BEMACO_STEEL_LIMITED - Accounts


BEMACO STEEL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Company Registration No. 04008035 (England and Wales)
BEMACO STEEL LIMITED
COMPANY INFORMATION
Director
B.A. Unal
Secretary
B.A. Unal
Company number
04008035
Registered office
Sophia House
28 Cathedral Road
Cardiff
CF11 9LJ
Auditor
Sears Morgan Accountancy Limited
Elm Park House
Elm Park Court
Pinner
Middlesex
HA5 3NN
Business address
Sophia House
28 Cathedral Road
Cardiff
CF11 9LJ
BEMACO STEEL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 26
BEMACO STEEL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The director presents the strategic report for the year ended 31 March 2021.

Fair review of the business

The profit and loss account is set out on page 8 and shows turnover for the year of £11,353,119 (2020 - £19,282,295) and a pre-tax profit £36,903 (2020: £18,113).

The board are satisfied with the trading results for the year despite the reduction of turnover and a year that saw the COVID-19 global pandemic have an impact on trading. The board are confident that turnover and net profits thereon will increase again in the 2022 yearend.

 

The profit and loss account also reports a tax credit receivable of £144,266 (2020: £112,510) in respect of a research and development tax claim for 2020, a similar claim is expected by the board for 2021 which will be recognised in the 2022 accounting year.

 

The company now has five laser cutting machines for it operations in Cardiff, with the newest machine being acquired towards the end of 2020. This will give the company more output capacity as it moves to more working shifts which the board hope will increase profitability in the short-term future.

 

The company is also continuing to arrange its purchasing so that there are more frequent shipments from its suppliers which in turn reduces overall stock holding and therefore finance costs. This also allows the company purchasing flexibility in order to mitigate against adverse cost variances. The stock holding was increased as at the balance sheet date due to a delayed vessel, which is outside of the company's control.

 

The board's plans for the short-term future are to increase tonnage sold and profitability, to minimise capital and other expenditure where possible, to add new reliable suppliers and customers to the company's portfolio and to further develop Spanish and French markets.

Financial risk management

The board regularly reviews the financial requirements of the company and the risks associated therewith. Company operations are primarily financed from retained earnings, bank loans and support from the parent company. The company does not use complicated financial instruments. The company takes out forward currency contracts when necessary and appropriate.

 

Principal risks and uncertainties

The market for importation and distribution of steel to commerce and industry continues to remain highly competitive. The company will continue to distribute hollow sections, merchant bars and other steel products in the U.K and other European countries following the principle of a high quality service which will result in a higher margin for the company's sales. The company continues to be one of the largest importers of these products into the U.K. and with a consolidated central warehouse, the board believe the company is well placed to maintain this position.

 

In order to mitigate the risks of 'protectionism' which is fashionable at the moment, the company has searched for and found new suppliers from countries that are not affected by European or UK customs restrictions.

It continues to be very difficult to gauge the factors and events that control the steel industry, for example the ever increasing pattern of energy costs, China's role in the steel world and finally the impact of wars and strikes.

 

The company purchases material in U.S dollars and then sells to customers in the U.K in sterling. The company is exposed to movements in U.S dollar to sterling exchange rates. The director monitors the net exposure and takes out forward contracts whenever practical.

 

The company's credit risk is minimal as it maintains credit insurance cover.

 

The continued uncertainty in respect of 'Brexit' and trading arrangements is another factor that could affect the company .

BEMACO STEEL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
Development and performance

The company continues to process material using its laser cutting capabilities which help to differentiate it from similar companies and hep to mitigate some of the risks associated with the volatile steel industry.

On behalf of the board

B.A. Unal
Director
2 November 2021
BEMACO STEEL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2021.

Principal activities

The principal activity of the company in the year under review was that of traders, brokers and fabricators of steel and other associated products.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

B.A. Unal
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Future developments

The director is satisfied with the results for the year. The director expects an increase in turnover and profit thereon for the next financial year.

 

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BEMACO STEEL LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
Statement of disclosure to auditor

So far as the Directors are aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the directors have taken all the necessary steps as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditors are aware of that information.

 

 

On behalf of the board
B.A. Unal
Director
2 November 2021
BEMACO STEEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BEMACO STEEL LIMITED
- 5 -

Qualified of opinion on financial statements

We have audited the financial statements of Bemaco Steel Limited (the 'company') for the year ended 31 March 2021 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the basis for Qualified Opinion paragraph, the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We were unable to obtain sufficient, appropriate audit evidence to satisfy ourselves that a trading transaction had partially been completed and that the risks and rewards of ownership of the goods had been transferred to the end customer as at 31 March 2021 in accordance with income recognition accounting polices. We therefore formed a different opinion to the company's director as to which accounting period this income related. The financial effect of this in the current accounting year is an increase in net profit before tax of £172,367.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BEMACO STEEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BEMACO STEEL LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of director's remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • ensuring the engagement team collectively had the appropriate experience, competence, and skills to be able to detect irregularities, including fraud;

  • obtaining an understanding of the legal and regulatory frameworks applicable to the company and the sector in which it operates and determining the following laws and regulations were most significant: The Companies Act 2006, UK GAAP, Employment, Health and Safety and UK corporate tax laws.

  • obtaining an understanding of how the company are complying with those legal and regulatory frameworks and made enquiries to the management of known or suspected instances of fraud and non-compliance with laws and regulations

  • considering the areas and transactions which may carry a higher level of susceptibility to fraud.

BEMACO STEEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BEMACO STEEL LIMITED
- 7 -
Audit response to risk identified

In response to the risk of irregularities, including fraud, and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims;

  • reviewing correspondence with HMRC,

  • reviewing legal and regulatory costs;

  • considering audit evidence obtained in other testing areas to see if they gave rise to any indicators of non-compliance with relevant laws and regulations,

  • challenging assumptions and judgements made by management in its significant accounting estimates and judgements, in particular in relation to depreciation, validity of inter-group balances, stock valuation and stock absorption costs, debtor recoverability, tax calculation and going concern.

  • making enquiries with directors of any known or alleged instances of fraud or non-compliance of specific laws and regulations, including industry laws; and

  • auditing the risk of management override of controls, through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

N. Kerr FCCA (Senior Statutory Auditor)
Elm Park House
For and on behalf of Sears Morgan Accountancy Limited
Elm Park Court
Chartered Certified Accountants
Pinner
Statutory Auditor
Middlesex
4 November 2021
HA5 3NN
BEMACO STEEL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
11,353,119
19,282,295
Cost of sales
(9,946,634)
(17,744,164)
Gross profit
1,406,485
1,538,131
Administrative expenses
(1,053,301)
(1,149,460)
Other operating income
52,166
55,000
Operating profit
4
405,350
443,671
Interest receivable and similar income
6
272
-
0
Interest payable and similar expenses
7
(548,719)
(425,558)
Amounts written off investments
8
180,000
-
0
Profit before taxation
36,903
18,113
Tax on profit
9
28,818
86,070
Profit for the financial year
65,721
104,183

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BEMACO STEEL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
2021
2020
£
£
Profit for the year
65,721
104,183
Other comprehensive income
-
-
Total comprehensive income for the year
65,721
104,183
BEMACO STEEL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,178,860
1,450,940
Current assets
Stocks
11
5,001,402
4,171,570
Debtors
12
7,583,604
7,437,174
Cash at bank and in hand
201,248
104,104
12,786,254
11,712,848
Creditors: amounts falling due within one year
13
(10,170,061)
(10,029,665)
Net current assets
2,616,193
1,683,183
Total assets less current liabilities
4,795,053
3,134,123
Creditors: amounts falling due after more than one year
14
(1,753,075)
(273,314)
Provisions for liabilities
Deferred tax liability
17
338,193
222,745
(338,193)
(222,745)
Net assets
2,703,785
2,638,064
Capital and reserves
Called up share capital
19
10,000
10,000
Profit and (loss) reserves
2,693,785
2,628,064
Total equity
2,703,785
2,638,064
The financial statements were approved and signed by the director and authorised for issue on 2 November 2021
B.A. Unal
Director
Company Registration No. 04008035
BEMACO STEEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
Share capital
Profit and (loss) reserves
Total
£
£
£
Balance at 1 April 2019
10,000
2,523,881
2,533,881
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
104,183
104,183
Balance at 31 March 2020
10,000
2,628,064
2,638,064
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
65,721
65,721
Balance at 31 March 2021
10,000
2,693,785
2,703,785
BEMACO STEEL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
- 12 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(327,051)
6,419,086
Interest paid
(548,719)
(425,558)
Income taxes refunded/(paid)
111,025
(46,187)
Net cash (outflow)/inflow from operating activities
(764,745)
5,947,341
Investing activities
Purchase of tangible fixed assets
(15,725)
(26,831)
Proceeds on disposal of tangible fixed assets
-
0
316,438
Receipts arising from loans made
188,415
65,472
Interest received
272
-
0
Net cash generated from investing activities
172,962
355,079
Financing activities
Proceeds of new bank loans
800,000
-
0
Payment of finance leases obligations
(145,813)
(233,254)
Net cash generated from/(used in) financing activities
654,187
(233,254)
Net increase in cash and cash equivalents
62,404
6,069,166
Cash and cash equivalents at beginning of year
(6,369,896)
(12,439,062)
Cash and cash equivalents at end of year
(6,307,492)
(6,369,896)
Relating to:
Cash at bank and in hand
201,248
104,104
Bank overdrafts included in creditors payable within one year
(6,508,740)
(6,474,000)
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 13 -
1
Accounting policies
Company information

Bemaco Steel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sophia House, 28 Cathedral Road, Cardiff, CF11 9LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group.

 

The financial statements of the company are consolidated in the financial statements of Bemaco Holding Limited. These consolidated financial statements are available from its registered office, Second Floor, 1 & 2 Raleigh Walk, Brigantine Place, Waterfront 2000, Cardiff CF10 4LN.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents sales to external customers at invoiced amounts less value added tax. Turnover is recognised when the risks and rewards of owning the goods has passed to the customer which is generally on delivery.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably.

 

Government and coronavirus grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10-12% straight line basis
Fixtures, fittings & equipment
25% on a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 15 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date except that:

- deferred tax is not recognised on timing differences arising on revalued properties unless the company has entered into a binding sale agreement and is not proposing to take advantage of rollover relief; and

- the recognition of deferred tax assets is limited to the extent that the company anticipates making sufficient taxable profits in the future to absorb the reversal of the underlying timing differences.

Deferred tax balances arising from underlying timing differences in respect of tax allowances on industrial buildings are reversed if and when all conditions for retaining those allowances have been met. Deferred tax balances are not discounted.
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 18 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16
Financial liabilities and equities
Financial liabilities and equities are classified according to the substance of the financial instrument's contractual obligations, rather then the financial instrument's legal form.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Sale of goods
11,353,119
19,282,295
2021
2020
£
£
Other significant revenue
Interest income
272
-
Grants received
52,166
55,000
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
9,865,052
15,977,776
Europe
1,488,067
1,104,168
Other
-
2,200,351
11,353,119
19,282,295
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 19 -
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
62,708
(28,399)
Government grants
(52,166)
(55,000)
Fees payable to the company's auditor for the audit of the company's financial statements
22,000
24,350
Depreciation of owned tangible fixed assets
19,958
88,569
Depreciation of tangible fixed assets held under finance leases
128,770
75,172
Profit on disposal of tangible fixed assets
-
0
(173,948)
Operating lease charges
23,722
23,728
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Management and administration
5
4
Selling and distribution
3
3
Production
17
18
Total
25
25

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
915,393
912,227
Social security costs
94,541
95,922
Pension costs
31,732
31,468
1,041,666
1,039,617
6
Interest receivable and similar income
2021
2020
£
£
Interest income
Other interest income
272
-
0
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 20 -
7
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
472,481
378,962
Interest on finance leases and hire purchase contracts
75,214
46,567
Other interest
1,024
29
548,719
425,558
8
Amounts written off investments
2021
2020
£
£
Amounts written back to current loans
180,000
-
9
Taxation
2021
2020
£
£
Current tax
Adjustments in respect of prior periods
(144,266)
(112,510)
Deferred tax
Origination and reversal of timing differences
115,448
26,440
Total tax credit
(28,818)
(86,070)
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
9
Taxation
(Continued)
- 21 -

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
36,903
18,113
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
7,012
3,441
Tax effect of expenses that are not deductible in determining taxable profit
28,258
31,444
Tax effect of income not taxable in determining taxable profit
(34,200)
(33,050)
Unutilised tax losses carried forward
174,460
14,883
Adjustments in respect of prior years
-
0
(46,187)
Research and development tax credit
(144,266)
(64,838)
Under/(over) provided in prior years
-
0
(1,485)
Accelerated capital allowances
(175,530)
(16,718)
Deferred tax increase (decrease)
115,448
26,440
Taxation credit for the year
(28,818)
(86,070)

A research and development tax credit of £144,266 (2020: £64,838, year ending 31 March 2019) is receivable by the company in respect of a claim made for the year ending 31 March 2020. A similar claim is anticipated for the year ending 31 March 2021 but the quantum of this was not known at the date of approval of the financial statements.

10
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2020
2,303,135
157,605
2,460,740
Additions
874,452
2,196
876,648
At 31 March 2021
3,177,587
159,801
3,337,388
Depreciation and impairment
At 1 April 2020
878,528
131,272
1,009,800
Depreciation charged in the year
142,078
6,650
148,728
At 31 March 2021
1,020,606
137,922
1,158,528
Carrying amount
At 31 March 2021
2,156,981
21,879
2,178,860
At 31 March 2020
1,424,607
26,333
1,450,940
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
10
Tangible fixed assets
(Continued)
- 22 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts:

2021
2020
£
£
Plant and machinery
1,814,068
1,017,918
11
Stocks
2021
2020
£
£
Finished goods and goods for resale
5,001,402
4,171,570
12
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
4,229,545
5,040,159
Corporation tax recoverable
144,266
111,025
Amounts owed by group undertakings
1,643,773
1,359,379
Other debtors
662,191
678,800
Prepayments and accrued income
903,829
247,811
7,583,604
7,437,174
13
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans and overdrafts
15
6,655,407
6,474,000
Obligations under finance leases
16
165,189
276,507
Trade creditors
3,070,490
3,180,952
Taxation and social security
221,228
53,737
Other creditors
910
1,689
Accruals and deferred income
56,837
42,780
10,170,061
10,029,665
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 23 -
14
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
15
653,333
-
0
Obligations under finance leases
16
1,099,742
273,314
1,753,075
273,314
15
Loans and overdrafts
2021
2020
£
£
Bank loans
800,000
-
0
Bank overdrafts
6,508,740
6,474,000
7,308,740
6,474,000
Payable within one year
6,655,407
6,474,000
Payable after one year
653,333
-
0

Bank loans and overdrafts are secured on book debts and stock. The company has guaranteed bank debts of certain fellow subsidiary undertakings and its parent company who has in turn cross guaranteed the bank debt of each undertaking. The debt is secured by fixed and floating charges over the assets of the group.

 

A coronavirus business interruption loan (CBIL) of £800,000 was taken out in the year to which the parent company, Bemaco Holding Limited, has provided a security guarantee for.

16
Finance lease obligations
2021
2020
Future minimum lease payments due under finance leases:
£
£
Within one year
165,189
276,507
In two to five years
779,215
273,314
In over five years
320,527
-
0
1,264,931
549,821

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 6 years (2020: 5 years). All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 24 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
471,334
222,745
Tax losses
(133,141)
-
338,193
222,745
2021
Movements in the year:
£
Liability at 1 April 2020
222,745
Charge to profit or loss
115,448
Liability at 31 March 2021
338,193
18
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,732
31,468

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 25 -
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
181,354
188,354
Between two and five years
686,214
696,014
In over five years
-
0
171,554
867,568
1,055,922
21
Events after the reporting date

As at the date of approval of the financial statements the global health pandemic known as COVID-19 continues to be an ongoing event globally. The director is continually monitoring the situation, and adapting as required, in order to mitigate any potential future risks that may impact the company due to this pandemic. The director considers this to be a non-adjusting subsequent event and as at the date of approval of the accounts does not consider that any event, relevant to this pandemic, has occurred after the balance sheet date that requires disclosing.

22
Directors' transactions

Other debtors due within one year include £5,697 (2020 - £14,112) in respect of a directors loan account.

23
Ultimate controlling party

The immediate parent company is Bemaco Holding Limited, a company registered in England and Wales. B.A. Unal is the ultimate controlling party who owns the controlling interest in Bemaco Holding Limited.

24
Related party transactions

Key Management Personnel

 

The director and certain senior employees who have the authority and responsibility for planning, directing and controlling activities of the company are considered to be the key management personnel. Total remuneration in respect of these individuals in the year was £247,750 (2020 - £288,252).

Other gains in the year of £180,000 (2020: £nil) are reported in respect of a reassigned loans to the company which were formally waived and written back in the year, which were with individuals that have significant control over the ultimate parent company.

BEMACO STEEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 26 -
25
Cash (absorbed by)/generated from operations
2021
2020
£
£
Profit for the year after tax
65,721
104,183
Adjustments for:
Taxation credited
(28,818)
(86,070)
Finance costs
548,719
425,558
Investment income
(272)
-
0
Gain on disposal of tangible fixed assets
-
0
(173,948)
Depreciation and impairment of tangible fixed assets
148,728
163,741
Other gains and losses
(180,000)
-
Movements in working capital:
(Increase)/decrease in stocks
(829,832)
3,012,525
(Increase)/decrease in debtors
(121,604)
2,722,942
Increase in creditors
70,307
250,155
Cash (absorbed by)/generated from operations
(327,051)
6,419,086
26
Analysis of changes in net debt
1 April 2020
Cash flows
New finance leases
31 March 2021
£
£
£
£
Cash at bank and in hand
104,104
97,144
-
201,248
Bank overdrafts
(6,474,000)
(34,740)
-
(6,508,740)
(6,369,896)
62,404
-
0
(6,307,492)
Borrowings excluding overdrafts
-
(800,000)
-
(800,000)
Obligations under finance leases
(549,821)
145,813
(860,923)
(1,264,931)
(6,919,717)
(591,783)
(860,923)
(8,372,423)
2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.200Mr B A UnalB.A. Unal040080352020-04-012021-03-3104008035bus:CompanySecretaryDirector12020-04-012021-03-3104008035bus:CompanySecretary12020-04-012021-03-3104008035bus:Director12020-04-012021-03-3104008035bus:RegisteredOffice2020-04-012021-03-31040080352021-03-31040080352019-04-012020-03-3104008035core:RetainedEarningsAccumulatedLosses2019-04-012020-03-3104008035core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31040080352020-03-3104008035core:PlantMachinery2021-03-3104008035core:FurnitureFittings2021-03-3104008035core:PlantMachinery2020-03-3104008035core:FurnitureFittings2020-03-3104008035core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104008035core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104008035core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104008035core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3104008035core:CurrentFinancialInstruments2021-03-3104008035core:CurrentFinancialInstruments2020-03-3104008035core:Non-currentFinancialInstruments2021-03-3104008035core:Non-currentFinancialInstruments2020-03-3104008035core:ShareCapital2021-03-3104008035core:ShareCapital2020-03-3104008035core:RetainedEarningsAccumulatedLosses2021-03-3104008035core:RetainedEarningsAccumulatedLosses2020-03-3104008035core:ShareCapital2019-03-3104008035core:RetainedEarningsAccumulatedLosses2019-03-31040080352019-03-310400803512020-04-012021-03-310400803512019-04-012020-03-31040080352020-03-3104008035core:WithinOneYear2021-03-3104008035core:WithinOneYear2020-03-3104008035core:PlantMachinery2020-04-012021-03-3104008035core:FurnitureFittings2020-04-012021-03-3104008035core:OwnedAssets2020-04-012021-03-3104008035core:OwnedAssets2019-04-012020-03-3104008035core:LeasedAssets2020-04-012021-03-3104008035core:LeasedAssets2019-04-012020-03-3104008035core:UKTax2020-04-012021-03-3104008035core:UKTax2019-04-012020-03-310400803522020-04-012021-03-310400803522019-04-012020-03-310400803532020-04-012021-03-310400803532019-04-012020-03-3104008035core:PlantMachinery2020-03-3104008035core:FurnitureFittings2020-03-3104008035core:BetweenTwoFiveYears2021-03-3104008035core:BetweenTwoFiveYears2020-03-3104008035core:MoreThanFiveYears2021-03-3104008035core:MoreThanFiveYears2020-03-3104008035bus:OrdinaryShareClass12019-04-012020-03-3104008035bus:PrivateLimitedCompanyLtd2020-04-012021-03-3104008035bus:FRS1022020-04-012021-03-3104008035bus:Audited2020-04-012021-03-3104008035bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP