LOGIC_AUTOMATION_LTD - Accounts


Company Registration No. SC416747 (Scotland)
LOGIC AUTOMATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
LOGIC AUTOMATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LOGIC AUTOMATION LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
85,143
53,481
Current assets
Debtors
4
80,770
61,931
Cash at bank and in hand
197,883
204,144
278,653
266,075
Creditors: amounts falling due within one year
5
(162,007)
(163,697)
Net current assets
116,646
102,378
Total assets less current liabilities
201,789
155,859
Provisions for liabilities
(16,053)
(10,006)
Net assets
185,736
145,853
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
185,636
145,753
Total equity
185,736
145,853

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LOGIC AUTOMATION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 August 2021 and are signed on its behalf by:
Wayne Duncan
Director
Company Registration No. SC416747
LOGIC AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Logic Automation Ltd is a private company limited by shares incorporated in Scotland. The registered office is Strathdeveron House, Steven Road, Huntly, AB54 8SX and the business address is Marypark, Ballindalloch, Moray, AB37 9BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable from the provision of industrial systems integration, net of VAT. Turnover is recognised based on hours worked on the accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 20% reducing balance
Fixtures, fittings & equipment
- 20% reducing balance
Computer equipment
- 20% reducing balance
Motor vehicles
- 20% reducing balance
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and comprise deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

LOGIC AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances are measured at transaction price including transaction costs. Basic financial assets are assessed for indicators of impairment at each financial reporting period end with any resulting impairment recognised through profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LOGIC AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
LOGIC AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
119,746
Additions
53,228
Disposals
(30,680)
At 31 March 2021
142,294
Depreciation and impairment
At 1 April 2020
66,265
Depreciation charged in the year
14,864
Eliminated in respect of disposals
(23,978)
At 31 March 2021
57,151
Carrying amount
At 31 March 2021
85,143
At 31 March 2020
53,481
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
74,578
55,268
Other debtors
6,192
6,663
80,770
61,931
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
6,826
23,182
Corporation tax
13,903
11,439
Other taxation and social security
26,951
7,774
Other creditors
111,094
118,078
Accruals and deferred income
3,233
3,224
162,007
163,697
LOGIC AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
6
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
7
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
111,094
117,751

No guarantees have been given or received.

2021-03-312020-04-01false30 August 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityWayne DuncanLynsey McHardySC4167472020-04-012021-03-31SC4167472021-03-31SC4167472020-03-31SC416747core:OtherPropertyPlantEquipment2021-03-31SC416747core:OtherPropertyPlantEquipment2020-03-31SC416747core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC416747core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC416747core:CurrentFinancialInstruments2021-03-31SC416747core:CurrentFinancialInstruments2020-03-31SC416747core:ShareCapital2021-03-31SC416747core:ShareCapital2020-03-31SC416747core:RetainedEarningsAccumulatedLosses2021-03-31SC416747core:RetainedEarningsAccumulatedLosses2020-03-31SC416747bus:Director12020-04-012021-03-31SC416747core:PlantMachinery2020-04-012021-03-31SC416747core:FurnitureFittings2020-04-012021-03-31SC416747core:ComputerEquipment2020-04-012021-03-31SC416747core:MotorVehicles2020-04-012021-03-31SC4167472019-04-012020-03-31SC416747core:OtherPropertyPlantEquipment2020-03-31SC416747core:OtherPropertyPlantEquipment2020-04-012021-03-31SC416747core:WithinOneYear2021-03-31SC416747core:WithinOneYear2020-03-31SC416747bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC416747bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC416747bus:FRS1022020-04-012021-03-31SC416747bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC416747bus:Director22020-04-012021-03-31SC416747bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP