Racoon International Limited


Acorah Software Products - Accounts Production 11.16.123 false true 1 April 2020 31 March 2021 31 March 2021 02679957 Mrs Sue Davenport iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02679957 2020-03-31 02679957 2021-03-31 02679957 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 2020-04-01 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 2021-03-31 02679957 frs-core:AfterOneYear 2020-04-01 2021-03-31 02679957 frs-core:BetweenOneFiveYears 2020-04-01 2021-03-31 02679957 frs-core:BetweenOneFiveYears 2021-03-31 02679957 frs-core:ComputerEquipment 2021-03-31 02679957 frs-core:ComputerEquipment 2020-04-01 2021-03-31 02679957 frs-core:ComputerEquipment 2020-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-04-01 2021-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-01 2021-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 02679957 frs-core:FurnitureFittings 2021-03-31 02679957 frs-core:FurnitureFittings 2020-04-01 2021-03-31 02679957 frs-core:FurnitureFittings 2020-03-31 02679957 frs-core:NetGoodwill 2021-03-31 02679957 frs-core:NetGoodwill 2020-04-01 2021-03-31 02679957 frs-core:NetGoodwill 2020-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2020-04-01 2021-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2020-03-31 02679957 frs-core:LandBuildings 2021-03-31 02679957 frs-core:LandBuildings 2020-04-01 2021-03-31 02679957 frs-core:LandBuildings 2020-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-03-31 02679957 frs-core:MoreThanFiveYears 2020-04-01 2021-03-31 02679957 frs-core:MoreThanFiveYears 2021-03-31 02679957 frs-core:MotorVehicles 2021-03-31 02679957 frs-core:MotorVehicles 2020-04-01 2021-03-31 02679957 frs-core:MotorVehicles 2020-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2021-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2020-04-01 2021-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2020-03-31 02679957 frs-core:PlantMachinery 2021-03-31 02679957 frs-core:PlantMachinery 2020-04-01 2021-03-31 02679957 frs-core:PlantMachinery 2020-03-31 02679957 frs-core:Secured 2021-03-31 02679957 frs-core:Unsecured 2021-03-31 02679957 frs-core:WithinOneYear 2020-04-01 2021-03-31 02679957 frs-core:WithinOneYear 2021-03-31 02679957 frs-core:CapitalRedemptionReserve 2020-04-01 2021-03-31 02679957 frs-core:CapitalRedemptionReserve 2020-03-31 02679957 frs-core:CapitalRedemptionReserve 2021-03-31 02679957 frs-core:OtherReservesSubtotal 2020-04-01 2021-03-31 02679957 frs-core:OtherReservesSubtotal 2020-03-31 02679957 frs-core:OtherReservesSubtotal 2021-03-31 02679957 frs-core:RevaluationReserve 2020-04-01 2021-03-31 02679957 frs-core:RevaluationReserve 2020-03-31 02679957 frs-core:RevaluationReserve 2021-03-31 02679957 frs-core:SharePremium 2020-04-01 2021-03-31 02679957 frs-core:SharePremium 2020-03-31 02679957 frs-core:SharePremium 2021-03-31 02679957 frs-core:ShareCapital 2020-04-01 2021-03-31 02679957 frs-core:ShareCapital 2020-03-31 02679957 frs-core:ShareCapital 2021-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-03-31 02679957 frs-countries:UnitedKingdom 2020-04-01 2021-03-31 02679957 frs-countries:Europe 2020-04-01 2021-03-31 02679957 frs-countries:NorthAmerica 2020-04-01 2021-03-31 02679957 frs-countries:SouthAmerica 2020-04-01 2021-03-31 02679957 frs-countries:Asia 2020-04-01 2021-03-31 02679957 frs-countries:RestWorldOutsideUK 2020-04-01 2021-03-31 02679957 frs-bus:HighestPaidDirector 2020-04-01 2021-03-31 02679957 frs-bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 02679957 frs-bus:CompanyLimitedByGuarantee 2020-04-01 2021-03-31 02679957 frs-bus:LimitedLiabilityPartnershipLLP 2020-04-01 2021-03-31 02679957 frs-bus:LimitedLiabilityPartnershipsSORP 2020-04-01 2021-03-31 02679957 frs-bus:FullAccounts 2020-04-01 2021-03-31 02679957 frs-bus:AbbreviatedAccounts 2020-04-01 2021-03-31 02679957 frs-bus:AbridgedAccounts 2020-04-01 2021-03-31 02679957 frs-bus:FRS102 2020-04-01 2021-03-31 02679957 frs-bus:EntityHasNeverTraded 2020-04-01 2021-03-31 02679957 frs-bus:EntityNoLongerTradingButTradedInPast 2020-04-01 2021-03-31 02679957 frs-bus:Audited 2020-04-01 2021-03-31 02679957 frs-bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 02679957 frs-bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 02679957 frs-bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 02679957 frs-bus:OrdinaryShareClass1 2020-04-01 2021-03-31 02679957 frs-bus:OrdinaryShareClass1 2020-03-31 02679957 frs-bus:OrdinaryShareClass1 2021-03-31 02679957 frs-bus:OrdinaryShareClass2 2020-04-01 2021-03-31 02679957 frs-bus:OrdinaryShareClass2 2020-03-31 02679957 frs-bus:OrdinaryShareClass2 2021-03-31 02679957 frs-bus:OrdinaryShareClass3 2020-04-01 2021-03-31 02679957 frs-bus:OrdinaryShareClass3 2020-03-31 02679957 frs-bus:OrdinaryShareClass3 2021-03-31 02679957 frs-bus:OrdinaryShareClass4 2020-04-01 2021-03-31 02679957 frs-bus:OrdinaryShareClass4 2020-03-31 02679957 frs-bus:OrdinaryShareClass4 2021-03-31 02679957 frs-bus:OrdinaryShareClass5 2020-04-01 2021-03-31 02679957 frs-bus:OrdinaryShareClass5 2020-03-31 02679957 frs-bus:OrdinaryShareClass5 2021-03-31 02679957 frs-bus:PreferenceShareClass1 2020-04-01 2021-03-31 02679957 frs-bus:PreferenceShareClass1 2020-03-31 02679957 frs-bus:PreferenceShareClass1 2021-03-31 02679957 frs-bus:PreferenceShareClass2 2020-04-01 2021-03-31 02679957 frs-bus:PreferenceShareClass2 2020-03-31 02679957 frs-bus:PreferenceShareClass2 2021-03-31 02679957 frs-bus:PreferenceShareClass3 2020-04-01 2021-03-31 02679957 frs-bus:PreferenceShareClass3 2020-03-31 02679957 frs-bus:PreferenceShareClass3 2021-03-31 02679957 frs-bus:PreferenceShareClass4 2020-04-01 2021-03-31 02679957 frs-bus:PreferenceShareClass4 2020-03-31 02679957 frs-bus:PreferenceShareClass4 2021-03-31 02679957 frs-bus:PreferenceShareClass5 2020-04-01 2021-03-31 02679957 frs-bus:PreferenceShareClass5 2020-03-31 02679957 frs-bus:PreferenceShareClass5 2021-03-31 02679957 1 2020-04-01 2021-03-31 02679957 frs-core:LeasedAssets 2020-04-01 2021-03-31 02679957 frs-core:OwnedAssets 2020-04-01 2021-03-31 02679957 frs-core:CurrencyRisk 2020-04-01 2021-03-31 02679957 frs-core:MarketRisk 2020-04-01 2021-03-31 02679957 frs-core:InterestRateRisk 2020-04-01 2021-03-31 02679957 frs-core:DeferredTaxation 2020-04-01 2021-03-31 02679957 frs-core:DeferredTaxation 2020-03-31 02679957 frs-core:DeferredTaxation 2021-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2020-04-01 2021-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2020-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 02679957 frs-core:ProvisionsDeferredTax 2021-03-31 02679957 frs-core:OtherDeferredTax 2021-03-31 02679957 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 02679957 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-03-31 02679957 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-04-01 2021-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 02679957 dpl-frs:CostSales 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales 2020-03-31 02679957 dpl-frs:CostSales 2021-03-31 02679957 dpl-frs:DistributionCosts 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses 2020-04-01 2021-03-31 02679957 frs-bus:Director1 2020-04-01 2021-03-31 02679957 frs-bus:Director1 2020-03-31 02679957 frs-bus:Director1 2021-03-31 02679957 1 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 1 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 1 2021-03-31 02679957 2 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 2 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 2 2021-03-31 02679957 3 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 3 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 3 2021-03-31 02679957 4 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 4 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 4 2021-03-31 02679957 5 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 5 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 5 2021-03-31 02679957 6 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 6 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 6 2021-03-31 02679957 7 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 7 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 7 2021-03-31 02679957 8 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 8 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 8 2021-03-31 02679957 9 2020-04-01 2021-03-31 02679957 frs-core:CurrentFinancialInstruments 9 2021-03-31 02679957 frs-core:Non-currentFinancialInstruments 9 2021-03-31 02679957 dpl-frs:Item1 2020-04-01 2021-03-31 02679957 dpl-frs:Item1 2020-03-31 02679957 dpl-frs:Item1 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item1 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-04-01 2021-03-31 02679957 dpl-frs:Item2 2020-04-01 2021-03-31 02679957 dpl-frs:Item2 2020-03-31 02679957 dpl-frs:Item2 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item2 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-04-01 2021-03-31 02679957 dpl-frs:Item3 2020-04-01 2021-03-31 02679957 dpl-frs:Item3 2020-03-31 02679957 dpl-frs:Item3 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item3 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-04-01 2021-03-31 02679957 dpl-frs:Item4 2020-04-01 2021-03-31 02679957 dpl-frs:Item4 2020-03-31 02679957 dpl-frs:Item4 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item4 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-04-01 2021-03-31 02679957 dpl-frs:Item5 2020-04-01 2021-03-31 02679957 dpl-frs:Item5 2020-03-31 02679957 dpl-frs:Item5 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item5 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-04-01 2021-03-31 02679957 dpl-frs:Item6 2020-04-01 2021-03-31 02679957 dpl-frs:Item6 2020-03-31 02679957 dpl-frs:Item6 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item6 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-04-01 2021-03-31 02679957 dpl-frs:Item7 2020-04-01 2021-03-31 02679957 dpl-frs:Item7 2020-03-31 02679957 dpl-frs:Item7 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item7 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-04-01 2021-03-31 02679957 dpl-frs:Item8 2020-04-01 2021-03-31 02679957 dpl-frs:Item8 2020-03-31 02679957 dpl-frs:Item8 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item8 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-04-01 2021-03-31 02679957 dpl-frs:Item9 2020-04-01 2021-03-31 02679957 dpl-frs:Item9 2020-03-31 02679957 dpl-frs:Item9 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item9 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-04-01 2021-03-31 02679957 dpl-frs:Item10 2020-04-01 2021-03-31 02679957 dpl-frs:Item10 2020-03-31 02679957 dpl-frs:Item10 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item10 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-04-01 2021-03-31 02679957 dpl-frs:Item11 2020-04-01 2021-03-31 02679957 dpl-frs:Item11 2020-03-31 02679957 dpl-frs:Item11 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item11 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-04-01 2021-03-31 02679957 dpl-frs:Item12 2020-04-01 2021-03-31 02679957 dpl-frs:Item12 2020-03-31 02679957 dpl-frs:Item12 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2020-04-01 2021-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item12 2020-04-01 2021-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-04-01 2021-03-31 02679957 1 2020-04-01 2021-03-31 02679957 frs-countries:EnglandWales 2020-04-01 2021-03-31 02679957 2019-03-31 02679957 2020-03-31 02679957 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2019-04-01 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2020-03-31 02679957 frs-core:AfterOneYear 2019-04-01 2020-03-31 02679957 frs-core:BetweenOneFiveYears 2019-04-01 2020-03-31 02679957 frs-core:BetweenOneFiveYears 2020-03-31 02679957 frs-core:ComputerEquipment 2020-03-31 02679957 frs-core:ComputerEquipment 2019-04-01 2020-03-31 02679957 frs-core:ComputerEquipment 2019-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-04-01 2020-03-31 02679957 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-04-01 2020-03-31 02679957 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-03-31 02679957 frs-core:FurnitureFittings 2020-03-31 02679957 frs-core:FurnitureFittings 2019-04-01 2020-03-31 02679957 frs-core:FurnitureFittings 2019-03-31 02679957 frs-core:NetGoodwill 2020-03-31 02679957 frs-core:NetGoodwill 2019-04-01 2020-03-31 02679957 frs-core:NetGoodwill 2019-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2020-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2019-04-01 2020-03-31 02679957 frs-core:InvestmentPropertyIncludedWithinPPE 2019-03-31 02679957 frs-core:LandBuildings 2020-03-31 02679957 frs-core:LandBuildings 2019-04-01 2020-03-31 02679957 frs-core:LandBuildings 2019-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 02679957 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02679957 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-03-31 02679957 frs-core:MoreThanFiveYears 2019-04-01 2020-03-31 02679957 frs-core:MoreThanFiveYears 2020-03-31 02679957 frs-core:MotorVehicles 2020-03-31 02679957 frs-core:MotorVehicles 2019-04-01 2020-03-31 02679957 frs-core:MotorVehicles 2019-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2020-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2019-04-01 2020-03-31 02679957 frs-core:OtherResidualIntangibleAssets 2019-03-31 02679957 frs-core:PlantMachinery 2020-03-31 02679957 frs-core:PlantMachinery 2019-04-01 2020-03-31 02679957 frs-core:PlantMachinery 2019-03-31 02679957 frs-core:Secured 2020-03-31 02679957 frs-core:Unsecured 2020-03-31 02679957 frs-core:WithinOneYear 2019-04-01 2020-03-31 02679957 frs-core:WithinOneYear 2020-03-31 02679957 frs-core:CapitalRedemptionReserve 2019-04-01 2020-03-31 02679957 frs-core:CapitalRedemptionReserve 2019-03-31 02679957 frs-core:CapitalRedemptionReserve 2020-03-31 02679957 frs-core:OtherReservesSubtotal 2019-04-01 2020-03-31 02679957 frs-core:OtherReservesSubtotal 2019-03-31 02679957 frs-core:OtherReservesSubtotal 2020-03-31 02679957 frs-core:RevaluationReserve 2019-04-01 2020-03-31 02679957 frs-core:RevaluationReserve 2019-03-31 02679957 frs-core:RevaluationReserve 2020-03-31 02679957 frs-core:SharePremium 2019-04-01 2020-03-31 02679957 frs-core:SharePremium 2019-03-31 02679957 frs-core:SharePremium 2020-03-31 02679957 frs-core:ShareCapital 2019-04-01 2020-03-31 02679957 frs-core:ShareCapital 2019-03-31 02679957 frs-core:ShareCapital 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-03-31 02679957 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-03-31 02679957 frs-countries:UnitedKingdom 2019-04-01 2020-03-31 02679957 frs-countries:Europe 2019-04-01 2020-03-31 02679957 frs-countries:NorthAmerica 2019-04-01 2020-03-31 02679957 frs-countries:SouthAmerica 2019-04-01 2020-03-31 02679957 frs-countries:Asia 2019-04-01 2020-03-31 02679957 frs-countries:RestWorldOutsideUK 2019-04-01 2020-03-31 02679957 frs-bus:HighestPaidDirector 2019-04-01 2020-03-31 02679957 frs-bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 02679957 frs-bus:CompanyLimitedByGuarantee 2019-04-01 2020-03-31 02679957 frs-bus:LimitedLiabilityPartnershipLLP 2019-04-01 2020-03-31 02679957 frs-bus:LimitedLiabilityPartnershipsSORP 2019-04-01 2020-03-31 02679957 frs-bus:FullAccounts 2019-04-01 2020-03-31 02679957 frs-bus:AbbreviatedAccounts 2019-04-01 2020-03-31 02679957 frs-bus:AbridgedAccounts 2019-04-01 2020-03-31 02679957 frs-bus:FRS102 2019-04-01 2020-03-31 02679957 frs-bus:EntityHasNeverTraded 2019-04-01 2020-03-31 02679957 frs-bus:EntityNoLongerTradingButTradedInPast 2019-04-01 2020-03-31 02679957 frs-bus:Audited 2019-04-01 2020-03-31 02679957 frs-bus:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 02679957 frs-bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 02679957 frs-bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass1 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass1 2019-03-31 02679957 frs-bus:OrdinaryShareClass1 2020-03-31 02679957 frs-bus:OrdinaryShareClass2 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass2 2019-03-31 02679957 frs-bus:OrdinaryShareClass2 2020-03-31 02679957 frs-bus:OrdinaryShareClass3 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass3 2019-03-31 02679957 frs-bus:OrdinaryShareClass3 2020-03-31 02679957 frs-bus:OrdinaryShareClass4 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass4 2019-03-31 02679957 frs-bus:OrdinaryShareClass4 2020-03-31 02679957 frs-bus:OrdinaryShareClass5 2019-04-01 2020-03-31 02679957 frs-bus:OrdinaryShareClass5 2019-03-31 02679957 frs-bus:OrdinaryShareClass5 2020-03-31 02679957 frs-bus:PreferenceShareClass1 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass1 2019-03-31 02679957 frs-bus:PreferenceShareClass1 2020-03-31 02679957 frs-bus:PreferenceShareClass2 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass2 2019-03-31 02679957 frs-bus:PreferenceShareClass2 2020-03-31 02679957 frs-bus:PreferenceShareClass3 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass3 2019-03-31 02679957 frs-bus:PreferenceShareClass3 2020-03-31 02679957 frs-bus:PreferenceShareClass4 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass4 2019-03-31 02679957 frs-bus:PreferenceShareClass4 2020-03-31 02679957 frs-bus:PreferenceShareClass5 2019-04-01 2020-03-31 02679957 frs-bus:PreferenceShareClass5 2019-03-31 02679957 frs-bus:PreferenceShareClass5 2020-03-31 02679957 1 2019-04-01 2020-03-31 02679957 frs-core:LeasedAssets 2019-04-01 2020-03-31 02679957 frs-core:OwnedAssets 2019-04-01 2020-03-31 02679957 frs-core:CurrencyRisk 2019-04-01 2020-03-31 02679957 frs-core:MarketRisk 2019-04-01 2020-03-31 02679957 frs-core:InterestRateRisk 2019-04-01 2020-03-31 02679957 frs-core:DeferredTaxation 2019-04-01 2020-03-31 02679957 frs-core:DeferredTaxation 2019-03-31 02679957 frs-core:DeferredTaxation 2020-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2019-04-01 2020-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2019-03-31 02679957 frs-core:OtherProvisionsContingentLiabilities 2020-03-31 02679957 frs-core:ProvisionsDeferredTax 2020-03-31 02679957 frs-core:OtherDeferredTax 2020-03-31 02679957 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-03-31 02679957 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-03-31 02679957 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-04-01 2020-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-03-31 02679957 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-03-31 02679957 dpl-frs:CostSales 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales 2019-03-31 02679957 dpl-frs:CostSales 2020-03-31 02679957 dpl-frs:DistributionCosts 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses 2019-04-01 2020-03-31 02679957 frs-bus:Director1 2019-04-01 2020-03-31 02679957 frs-bus:Director1 2019-03-31 02679957 frs-bus:Director1 2020-03-31 02679957 1 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 1 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 1 2020-03-31 02679957 2 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 2 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 2 2020-03-31 02679957 3 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 3 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 3 2020-03-31 02679957 4 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 4 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 4 2020-03-31 02679957 5 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 5 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 5 2020-03-31 02679957 6 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 6 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 6 2020-03-31 02679957 7 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 7 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 7 2020-03-31 02679957 8 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 8 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 8 2020-03-31 02679957 9 2019-04-01 2020-03-31 02679957 frs-core:CurrentFinancialInstruments 9 2020-03-31 02679957 frs-core:Non-currentFinancialInstruments 9 2020-03-31 02679957 dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:Item1 2019-03-31 02679957 dpl-frs:Item1 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item1 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2019-04-01 2020-03-31 02679957 dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:Item2 2019-03-31 02679957 dpl-frs:Item2 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item2 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2019-04-01 2020-03-31 02679957 dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:Item3 2019-03-31 02679957 dpl-frs:Item3 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item3 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2019-04-01 2020-03-31 02679957 dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:Item4 2019-03-31 02679957 dpl-frs:Item4 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item4 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2019-04-01 2020-03-31 02679957 dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:Item5 2019-03-31 02679957 dpl-frs:Item5 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item5 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2019-04-01 2020-03-31 02679957 dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:Item6 2019-03-31 02679957 dpl-frs:Item6 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item6 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2019-04-01 2020-03-31 02679957 dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:Item7 2019-03-31 02679957 dpl-frs:Item7 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item7 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2019-04-01 2020-03-31 02679957 dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:Item8 2019-03-31 02679957 dpl-frs:Item8 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item8 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2019-04-01 2020-03-31 02679957 dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:Item9 2019-03-31 02679957 dpl-frs:Item9 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item9 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2019-04-01 2020-03-31 02679957 dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:Item10 2019-03-31 02679957 dpl-frs:Item10 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item10 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2019-04-01 2020-03-31 02679957 dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:Item11 2019-03-31 02679957 dpl-frs:Item11 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item11 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2019-04-01 2020-03-31 02679957 dpl-frs:Item12 2019-04-01 2020-03-31 02679957 dpl-frs:Item12 2019-03-31 02679957 dpl-frs:Item12 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2019-04-01 2020-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2019-03-31 02679957 dpl-frs:CostSales dpl-frs:Item12 2020-03-31 02679957 dpl-frs:DistributionCosts dpl-frs:Item12 2019-04-01 2020-03-31 02679957 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2019-04-01 2020-03-31 02679957 1 2019-04-01 2020-03-31 02679957 frs-countries:EnglandWales 2019-04-01 2020-03-31
Registered number: 02679957
Racoon International Limited
Financial Statements
For The Year Ended 31 March 2021
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Balance Sheet
Registered number: 02679957
2021 2020
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 15,433 23,266
15,433 23,266
CURRENT ASSETS
Stocks 4 130,814 147,741
Debtors 5 15,201 23,646
Cash at bank and in hand 130,228 527
276,243 171,914
Creditors: Amounts Falling Due Within One Year 6 (134,531 ) (149,003 )
NET CURRENT ASSETS (LIABILITIES) 141,712 22,911
TOTAL ASSETS LESS CURRENT LIABILITIES 157,145 46,177
Creditors: Amounts Falling Due After More Than One Year 7 (484,517 ) (434,517 )
NET LIABILITIES (327,372 ) (388,340 )
CAPITAL AND RESERVES
Called up share capital 8 22,843 22,843
Share premium account 28,889 28,889
Profit and Loss Account (379,104 ) (440,072 )
SHAREHOLDERS' FUNDS (327,372) (388,340)
Page 1
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Sue Davenport
Director
27 July 2021
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Going Concern Disclosure
The accounts are prepared on the going concern basis based on the continued financial support of the director.
1.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% straight line
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
1.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 12 (2020: 12)
12 12
Page 3
3. Tangible Assets
Plant & Machinery
£
Cost
As at 1 April 2020 139,069
Additions 275
Disposals (4,175 )
As at 31 March 2021 135,169
Depreciation
As at 1 April 2020 115,803
Provided during the period 5,098
Disposals (1,165 )
As at 31 March 2021 119,736
Net Book Value
As at 31 March 2021 15,433
As at 1 April 2020 23,266
4. Stocks
2021 2020
£ £
Stock 130,814 147,741
130,814 147,741
5. Debtors
2021 2020
£ £
Due within one year
Trade debtors 5,095 16,131
Prepayments and accrued income 5,751 -
Other debtors 4,355 7,515
15,201 23,646
6. Creditors: Amounts Falling Due Within One Year
2021 2020
£ £
Trade creditors 29,005 28,175
Other taxes and social security 16,498 16,326
Other creditors 86,437 99,811
Amounts owed to group undertakings 2,591 4,691
134,531 149,003
Page 4
7. Creditors: Amounts Falling Due After More Than One Year
2021 2020
£ £
Other creditors 484,517 434,517
484,517 434,517
8. Share Capital
2021 2020
Allotted, Called up and fully paid 22,843 22,843
9. General Information
Racoon International Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02679957 . The registered office is Wills Pastures, Wormleighton, Southam, Warwickshire, CV47 2XR.
Page 5