XCITE_CAMPAIGN_MANAGEMENT - Accounts


Company Registration No. 06381413 (England and Wales)
XCITE CAMPAIGN MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
XCITE CAMPAIGN MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
S J Tracey
S M Tracey
S M Aldred
(Appointed 1 November 2020)
Company number
06381413
Registered office
Acre House
11-15 William Road
London
NW1 3ER
Accountants
HW Fisher Business Solutions Limited
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
Business address
Printworks
Surrey Quays Road
London
SE16 7PJ
United Kingdom
XCITE CAMPAIGN MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
XCITE CAMPAIGN MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
323
1,084
Investments
4
1
446
324
1,530
Current assets
Debtors
5
2,838,543
441,460
Cash at bank and in hand
183,405
458,319
3,021,948
899,779
Creditors: amounts falling due within one year
6
(366,230)
(639,973)
Net current assets
2,655,718
259,806
Total assets less current liabilities
2,656,042
261,336
Capital and reserves
Called up share capital
7
133
133
Profit and loss reserves
2,655,909
261,203
Total equity
2,656,042
261,336

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 November 2021 and are signed on its behalf by:
S J Tracey
Director
Company Registration No. 06381413
XCITE CAMPAIGN MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Xcite Campaign Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the effect of the Covid-19 outbreak. The outbreak has caused little disruption to the company’s business to date. The directors considers it unlikely that a prolonged outbreak will cause significant disruption. Accordingly, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% - 25% RBM

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

XCITE CAMPAIGN MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.10
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

XCITE CAMPAIGN MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2020 - 4).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
15,700
Disposals
(14,803)
At 31 March 2021
897
Depreciation and impairment
At 1 April 2020
14,616
Depreciation charged in the year
761
Eliminated in respect of disposals
(14,803)
At 31 March 2021
574
Carrying amount
At 31 March 2021
323
At 31 March 2020
1,084
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1
446
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2020
446
Additions
65,000
Disposals
(65,445)
At 31 March 2021
1
Carrying amount
At 31 March 2021
1
At 31 March 2020
446
XCITE CAMPAIGN MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
335,093
145,608
Corporation tax recoverable
-
0
9,187
Other debtors
503,450
275,482
Prepayments and accrued income
-
0
11,183
838,543
441,460
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
2,000,000
-
0
Total debtors
2,838,543
441,460
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
334,850
485,240
Corporation tax
7
31,839
Other taxation and social security
435
249
Other creditors
26,611
72,037
Accruals and deferred income
4,327
50,608
366,230
639,973
7
Called up share capital
2021
2020
£
£
Ordinary share capital
360 Ordinary shares A of 10p each
36
36
400 Ordinary shares B of 10p each
40
40
240 Ordinary shares C of 10p each
24
24
167 Ordinary shares D of 10p each
17
17
167 Ordinary shares E of 10p each
16
16
133
133

All shares rank pari passu.

2021-03-312020-04-01false22 November 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityN ElliottS M TraceyS M TraceyS M AldredS M Aldred063814132020-04-012021-03-3106381413bus:ChiefExecutive2020-04-012021-03-3106381413bus:Director22020-04-012021-03-3106381413bus:Director42020-04-012021-03-3106381413bus:Director12020-04-012021-03-3106381413bus:Director32020-04-012021-03-3106381413bus:Director52020-04-012021-03-3106381413bus:RegisteredOffice2020-04-012021-03-31063814132021-03-31063814132020-03-3106381413core:OtherPropertyPlantEquipment2021-03-3106381413core:OtherPropertyPlantEquipment2020-03-3106381413core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106381413core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3106381413core:CurrentFinancialInstruments2021-03-3106381413core:CurrentFinancialInstruments2020-03-3106381413core:ShareCapital2021-03-3106381413core:ShareCapital2020-03-3106381413core:RetainedEarningsAccumulatedLosses2021-03-3106381413core:RetainedEarningsAccumulatedLosses2020-03-3106381413core:ShareCapitalOrdinaryShares2021-03-3106381413core:ShareCapitalOrdinaryShares2020-03-3106381413core:FurnitureFittings2020-04-012021-03-3106381413core:OtherPropertyPlantEquipment2020-03-3106381413core:OtherPropertyPlantEquipment2020-04-012021-03-3106381413core:Non-currentFinancialInstruments2021-03-3106381413core:Non-currentFinancialInstruments2020-03-3106381413bus:OrdinaryShareClass12021-03-3106381413bus:OrdinaryShareClass22021-03-3106381413bus:OrdinaryShareClass32021-03-3106381413bus:OrdinaryShareClass42021-03-3106381413bus:OrdinaryShareClass52021-03-3106381413bus:OrdinaryShareClass12020-04-012021-03-3106381413bus:OrdinaryShareClass22020-04-012021-03-3106381413bus:OrdinaryShareClass32020-04-012021-03-3106381413bus:OrdinaryShareClass42020-04-012021-03-3106381413bus:OrdinaryShareClass52020-04-012021-03-3106381413bus:PrivateLimitedCompanyLtd2020-04-012021-03-3106381413bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3106381413bus:FRS1022020-04-012021-03-3106381413bus:AuditExemptWithAccountantsReport2020-04-012021-03-3106381413bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP