ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-01-312022-01-312021-02-01falseHotel63falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01954276 2021-02-01 2022-01-31 01954276 2020-02-01 2021-01-31 01954276 2022-01-31 01954276 2021-01-31 01954276 2020-02-01 01954276 c:Director1 2021-02-01 2022-01-31 01954276 d:Buildings 2021-02-01 2022-01-31 01954276 d:Buildings 2022-01-31 01954276 d:Buildings 2021-01-31 01954276 d:Buildings d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 01954276 d:FurnitureFittings 2021-02-01 2022-01-31 01954276 d:FurnitureFittings 2022-01-31 01954276 d:FurnitureFittings 2021-01-31 01954276 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 01954276 d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 01954276 d:CurrentFinancialInstruments 2022-01-31 01954276 d:CurrentFinancialInstruments 2021-01-31 01954276 d:Non-currentFinancialInstruments 2022-01-31 01954276 d:Non-currentFinancialInstruments 2021-01-31 01954276 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 01954276 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 01954276 d:Non-currentFinancialInstruments d:AfterOneYear 2022-01-31 01954276 d:Non-currentFinancialInstruments d:AfterOneYear 2021-01-31 01954276 d:ShareCapital 2022-01-31 01954276 d:ShareCapital 2021-01-31 01954276 d:SharePremium 2022-01-31 01954276 d:SharePremium 2021-01-31 01954276 d:OtherMiscellaneousReserve 2022-01-31 01954276 d:OtherMiscellaneousReserve 2021-01-31 01954276 d:RetainedEarningsAccumulatedLosses 2022-01-31 01954276 d:RetainedEarningsAccumulatedLosses 2021-01-31 01954276 c:OrdinaryShareClass1 2021-02-01 2022-01-31 01954276 c:OrdinaryShareClass1 2022-01-31 01954276 c:OrdinaryShareClass2 2021-02-01 2022-01-31 01954276 c:OrdinaryShareClass2 2022-01-31 01954276 c:FRS102 2021-02-01 2022-01-31 01954276 c:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 01954276 c:FullAccounts 2021-02-01 2022-01-31 01954276 c:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 01954276 d:AcceleratedTaxDepreciationDeferredTax 2022-01-31 01954276 d:AcceleratedTaxDepreciationDeferredTax 2021-01-31 01954276 2 2021-02-01 2022-01-31 01954276 5 2021-02-01 2022-01-31 01954276 6 2021-02-01 2022-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01954276









ROYAL CHACE HOTEL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2022

 
ROYAL CHACE HOTEL LIMITED
REGISTERED NUMBER: 01954276

BALANCE SHEET
AS AT 31 JANUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,022,389
4,265,968

Investments
 5 
5
5

  
4,022,394
4,265,973

Current assets
  

Stocks
  
18,750
18,750

Debtors: amounts falling due within one year
 6 
181,558
149,331

Cash at bank and in hand
  
69,407
70,004

  
269,715
238,085

Creditors: amounts falling due within one year
 7 
(1,427,984)
(1,395,263)

Net current liabilities
  
 
 
(1,158,269)
 
 
(1,157,178)

Total assets less current liabilities
  
2,864,125
3,108,795

Creditors: amounts falling due after more than one year
 8 
-
(217,288)

Provisions for liabilities
  

Deferred tax
  
(20,671)
(20,671)

Net assets
  
2,843,454
2,870,836


Capital and reserves
  

Called up share capital 
 10 
7,749
7,749

Share premium account
  
2,662,419
2,662,419

Other reserves
  
2,252
2,252

Profit and loss account
  
171,034
198,416

  
2,843,454
2,870,836

Page 1

 
ROYAL CHACE HOTEL LIMITED
REGISTERED NUMBER: 01954276
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2022

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 January 2023.




B P Nicholas
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1.


General information

Royal Chace Hotel Limited ("the company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 162 The Ridgeway, Enfield, Middlesex, EN2 8AR.
The principal activity of the company continued to be that of hotelier and hospitality services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimted useful lives.

Depreciation is provided on the following annual bases:

Freehold property
-
See 2.7
Fixtures and fittings
-
10% to 25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 5

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.10

Freehold land and buildings

Freehold buildings are not depreciated on the grounds that the depreciation amount would be immaterial given the estimated remaining useful economic life of the buildings.
The treatment is a departure from the Companies Act 2006, but it is necessary in order for the financial statements to show a true and fair view. 
The difference to the accounts from this treatment instead of that laid down by the Companies Act 2006 is immaterial.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 3).

Page 6

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

4.


Tangible fixed assets





Freehold land and buildings
Fixtures, fittings and equipment
Total

£
£
£



Cost


At 1 February 2021
3,942,583
2,269,857
6,212,440


Disposals
(180,000)
(1,850)
(181,850)



At 31 January 2022

3,762,583
2,268,007
6,030,590



Depreciation


At 1 February 2021
-
1,946,472
1,946,472


Charge for the year on owned assets
-
63,117
63,117


Disposals
-
(1,388)
(1,388)



At 31 January 2022

-
2,008,201
2,008,201



Net book value



At 31 January 2022
3,762,583
259,806
4,022,389



At 31 January 2021
3,942,583
323,385
4,265,968


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 February 2021
5



At 31 January 2022
5






Net book value



At 31 January 2022
5



At 31 January 2021
5

Page 7

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

6.


Debtors

2022
2021
£
£


Trade debtors
275
-

Amounts owed by group undertakings
50,000
50,000

Amounts owed by associated undertakings
2,660
2,660

Other debtors
128,623
96,671

181,558
149,331



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
161,041
32,712

Amounts owed to group undertakings
5
5

Other taxation and social security
-
18,158

Other creditors
1,157,487
1,234,937

Accruals and deferred income
109,451
109,451

1,427,984
1,395,263



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
217,288


A bank loan of £114,365 (2021 - £200,000) is secured against assets of the company.

Page 8

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

9.


Deferred taxation




2022
2021


£

£






At beginning of year
(20,671)
(20,671)



At end of year
(20,671)
(20,671)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(20,671)
(20,671)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



7,748 Ordinary A shares of £1 each
7,748
7,748
1 Ordinary B share of £1
1
1

7,749

7,749



11.


Related party transactions

At the year end, the company was owed £44,870 by the directors (2021 - £71,670 owed by the company to the directors) shown within other debtors. Interest on overdrawn balances was charged at the HMRC official rate of interest.

 
Page 9