsidiary companies
Listed investments
Other fixed asset investments
Total

£
£
£
£



Cost or valuation


At 1 July 2020
1
3,081,430
155,101
3,236,532


Additions
-
863,146
-
863,146


Disposals
-
(785,529)
-
(785,529)


Revaluations
-
342,943
-
342,943



At 30 June 2021
1
3,501,990
155,101
3,657,092




Page 6

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 July 2020
950,000


Deficit on revaluation
(100,000)



At 30 June 2021
850,000

The 2021 valuations were made by the director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020
£
£


Historic cost
1,004,383
1,004,383

1,004,383
1,004,383

Page 7

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
6,307
-

Prepayments and accrued income
3,404
5,552

Tax recoverable
4,691
-

14,402
5,552



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
16,867
20,439

16,867
20,439



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
19
-

Amounts owed to group undertakings
-
6,580

Corporation tax
-
4,691

Other creditors
111,211
94,496

Accruals and deferred income
15,948
5,645

127,178
111,412



10.


Deferred taxation




2021


£






At beginning of year
(1,645)


Charged to profit or loss
(61,752)



At end of year
(63,397)

Page 8

 
AI LONDON INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(71)
(128)

Tax losses carried forward
8,242
-

Fair value movement of investments
(71,568)
(1,517)

(63,397)
(1,645)


11.


Related party transactions

Included in other creditors is a balance of £86,211 (2020: £94,496) owed to the director. This amount is unsecured and interest-free with no fixed repayment date. 
The company has taken advantage of the exemption not to disclose transactions and balances with group companies.

 
Page 9