ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-302020-07-01falsetrueNo description of principal activity33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00824567 2020-07-01 2021-06-30 00824567 2019-07-01 2020-06-30 00824567 2021-06-30 00824567 2020-06-30 00824567 c:Director4 2020-07-01 2021-06-30 00824567 c:Director5 2020-07-01 2021-06-30 00824567 d:Buildings 2020-07-01 2021-06-30 00824567 d:Buildings 2021-06-30 00824567 d:Buildings 2020-06-30 00824567 d:Buildings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 00824567 d:OtherPropertyPlantEquipment 2020-07-01 2021-06-30 00824567 d:OtherPropertyPlantEquipment 2021-06-30 00824567 d:OtherPropertyPlantEquipment 2020-06-30 00824567 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 00824567 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 00824567 d:FreeholdInvestmentProperty 2021-06-30 00824567 d:FreeholdInvestmentProperty 2020-06-30 00824567 d:FreeholdInvestmentProperty 2 2020-07-01 2021-06-30 00824567 d:CurrentFinancialInstruments 2021-06-30 00824567 d:CurrentFinancialInstruments 2020-06-30 00824567 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 00824567 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 00824567 d:ShareCapital 2021-06-30 00824567 d:ShareCapital 2020-06-30 00824567 d:MergerReserve 2021-06-30 00824567 d:MergerReserve 2020-06-30 00824567 d:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 00824567 d:RetainedEarningsAccumulatedLosses 2021-06-30 00824567 d:RetainedEarningsAccumulatedLosses 2020-06-30 00824567 c:FRS102 2020-07-01 2021-06-30 00824567 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 00824567 c:FullAccounts 2020-07-01 2021-06-30 00824567 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 00824567 2 2020-07-01 2021-06-30 00824567 6 2020-07-01 2021-06-30 00824567 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 00824567 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 00824567 d:OtherDeferredTax 2021-06-30 00824567 d:OtherDeferredTax 2020-06-30 iso4217:GBP xbrli:pure

Registered number: 00824567










HFL INVESTMENTS LTD
(FORMERLY HOBLAND FARMS LIMITED)








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021

 
HFL INVESTMENTS LTD
REGISTERED NUMBER: 00824567

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,173
3,519

Investments
  
-
70

Investment property
 5 
2,312,500
2,247,500

  
2,315,673
2,251,089

Current assets
  

Debtors: amounts falling due within one year
 6 
3,341
2,685

Cash at bank and in hand
  
10,017
3,113

  
13,358
5,798

Creditors: amounts falling due within one year
 7 
(93,873)
(98,117)

Net current liabilities
  
 
 
(80,515)
 
 
(92,319)

Total assets less current liabilities
  
2,235,158
2,158,770

Provisions for liabilities
  

Deferred tax
 8 
(63,510)
(35,923)

  
 
 
(63,510)
 
 
(35,923)

Net assets
  
2,171,648
2,122,847


Capital and reserves
  

Called up share capital 
  
6,683
6,683

Merger reserve
 9 
298,706
298,706

Profit and loss account
 9 
1,866,259
1,817,458

  
2,171,648
2,122,847


Page 1

 
HFL INVESTMENTS LTD
REGISTERED NUMBER: 00824567
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mrs A J Binny
................................................
Mr O R Binny
Director
Director


Date: 19 November 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

HFL Investments Ltd is a private company limited by shares and incorporated in England and Wales, registration number 00824567. The registered office is Walnut Meadow, 1 The Street, St. James, Coltishall, Norwich, Norfolk, NR12 7AW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the Company’s position at the time of signing the financial statements, and in particular the current issues caused by Covid-19 and its potential impact on the Company and the wider economy. The Directors have considered the current financial strength of the Company, together with the range of measures the Directors can take to mitigate ongoing costs should they need to, and ultimately should it be required.
Based on this, the Directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future, and, based on the economic environment recovering within the timeframe currently being widely anticipated, at least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements. 

Page 3

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both reducing balance and the straight-line method.

Depreciation is provided on the following basis:

Property improvements
-
10% straight line basis
Plant and machinery
-
25% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income statement.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).

Page 6

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Tangible fixed assets





Property improvements
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 July 2020
6,458
3,707
10,165


Additions
-
499
499


Disposals
-
(480)
(480)



At 30 June 2021

6,458
3,726
10,184



Depreciation


At 1 July 2020
3,852
2,794
6,646


Charge for the year on owned assets
434
411
845


Disposals
-
(480)
(480)



At 30 June 2021

4,286
2,725
7,011



Net book value



At 30 June 2021
2,172
1,001
3,173



At 30 June 2020
2,606
913
3,519

Page 7

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Investment property


Freehold investment property

£



Valuation


At 1 July 2020
2,247,500


Surplus on revaluation
65,000



At 30 June 2021
2,312,500

The 2021 valuations were made by Mrs A J Binny, a director of the company and formerly a Chartered Surveyor, on an open market value for existing use basis.


2021
2020
£
£


Historic cost
1,505,584
1,505,584

1,505,584
1,505,584

Page 8

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Debtors

2021
2020
£
£


Trade debtors
1,400
750

Prepayments and accrued income
1,941
1,935

3,341
2,685



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
348
348

Corporation tax
12,085
10,812

Other creditors
80,401
85,851

Accruals and deferred income
1,039
1,106

93,873
98,117


Within other creditors is an amount of £80,401 (2020: £85,851) owing to the directors.


8.


Deferred taxation




2021


£






At beginning of year
(35,923)


Charged to profit or loss
(27,587)



At end of year
(63,510)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(363)
(282)

Revalued property
(63,147)
(35,641)

(63,510)
(35,923)

Page 9

 
HFL INVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

9.


Reserves

Profit & loss account

The profit and loss account is the accumulated profit of the company since inception, along with the fair value movement of the investment property. The distributable amount is £1,121,580 (2020: £1,110,273), non distributable amount is £1,050,068 (2020: £1,012,574).

 
Page 10