Ashton Scaffolding Services Limited Filleted accounts for Companies House (small and micro)

Ashton Scaffolding Services Limited Filleted accounts for Companies House (small and micro)


29 false false false false false false false false false true false false false false false false No description of principal activity 2020-05-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 3344160 2020-05-01 2021-04-30 3344160 2021-04-30 3344160 2020-04-30 3344160 2019-05-01 2020-04-30 3344160 2020-04-30 3344160 core:LandBuildings core:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 3344160 core:PlantMachinery 2020-05-01 2021-04-30 3344160 core:MotorVehicles 2020-05-01 2021-04-30 3344160 bus:OrdinaryShareClass2 2020-05-01 2021-04-30 3344160 bus:OrdinaryShareClass3 2020-05-01 2021-04-30 3344160 bus:OrdinaryShareClass4 2020-05-01 2021-04-30 3344160 bus:Director1 2020-05-01 2021-04-30 3344160 core:LandBuildings core:OwnedOrFreeholdAssets 2020-04-30 3344160 core:PlantMachinery 2020-04-30 3344160 core:MotorVehicles 2020-04-30 3344160 core:LandBuildings core:OwnedOrFreeholdAssets 2021-04-30 3344160 core:PlantMachinery 2021-04-30 3344160 core:MotorVehicles 2021-04-30 3344160 core:WithinOneYear 2021-04-30 3344160 core:WithinOneYear 2020-04-30 3344160 bus:OrdinaryShareClass1 2020-05-01 2021-04-30 3344160 bus:OrdinaryShareClass1 2019-05-01 2020-04-30 3344160 core:ShareCapital 2021-04-30 3344160 core:ShareCapital 2020-04-30 3344160 core:CapitalRedemptionReserve 2021-04-30 3344160 core:CapitalRedemptionReserve 2020-04-30 3344160 core:RetainedEarningsAccumulatedLosses 2021-04-30 3344160 core:RetainedEarningsAccumulatedLosses 2020-04-30 3344160 core:BetweenOneFiveYears 2021-04-30 3344160 core:BetweenOneFiveYears 2020-04-30 3344160 core:MoreThanFiveYears 2020-04-30 3344160 core:AcceleratedTaxDepreciationDeferredTax 2021-04-30 3344160 core:AcceleratedTaxDepreciationDeferredTax 2020-04-30 3344160 core:LandBuildings core:OwnedOrFreeholdAssets 2020-04-30 3344160 core:PlantMachinery 2020-04-30 3344160 core:MotorVehicles 2020-04-30 3344160 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2020-04-30 3344160 bus:SmallEntities 2020-05-01 2021-04-30 3344160 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 3344160 bus:FullAccounts 2020-05-01 2021-04-30 3344160 bus:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 3344160 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 3344160 bus:AllOrdinaryShares 2021-04-30 3344160 bus:AllOrdinaryShares 2020-04-30 3344160 bus:OrdinaryShareClass2 2021-04-30 3344160 bus:OrdinaryShareClass2 2020-04-30 3344160 bus:OrdinaryShareClass3 2021-04-30 3344160 bus:OrdinaryShareClass3 2020-04-30 3344160 bus:OrdinaryShareClass4 2021-04-30 3344160 bus:OrdinaryShareClass4 2020-04-30
COMPANY REGISTRATION NUMBER: 3344160
Ashton Scaffolding Services Limited
Filleted Unaudited Financial Statements
30 April 2021
Ashton Scaffolding Services Limited
Statement of Financial Position
30 April 2021
2021
2020
Note
£
£
Fixed assets
Tangible assets
6
786,107
820,433
Current assets
Debtors
7
557,740
408,053
Investments
8
1,208,549
1,067,349
Cash at bank and in hand
1,645,319
1,039,060
------------
------------
3,411,608
2,514,462
Creditors: amounts falling due within one year
9
419,274
381,071
------------
------------
Net current assets
2,992,334
2,133,391
------------
------------
Total assets less current liabilities
3,778,441
2,953,824
Provisions
102,084
104,221
------------
------------
Net assets
3,676,357
2,849,603
------------
------------
Capital and reserves
Called up share capital
14
6
6
Capital redemption reserve
4
4
Profit and loss account
3,676,347
2,849,593
------------
------------
Shareholders funds
3,676,357
2,849,603
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Ashton Scaffolding Services Limited
Statement of Financial Position (continued)
30 April 2021
These financial statements were approved by the board of directors and authorised for issue on 24 November 2021 , and are signed on behalf of the board by:
P Farmer
Director
Company registration number: 3344160
Ashton Scaffolding Services Limited
Notes to the Financial Statements
Year ended 30 April 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 189 South Liberty Lane, Ashton, Bristol, BS3 2TN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% straight line
Plant & Machinery
-
10% straight line
Motor Vehicles
-
25% reducing balance
Office & computer equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 29 (2020: 27 ).
5. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2021
2020
£
£
Dividends on equity shares
91,000
200,000
--------
---------
6. Tangible assets
Freehold property
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 May 2020
270,502
1,860,722
703,934
38,268
2,873,426
Additions
69,721
58,506
1,990
130,217
Disposals
( 10,938)
( 10,938)
---------
------------
---------
--------
------------
At 30 April 2021
270,502
1,930,443
751,502
40,258
2,992,705
---------
------------
---------
--------
------------
Depreciation
At 1 May 2020
96,748
1,420,172
500,097
35,976
2,052,993
Charge for the year
5,410
101,783
55,261
1,843
164,297
Disposals
( 10,692)
( 10,692)
---------
------------
---------
--------
------------
At 30 April 2021
102,158
1,521,955
544,666
37,819
2,206,598
---------
------------
---------
--------
------------
Carrying amount
At 30 April 2021
168,344
408,488
206,836
2,439
786,107
---------
------------
---------
--------
------------
At 30 April 2020
173,754
440,550
203,837
2,292
820,433
---------
------------
---------
--------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 30 April 2021
----
At 30 April 2020
43,213
--------
7. Debtors
2021
2020
£
£
Trade debtors
273,676
247,139
Other debtors
284,064
160,914
---------
---------
557,740
408,053
---------
---------
8. Investments
2021
2020
£
£
Other investments
1,208,549
1,067,349
------------
------------
9. Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
128,862
23,742
Corporation tax
172,157
160,756
Social security and other taxes
104,720
98,470
Other creditors
13,535
98,103
---------
---------
419,274
381,071
---------
---------
10. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2021
2020
£
£
Not later than 1 year
1,875
----
-------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2021
2020
£
£
Included in provisions
102,084
104,221
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2021
2020
£
£
Accelerated capital allowances
102,084
104,221
---------
---------
12. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 23,796 (2020: £ 51,949 ).
13. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2021
2020
£
£
Financial assets measured at fair value through profit or loss
Financial assets measured at fair value through profit or loss
1,208,549
1,067,349
------------
------------
14. Called up share capital
Issued, called up and fully paid
2021
2020
No.
£
No.
£
'A' Ordinary shares of £ 0.10 each
14
1
14
1
'B' Ordinary shares of £ 0.10 each
21
2
21
2
'C' Ordinary shares of £ 0.10 each
25
3
25
3
----
----
----
----
60
6
60
6
----
----
----
----
15. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Not later than 1 year
30,000
37,500
Later than 1 year and not later than 5 years
95,000
120,000
Later than 5 years
5,000
---------
---------
125,000
162,500
---------
---------
16. Related party transactions
At the balance sheet date balances of £18,000 (2020: £18,244) within trade debtors, and £17,221 (2020: £27,221) included within other debtors, were due from Bryant Scaffolding Services Limited. P Farmer is a person with significant control of that company.