Marshalls Pet Food Store Limited


1 March 2020 false Taxfiler 2021.15.1 04327355business:PrivateLimitedCompanyLtd2020-03-012021-02-28 043273552020-02-29 043273552020-03-012021-02-28 04327355business:AuditExemptWithAccountantsReport2020-03-012021-02-28 04327355business:FullAccounts2020-03-012021-02-28 043273552021-02-28 04327355business:Director12020-03-012021-02-28 04327355business:Director22020-03-012021-02-28 04327355business:CompanySecretary12020-03-012021-02-28 04327355business:RegisteredOffice2020-03-012021-02-28 043273552020-02-29 04327355core:WithinOneYear2021-02-28 04327355core:WithinOneYear2020-02-29 04327355core:ShareCapital2021-02-28 04327355core:ShareCapital2020-02-29 04327355core:RetainedEarningsAccumulatedLosses2021-02-28 04327355core:RetainedEarningsAccumulatedLosses2020-02-29 04327355business:SmallEntities2020-03-012021-02-28 04327355countries:EnglandWales2020-03-012021-02-28 04327355core:PlantMachinery2020-03-012021-02-28 04327355core:MotorVehicles2020-03-012021-02-28 04327355core:FurnitureFittings2020-03-012021-02-28 04327355core:ComputerEquipment2020-03-012021-02-28 04327355core:IntangibleAssetsOtherThanGoodwill2020-02-29 04327355core:IntangibleAssetsOtherThanGoodwill2021-02-28 04327355core:PlantMachinery2020-02-29 04327355core:MotorVehicles2020-02-29 04327355core:FurnitureFittings2020-02-29 04327355core:ComputerEquipment2020-02-29 04327355core:PlantMachinery2021-02-28 04327355core:MotorVehicles2021-02-28 04327355core:FurnitureFittings2021-02-28 04327355core:ComputerEquipment2021-02-28 04327355business:OrdinaryShareClass12020-03-012021-02-28 04327355business:OrdinaryShareClass12019-03-012020-02-29 04327355core:BetweenOneFiveYears2021-02-28 04327355core:BetweenOneFiveYears2020-02-29 043273552019-03-012020-02-29 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 04327355 (England and Wales)
Marshalls Pet Food Store Limited Unaudited accounts for the year ended 28 February 2021
Marshalls Pet Food Store Limited Unaudited accounts Contents
Page
- 2 -
Marshalls Pet Food Store Limited Company Information for the year ended 28 February 2021
Directors
Mr. N Marshall Mrs. E Marshall
Secretary
Mr. N Marshall
Company Number
04327355 (England and Wales)
Registered Office
Marshalls Pet Food Store Ltd Reading Road Burghfield Common, Reading Berkshire RG7 3BL United Kingdom
Accountants
Ocelot Accounting Ltd Arena Business Centres Holyrood Close Poole Dorset BH17 7FJ
- 3 -
Marshalls Pet Food Store Limited Statement of financial position as at 28 February 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Tangible assets
14,862 
21,364 
Current assets
Inventories
57,652 
42,800 
Debtors
3,000 
650 
Cash at bank and in hand
68,442 
47,016 
129,094 
90,466 
Creditors: amounts falling due within one year
(61,842)
(67,805)
Net current assets
67,252 
22,661 
Total assets less current liabilities
82,114 
44,025 
Provisions for liabilities
Deferred tax
(2,834)
(2,657)
Net assets
79,280 
41,368 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
79,180 
41,268 
Shareholders' funds
79,280 
41,368 
For the year ending 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 23 October 2021 and were signed on its behalf by
Mrs. E Marshall Director Company Registration No. 04327355
- 4 -
Marshalls Pet Food Store Limited Notes to the Accounts for the year ended 28 February 2021
1
Statutory information
Marshalls Pet Food Store Limited is a private company, limited by shares, registered in England and Wales, registration number 04327355. The registered office is Marshalls Pet Food Store Ltd, Reading Road, Burghfield Common, Reading, Berkshire, RG7 3BL, United Kingdom.
2
Compliance with accounting standards
These financial statements have been prepared in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements are prepared in sterling , which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest pound. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Tangible fixed assets and depreciation
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant & machinery
15% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
15% reducing balance
Computer equipment
15% reducing balance
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 5 -
Marshalls Pet Food Store Limited Notes to the Accounts for the year ended 28 February 2021
Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Current Tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company?s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred Tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Retirement Benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 March 2020
30,000 
At 28 February 2021
30,000 
Amortisation
At 1 March 2020
30,000 
At 28 February 2021
30,000 
Net book value
At 28 February 2021
- 
- 6 -
Marshalls Pet Food Store Limited Notes to the Accounts for the year ended 28 February 2021
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 March 2020
3,549 
34,596 
1,530 
9,876 
49,551 
Additions
750 
- 
2,250 
2,970 
5,970 
Disposals
- 
(34,596)
- 
- 
(34,596)
At 28 February 2021
4,299 
- 
3,780 
12,846 
20,925 
Depreciation
At 1 March 2020
1,116 
24,304 
829 
1,938 
28,187 
Charge for the year
403 
679 
247 
1,530 
2,859 
On disposals
- 
(24,983)
- 
- 
(24,983)
At 28 February 2021
1,519 
- 
1,076 
3,468 
6,063 
Net book value
At 28 February 2021
2,780 
- 
2,704 
9,378 
14,862 
At 29 February 2020
2,433 
10,292 
701 
7,938 
21,364 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Accrued income and prepayments
- 
650 
Other debtors
3,000 
- 
3,000 
650 
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
VAT
12,120 
7,196 
Trade creditors
32,210 
28,191 
Taxes and social security
15,907 
9,520 
Other creditors
352 
- 
Loans from directors
- 
22,619 
Accruals
1,253 
279 
61,842 
67,805 
8
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
- 7 -
Marshalls Pet Food Store Limited Notes to the Accounts for the year ended 28 February 2021
9
Operating lease commitments
2021 
2020 
£ 
£ 
At 28 February 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
3,565 
1,710 
Within two to five years
60,750 
50,750 
64,315 
52,460 
10
Average number of employees
During the year the average number of employees was 9 (2020: 9).
- 8 -