ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-02-282021-02-28true2020-03-01falseNo description of principal activity1214trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01537261 2020-03-01 2021-02-28 01537261 2019-03-01 2020-02-29 01537261 2021-02-28 01537261 2020-02-29 01537261 c:Director1 2020-03-01 2021-02-28 01537261 d:Buildings 2020-03-01 2021-02-28 01537261 d:Buildings 2021-02-28 01537261 d:Buildings 2020-02-29 01537261 d:Buildings d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 01537261 d:PlantMachinery 2020-03-01 2021-02-28 01537261 d:PlantMachinery 2021-02-28 01537261 d:PlantMachinery 2020-02-29 01537261 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 01537261 d:MotorVehicles 2020-03-01 2021-02-28 01537261 d:MotorVehicles 2021-02-28 01537261 d:MotorVehicles 2020-02-29 01537261 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 01537261 d:OfficeEquipment 2020-03-01 2021-02-28 01537261 d:OfficeEquipment 2021-02-28 01537261 d:OfficeEquipment 2020-02-29 01537261 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 01537261 d:ComputerEquipment 2020-03-01 2021-02-28 01537261 d:ComputerEquipment 2021-02-28 01537261 d:ComputerEquipment 2020-02-29 01537261 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 01537261 d:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 01537261 d:CurrentFinancialInstruments 2021-02-28 01537261 d:CurrentFinancialInstruments 2020-02-29 01537261 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 01537261 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 01537261 d:ShareCapital 2021-02-28 01537261 d:ShareCapital 2020-02-29 01537261 d:RevaluationReserve 2021-02-28 01537261 d:RevaluationReserve 2020-02-29 01537261 d:RetainedEarningsAccumulatedLosses 2021-02-28 01537261 d:RetainedEarningsAccumulatedLosses 2020-02-29 01537261 c:FRS102 2020-03-01 2021-02-28 01537261 c:AuditExempt-NoAccountantsReport 2020-03-01 2021-02-28 01537261 c:FullAccounts 2020-03-01 2021-02-28 01537261 c:PrivateLimitedCompanyLtd 2020-03-01 2021-02-28 01537261 2 2020-03-01 2021-02-28 iso4217:GBP xbrli:pure
Registered number: 01537261









ISCA FORWARDING LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021














 
ISCA FORWARDING LIMITED
REGISTERED NUMBER:01537261

BALANCE SHEET
AS AT 28 FEBRUARY 2021

28 February
29 February
2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
207,933
212,879

  
207,933
212,879

Current assets
  

Stocks
  
6,328
6,328

Debtors: amounts falling due within one year
 5 
357,853
325,714

Cash at bank and in hand
  
135,121
205,798

  
499,302
537,840

Creditors: amounts falling due within one year
 6 
(479,670)
(502,218)

Net current assets
  
 
 
19,632
 
 
35,622

Total assets less current liabilities
  
227,565
248,501

  

Net assets
  
227,565
248,501


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
70,533
70,533

Profit and loss account
  
156,932
177,868

  
227,565
248,501


Page 1

 
ISCA FORWARDING LIMITED
REGISTERED NUMBER:01537261
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 October 2021.




J Evans
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ISCA FORWARDING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

1.


General information

Isca Forwarding Limited is a private company, limited by shares, domiciled in England and Wales. The registered office address is Unit 6 Newbery Commercial Centre, Exeter Airport Business Park, Clyst Honiton, Devon, EX5 2UL. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ISCA FORWARDING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ISCA FORWARDING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Nil
Plant and machinery
-
20% Straight Line
Motor vehicles
-
25% Straight Line
Office equipment
-
20% Straight Line
Computer equipment
-
20% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
ISCA FORWARDING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2020 - 14).


4.


Tangible fixed assets







Freehold property
Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 March 2020
199,052
63,441
14,933
23,109
51,964
352,499


Disposals
-
-
10,000
-
-
10,000



At 28 February 2021

199,052
63,441
24,933
23,109
51,964
362,499



Depreciation


At 1 March 2020
-
52,669
14,933
21,664
50,354
139,620


Charge for the year on owned assets
-
3,704
-
618
624
4,946


Disposals
-
-
10,000
-
-
10,000



At 28 February 2021

-
56,373
24,933
22,282
50,978
154,566



Net book value



At 28 February 2021
199,052
7,068
-
827
986
207,933



At 29 February 2020
199,052
10,772
-
1,445
1,610
212,879

Page 6

 
ISCA FORWARDING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021

           4.Tangible fixed assets (continued)

As permitted by the transitional provisions of FRS102, the company has elected not to adopt a policy of revaluation of tangible fixed assets. The company will retain the book value of the land and buildings which were previoulsy revalued on 5 January 2000 by Alder King LLP and will use that valuation as deemed cost. 
If the land and buildings had not been included at valuation, they would have been included under the historical cost convention with the cost and net book value being £124,467 (2020 - £124,467). 


5.


Debtors

28 February
29 February
2021
2020
£
£


Trade debtors
332,681
302,427

Other debtors
20,784
18,334

Prepayments and accrued income
4,388
4,953

357,853
325,714



6.


Creditors: Amounts falling due within one year

28 February
29 February
2021
2020
£
£

Trade creditors
411,343
410,567

Amounts owed to group undertakings
15,000
15,000

Other taxation and social security
5,344
4,868

Other creditors
41,996
47,929

Accruals and deferred income
5,987
23,854

479,670
502,218



7.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £9,269 (2020 - £10,006). Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the balance sheet date. 

 
Page 7