FG4 UK Limited - Period Ending 2021-03-31

FG4 UK Limited - Period Ending 2021-03-31


FG4 UK Limited 07818165 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is agents involved in the sale of textiles, clothing, fur, footwear and leather goods Digita Accounts Production Advanced 6.29.9459.0 true 07818165 2020-04-01 2021-03-31 07818165 2021-03-31 07818165 core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 07818165 core:ProvisionsDeferredTax 2021-03-31 07818165 core:RetainedEarningsAccumulatedLosses 2021-03-31 07818165 core:ShareCapital 2021-03-31 07818165 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07818165 core:FurnitureFittingsToolsEquipment 2021-03-31 07818165 core:OtherPropertyPlantEquipment 2021-03-31 07818165 bus:SmallEntities 2020-04-01 2021-03-31 07818165 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07818165 bus:FullAccounts 2020-04-01 2021-03-31 07818165 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07818165 bus:RegisteredOffice 2020-04-01 2021-03-31 07818165 bus:Director1 2020-04-01 2021-03-31 07818165 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07818165 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 07818165 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 07818165 countries:AllCountries 2020-04-01 2021-03-31 07818165 2020-03-31 07818165 core:FurnitureFittingsToolsEquipment 2020-03-31 07818165 core:OtherPropertyPlantEquipment 2020-03-31 07818165 2019-04-01 2020-03-31 07818165 2020-03-31 07818165 core:AcceleratedTaxDepreciationDeferredTax 2020-03-31 07818165 core:ProvisionsDeferredTax 2020-03-31 07818165 core:RetainedEarningsAccumulatedLosses 2020-03-31 07818165 core:ShareCapital 2020-03-31 07818165 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 07818165 core:FurnitureFittingsToolsEquipment 2020-03-31 07818165 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 07818165

Prepared for the registrar

FG4 UK Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

FG4 UK Limited

(Registration number: 07818165)
Balance Sheet as at 31 March 2021

Note

2021
 £

2020
 £

Fixed assets

 

Tangible assets

4

50,214

63,471

Current assets

 

Debtors

5

157,635

(872,651)

Debtors: Amounts falling due after more than one year

5

498,193

386,492

Cash at bank and in hand

 

268,343

1,299,623

 

924,171

813,464

Creditors: Amounts falling due within one year

6

(134,152)

(151,450)

Net current assets

 

790,019

662,014

Total assets less current liabilities

 

840,233

725,485

Deferred tax liabilities

7

(6,454)

(9,788)

Net assets

 

833,779

715,697

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

832,779

714,697

Total equity

 

833,779

715,697

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 November 2021 and signed on its behalf by:
 


 

G W Davies
Director

 

FG4 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Studios
Gd International Draycott Industrial Estate
Draycott
Moreton-In-Marsh
GL56 9JY

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

 

FG4 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

 

FG4 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2020 - 45).

 

FG4 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

 

4

Tangible assets

Furniture, fittings and equipment
 £

Office equipment
 £

Total
£

Cost

At 1 April 2020

78,275

64,222

142,497

Additions

478

4,182

4,660

Disposals

(9,313)

(37,231)

(46,544)

At 31 March 2021

69,440

31,173

100,613

Depreciation

At 1 April 2020

29,196

49,830

79,026

Charge for the year

10,107

7,810

17,917

Eliminated on disposal

(9,313)

(37,231)

(46,544)

At 31 March 2021

29,990

20,409

50,399

Carrying amount

At 31 March 2021

39,450

10,764

50,214

At 31 March 2020

49,079

14,392

63,471

 

5

Debtors

2021
 £

2020
 £

Trade debtors

97,393

(983,019)

Other debtors

35,363

27,465

Prepayments

24,879

82,903

Amounts owed by group undertakings

498,193

386,492

 

655,828

(486,159)

Less non-current portion

(498,193)

(386,492)

Details of non-current trade and other debtors

£498,193 (2020 -£386,492) of amounts owed by participating interests is classified as non-current.

 

6

Creditors

2021
 £

2020
 £

Due within one year

Trade creditors

44,815

(91,782)

Social security and other taxes

28,804

35,966

Outstanding defined contribution pension costs

8,652

11,420

Other creditors

1,483

148,274

Accrued expenses

20,865

11,848

Corporation tax liability

29,533

35,724

134,152

151,450

 

FG4 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

 

7

Deferred tax

Deferred tax assets and liabilities

2021

Asset
£

Liability
£

Accelerated tax depreciation

-

7,678

Short term timing differences

1,224

-

 

1,224

7,678

2020

Liability
£

Accelerated tax depreciation

9,788

Short term timing differences

-

 

9,788