ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31truefalse2020-04-01falseThe principal activity of the Company during the period was the creation of events, targeted incentives and reward schemes for corporate customers through brand engagement consultancy.1312The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05540382 2020-04-01 2021-03-31 05540382 2019-04-01 2020-03-31 05540382 2021-03-31 05540382 2020-03-31 05540382 c:Director3 2020-04-01 2021-03-31 05540382 d:Buildings d:ShortLeaseholdAssets 2020-04-01 2021-03-31 05540382 d:Buildings d:ShortLeaseholdAssets 2021-03-31 05540382 d:Buildings d:ShortLeaseholdAssets 2020-03-31 05540382 d:LandBuildings 2021-03-31 05540382 d:LandBuildings 2020-03-31 05540382 d:FurnitureFittings 2020-04-01 2021-03-31 05540382 d:FurnitureFittings 2021-03-31 05540382 d:FurnitureFittings 2020-03-31 05540382 d:CurrentFinancialInstruments 2021-03-31 05540382 d:CurrentFinancialInstruments 2020-03-31 05540382 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05540382 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 05540382 d:ShareCapital 2021-03-31 05540382 d:ShareCapital 2020-03-31 05540382 d:RetainedEarningsAccumulatedLosses 2021-03-31 05540382 d:RetainedEarningsAccumulatedLosses 2020-03-31 05540382 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 05540382 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 05540382 c:FRS102 2020-04-01 2021-03-31 05540382 c:Audited 2020-04-01 2021-03-31 05540382 c:FullAccounts 2020-04-01 2021-03-31 05540382 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05540382 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 05540382 2 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 05540382









FMI AGENCY LIMITED formery FISHER MOY INTERNATIONAL LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2021

 
FMI AGENCY LIMITED
REGISTERED NUMBER: 05540382

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

As restated
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
289
36,019

  
289
36,019

Current assets
  

Stocks
 5 
17,567
850

Debtors: amounts falling due within one year
 6 
283,183
741,114

Cash at bank and in hand
 7 
121,362
334,843

  
422,112
1,076,807

Creditors: amounts falling due within one year
 8 
(468,025)
(1,095,010)

Net current liabilities
  
 
 
(45,913)
 
 
(18,203)

Total assets less current liabilities
  
(45,624)
17,816

  

Net (liabilities)/assets
  
(45,624)
17,816


Capital and reserves
  

Called up share capital 
  
1,050
1,050

Profit and loss account
  
(46,674)
16,766

  
(45,624)
17,816


Page 1

 
FMI AGENCY LIMITED
REGISTERED NUMBER: 05540382
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C A Kier
Director

Date: 5 November 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

1.


General information

FMI Agency Limited is a private company limited by shares, incorporated in England & Wales. Its registered office is 64 New Cavendish Street, London, W1G 8TB.
The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the lease term
Fixtures and fittings
-
10 to 20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Page 6

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.14
Financial instruments (continued)

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


        2021
        2020
            No.
            No.







Employees and directors
13
12

Page 7

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

4.


Tangible fixed assets





Short-term leasehold property
Equipment and fixture
Total

£
£
£



Cost or valuation


At 1 April 2020
73,331
113,240
186,571


Disposals
(73,331)
(112,294)
(185,625)



At 31 March 2021

-
946
946



Depreciation


At 1 April 2020
40,054
110,498
150,552


Disposals
(40,054)
(109,841)
(149,895)



At 31 March 2021

-
657
657



Net book value



At 31 March 2021
-
289
289



At 31 March 2020
33,277
2,742
36,019




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Short leasehold
-
33,277

-
33,277



5.


Stocks

2021
2020
£
£

Work in progress
17,567
850

17,567
850


Page 8

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
236,604
542,354

Amounts owed by group undertakings
11,279
-

Other debtors
-
44,923

Prepayments and accrued income
35,300
152,181

Deferred taxation
-
1,656

283,183
741,114



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
121,362
334,843

121,362
334,843



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
73,581
80,597

Amounts owed to group undertakings
198,626
827,041

Other taxation and social security
38,726
89,614

Obligations under finance lease and hire purchase contracts
-
42,434

Accruals and deferred income
157,092
55,324

468,025
1,095,010



9.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
121,362
334,843



Page 9

 
FMI AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £46,073 (2020 - £41,120). Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the reporting date and are included in creditors.


11.


Controlling party

The company is under the control P Y Brooks, a director.


12.


Auditors' information

The auditors' report on the financial statements for the period ended 31 March 2021 was unqualified.

The audit report was signed on 5 November 2021 by Russell Selwyn (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

 
Page 10