GEORGE_MCALPINE_&_SONS_LI - Accounts


Company Registration No. SC018035 (Scotland)
GEORGE MCALPINE & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2021
PAGES FOR FILING WITH REGISTRAR
GEORGE MCALPINE & SONS LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
GEORGE MCALPINE & SONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 28 FEBRUARY 2021
- 1 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GEORGE MCALPINE & SONS LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2021
28 February 2021
- 2 -
2021
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
105,346
100,580
Investments
4
168,919
274,719
274,265
375,299
Current assets
Stocks
109,993
115,454
Debtors
5
42,952
57,692
Cash at bank and in hand
157,206
193,544
310,151
366,690
Creditors: amounts falling due within one year
6
(188,584)
(231,088)
Net current assets
121,567
135,602
Total assets less current liabilities
395,832
510,901
Creditors: amounts falling due after more than one year
7
(24,424)
(28,176)
Provisions for liabilities
(9,374)
(3,509)
Net assets
362,034
479,216
Capital and reserves
Called up share capital
8
11,250
15,000
Capital redemption reserve
3,750
-
0
Profit and loss reserves
9
347,034
464,216
Total equity
362,034
479,216

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GEORGE MCALPINE & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2021
28 February 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 2 November 2021 and are signed on its behalf by:
Mr C Connor
Director
Company Registration No. SC018035
GEORGE MCALPINE & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2021
- 4 -
1
Accounting policies
Company information

George McAlpine & Sons Limited is a private company limited by shares incorporated in Scotland. The registered office is 90 Seaward Street, Glasgow, G41 1HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company's year-end has been changed from 31st August to 28th February which means the current period is 18 months in length. This means that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable as the prior period was 12 months in length. Going forward the financial statements will be prepared for the 12 month period to 28th February.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable in respect of fireplaces supplied and fitted in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% Reducing Balance
Plant and equipment
15% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Computer equipment
33% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

GEORGE MCALPINE & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 5 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GEORGE MCALPINE & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2021
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 22 (2019 - 15).

GEORGE MCALPINE & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2021
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2019
55,408
231,111
286,519
Additions
-
0
53,769
53,769
Disposals
-
0
(39,169)
(39,169)
At 28 February 2021
55,408
245,711
301,119
Depreciation and impairment
At 1 September 2019
54,074
131,865
185,939
Depreciation charged in the period
300
40,262
40,562
Eliminated in respect of disposals
-
0
(30,728)
(30,728)
At 28 February 2021
54,374
141,399
195,773
Carrying amount
At 28 February 2021
1,034
104,312
105,346
At 31 August 2019
1,334
99,246
100,580
4
Fixed asset investments
2021
2019
£
£
Investments
168,919
274,719
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 September 2019
274,719
Disposals
(105,800)
At 28 February 2021
168,919
Carrying amount
At 28 February 2021
168,919
At 31 August 2019
274,719
GEORGE MCALPINE & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2021
- 8 -
5
Debtors
2021
2019
Amounts falling due within one year:
£
£
Trade debtors
27,089
54,439
Other debtors
15,863
3,253
42,952
57,692
6
Creditors: amounts falling due within one year
2021
2019
£
£
Trade creditors
23,823
82,625
Corporation tax
28,651
3,935
Other taxation and social security
9,542
9,193
Other creditors
126,568
135,335
188,584
231,088
7
Creditors: amounts falling due after more than one year
2021
2019
£
£
Other creditors
24,424
28,176
8
Called up share capital
2021
2019
£
£
Ordinary share capital
Issued and fully paid
11,250 (2019: 15,000) Ordinary Shares of £1 each
11,250
15,000

During the period the company bought back and subsequently cancelled 3,750 of shares from an exiting shareholder. The nominal value of the shares was £1 per share and the company paid out £170,000 in total to repurchase.

GEORGE MCALPINE & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2021
- 9 -
9
Profit and loss reserves
2021
2019
£
£
At the beginning of the period
464,216
504,485
Profit for the period
150,152
19,731
Dividends declared and paid in the period
(97,334)
(60,000)
Own shares acquired
(170,000)
-
0
At the end of the period
347,034
464,216
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2019
£
£
34,118
79,632
11
Controlling party

The ultimate controlling party is B Connor due to her majority shareholding in the company

2021-02-282019-09-01false02 November 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr P DoohanMr C ConnorMr S J McCauleyMrs Bernadette ConnorSC0180352019-09-012021-02-28SC0180352021-02-28SC0180352019-08-31SC018035core:LandBuildings2021-02-28SC018035core:OtherPropertyPlantEquipment2021-02-28SC018035core:LandBuildings2019-08-31SC018035core:OtherPropertyPlantEquipment2019-08-31SC018035core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-28SC018035core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-31SC018035core:CurrentFinancialInstruments2021-02-28SC018035core:CurrentFinancialInstruments2019-08-31SC018035core:Non-currentFinancialInstruments2021-02-28SC018035core:Non-currentFinancialInstruments2019-08-31SC018035core:ShareCapital2021-02-28SC018035core:ShareCapital2019-08-31SC018035core:CapitalRedemptionReserve2021-02-28SC018035core:CapitalRedemptionReserve2019-08-31SC018035core:RetainedEarningsAccumulatedLosses2021-02-28SC018035core:RetainedEarningsAccumulatedLosses2019-08-31SC018035core:RetainedEarningsAccumulatedLosses2019-08-31SC018035core:RetainedEarningsAccumulatedLosses2018-08-31SC018035bus:Director22019-09-012021-02-28SC018035core:LeaseholdImprovements2019-09-012021-02-28SC018035core:PlantMachinery2019-09-012021-02-28SC018035core:FurnitureFittings2019-09-012021-02-28SC018035core:ComputerEquipment2019-09-012021-02-28SC018035core:MotorVehicles2019-09-012021-02-28SC0180352018-09-012019-08-31SC018035core:LandBuildings2019-08-31SC018035core:OtherPropertyPlantEquipment2019-08-31SC0180352019-08-31SC018035core:LandBuildings2019-09-012021-02-28SC018035core:OtherPropertyPlantEquipment2019-09-012021-02-28SC018035core:WithinOneYear2021-02-28SC018035core:WithinOneYear2019-08-31SC018035bus:PrivateLimitedCompanyLtd2019-09-012021-02-28SC018035bus:SmallCompaniesRegimeForAccounts2019-09-012021-02-28SC018035bus:FRS1022019-09-012021-02-28SC018035bus:AuditExemptWithAccountantsReport2019-09-012021-02-28SC018035bus:Director12019-09-012021-02-28SC018035bus:Director32019-09-012021-02-28SC018035bus:CompanySecretary12019-09-012021-02-28SC018035bus:FullAccounts2019-09-012021-02-28xbrli:purexbrli:sharesiso4217:GBP