Morris_Vermaport_Limited - Accounts


Company Registration No. 03681149 (England and Wales)
Morris Vermaport Limited
Annual report and financial statements
for the year ended 30 June 2022
Morris Vermaport Limited
Company information
Directors
Phillip Marsden
Luke Turton
(Appointed 16 June 2022)
Secretary
Phillip Marsden
Company number
03681149
Registered office
MV House
14 Vickery Way
Chetwynd Business Park
Chilwell
Nottingham
NG9 6RY
Independent auditor
Saffery Champness LLP
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Morris Vermaport Limited
Contents
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Income statement
7
Statement of financial position
8 - 9
Notes to the financial statements
10 - 21
Morris Vermaport Limited
Directors' report
For the year ended 30 June 2022
Page 1

The directors present their annual report and financial statements for the year ended 30 June 2022.

Principal activities

The principal activity of the company continued to be that of the installation, modernisation, repair and maintenance of lifts.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Andrew Waddell
(Resigned 16 June 2022)
Phillip Marsden
Luke Turton
(Appointed 16 June 2022)
Auditor

The auditor, Saffery Champness LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Morris Vermaport Limited
Directors' report (continued)
For the year ended 30 June 2022
Page 2
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Phillip Marsden
Director
16 December 2022
Morris Vermaport Limited
Independent auditor's report
To the members of Morris Vermaport Limited
Page 3
Opinion

We have audited the financial statements of Morris Vermaport Limited (the 'company') for the year ended 30 June 2022 which comprise the income statement, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 June 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Morris Vermaport Limited
Independent auditor's report (continued)
To the members of Morris Vermaport Limited
Page 4

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Morris Vermaport Limited
Independent auditor's report (continued)
To the members of Morris Vermaport Limited
Page 5
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

Morris Vermaport Limited
Independent auditor's report (continued)
To the members of Morris Vermaport Limited
Page 6

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Alistair Hunt (Senior Statutory Auditor)
For and on behalf of Saffery Champness LLP
16 December 2022
Chartered Accountants
Statutory Auditors
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Morris Vermaport Limited
Income statement
For the year ended 30 June 2022
Page 7
2022
2021
Notes
£
£
Turnover
10,862,345
9,152,540
Cost of sales
(7,098,019)
(6,565,992)
Gross profit
3,764,326
2,586,548
Administrative expenses
(1,820,187)
(1,983,001)
Operating profit
2
1,944,139
603,547
Other interest receivable and similar income
2,253
3,471
Interest payable and similar expenses
(9,301)
(3,849)
Profit before taxation
1,937,091
603,169
Tax on profit
5
(387,588)
(96,469)
Profit for the financial year
1,549,503
506,700

The income statement has been prepared on the basis that all operations are continuing operations.

Morris Vermaport Limited
Statement of financial position
As at 30 June 2022
Page 8
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
8
294,039
211,205
Investments
9
100
100
294,139
211,305
Current assets
Stocks
83,134
116,398
Debtors
11
4,830,138
3,768,008
Cash at bank and in hand
229,746
622,327
5,143,018
4,506,733
Creditors: amounts falling due within one year
12
(3,287,999)
(2,675,440)
Net current assets
1,855,019
1,831,293
Total assets less current liabilities
2,149,158
2,042,598
Creditors: amounts falling due after more than one year
13
(137,884)
(97,555)
Provisions for liabilities
(160,103)
(143,374)
Net assets
1,851,171
1,801,669
Capital and reserves
Called up share capital
14
37,145
37,145
Share premium account
9,547
9,547
Capital redemption reserve
20,092
20,092
Profit and loss reserves
1,784,387
1,734,885
Total equity
1,851,171
1,801,669

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Morris Vermaport Limited
Statement of financial position (continued)
As at 30 June 2022
Page 9
The financial statements were approved by the board of directors and authorised for issue on 16 December 2022 and are signed on its behalf by:
Phillip Marsden
Director
Company Registration No. 03681149
Morris Vermaport Limited
Notes to the financial statements
For the year ended 30 June 2022
Page 10
1
Accounting policies
Company information

Morris Vermaport Limited is a private company limited by shares incorporated in England and Wales. The registered office is MV House, 14 Vickery Way, Chetwynd Business Park, Chilwell, Nottingham, NG9 6RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from service contracts is recognised evenly across the period to which the contract relates.

 

The company recognises income for capital contracts as it meets certain contractual milestones. Where costs have exceeded the contractual milestone an amount recoverable under contract will be recognised, such an amount is based on actual costs incurred at the balance sheet date. Where profits are greater than the expected margin, costs for completion will be accrued.

1.3
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of trade and assets etc represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
1
Accounting policies (continued)
Page 11
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value. Cost is based on the cost of purchase on a first in, first out basis. Net realisable value means estimated selling price less all further costs to completion.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
1
Accounting policies (continued)
Page 12
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as 'creditors: amounts falling due within one year' if payment is due within one year or less. If not, they are presented as 'creditors: amounts falling due after more than one year'. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Other financial liabilities, including debt instruments that do not meet the definition of a basic financial instrument, are measured at fair value through profit or loss.

Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
1
Accounting policies (continued)
Page 13
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

The company provides for costs of dilapidation of its leased land and buildings.

Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
1
Accounting policies (continued)
Page 14
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.18

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
Page 15
2
Operating profit
2022
2021
Operating profit for the year is stated after charging:
£
£
Government grants
-
(90,989)
3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,500
15,000
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
82
78
5
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
387,588
96,469
Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
Page 16
6
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2022
2021
Notes
£
£
In respect of:
Goodwill
7
-
0
94,638
Recognised in:
Administrative expenses
-
94,638
7
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
894,505
Amortisation and impairment
At 1 July 2021 and 30 June 2022
894,505
Carrying amount
At 30 June 2022
-
0
At 30 June 2021
-
0
Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
Page 17
8
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 July 2021
179,879
262,551
442,430
Additions
3,672
182,785
186,457
Disposals
-
0
(54,001)
(54,001)
At 30 June 2022
183,551
391,335
574,886
Depreciation and impairment
At 1 July 2021
155,449
75,776
231,225
Depreciation charged in the year
11,865
82,670
94,535
Eliminated in respect of disposals
-
0
(44,913)
(44,913)
At 30 June 2022
167,314
113,533
280,847
Carrying amount
At 30 June 2022
16,237
277,802
294,039
At 30 June 2021
24,430
186,775
211,205
9
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
100
100
10
Subsidiaries

These financial statements are separate company financial statements for Morris Vermaport Limited.

Details of the company's subsidiaries at 30 June 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Scarborough Lifts
England & Wales
Ordinary shares
100
Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
Page 18
11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,230,407
1,462,215
Gross amounts due from contract customers
364,401
335,109
Amounts owed by group undertakings
1,797,923
1,709,436
Other debtors
404,090
230,087
Prepayments and accrued income
33,317
31,161
4,830,138
3,768,008
12
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
30,323
76,980
Obligations under finance leases
56,161
52,685
Trade creditors
1,020,054
653,843
Amounts owed to group undertakings
100
6,734
Corporation tax
336,649
112,500
Other taxation and social security
428,800
574,142
Other creditors
122,899
207,900
Accruals and deferred income
1,293,013
990,656
3,287,999
2,675,440

All amounts due to group undertakings are unsecured, interest free and repayable on demand.

13
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
137,884
97,555
Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
Page 19
14
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
3,714,500 (2021: 2,652) Ordinary shares of 1p each
37,145
2,652
0 (2021: 19,894) Ordinary A shares of £1 each
-
19,894
0 (2021: 10,610) Ordinary B shares of £1 each
-
10,610
0 (2021: 23,873) Ordinary C shares of 1p each
-
238
0 (2021: 1,658) Ordinary C1 shares of 1p each
-
17
0 (2021: 1,658) Ordinary C2 shares of 1p each
-
17
0 (2021: 3,315) Ordinary C3 shares of 1p each
-
33
0 (2021: 3,684) Deferred shares of £1 each
-
3,684
37,145
37,145

The ordinary shares have attached to them full voting and dividend rights. On 16 June 2022, all share capital previously held was converted and redenominated into 1p ordinary shares.

 

Prior to the conversion and redenomination above, the following rights were attached to shares.

 

On a return of the company's assets on a a liquidation capital reduction or otherwise the assets of the company remaining after payment of its liabilities shall be applied in the following order of priority:

 

1) In paying to the holder of each share in the capital of the company ("share"), the par value of such share.

 

2) In paying to the holders of the A ordinary shares, the B ordinary shares and the ordinary shares (pari passu as if the same constituted one class of share), the next £2,750,000 less any amount of capital that are from time to time returned to the holders of the A ordinary or B ordinary shares (whether through a purchase of own shares or otherwise) at any time following the adoption of the current articles of association of the company; and

 

3) In paying to the holders of the C ordinary shares, the C1 ordinary shares, the C2 ordinary shares, the C3 ordinary shares and ordinary shares (pari passu as if the same constituted one class of share with the same nominal value), the balance of such assets.

 

The ordinary shares do not confer any rights of redemption.

 

The deferred shares have attached to them full voting rights. The deferred shares do not confer any rights on the holders of such shares to receive any dividends. The company has the right to redeem all or any of the deferred shares at par value at any time.

Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
Page 20
15
Financial commitments, guarantees and contingent liabilities

Contingent liabilities exist by the virtue of cross guarantees over the bank indebtedness of Morris Vermaport Ltd's parent company and ultimate parent company, EKJT Limited. At the year end the bank loan outstanding in the parent company amounts to £nil (2021: £304,675) and in the ultimate parent company £2,251,302 (2021: £nil). A fixed and floating charge over the assets of Morris Vermaport Ltd exists as security against the parent company debt.

 

Contingent liabilities exist by the virtue of cross guarantees over deferred consideration in the parent company and ultimate parent company, EKJT Limited. At the balance sheet date the maximum contingent liability under the cross guarantee amounted to £nil (2021: £150,000) for the parent company and £800,000 (2021: £nil) for the ultimate parent company.

16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
96,732
102,796
Between two and five years
251,417
312,531
In over five years
130,500
188,500
478,649
603,827
17
Related party transactions

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
100
100
Other related parties
-
6,634
Morris Vermaport Limited
Notes to the financial statements (continued)
For the year ended 30 June 2022
17
Related party transactions (continued)
Page 21

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
1,797,923
1,709,436
Other information

Dividends totalling £1,500,000 (2021 - £500,000) were paid in the year in respect of shares held.

18
Parent company

The immediate parent company of Morris Vermaport Limited is Chanderhill Limited, a company incorporated in England and Wales. The Ultimate Parent Company is EKJT Limited, a company incorporated in England and Wales.

 

The ultimate controlling party is Phillip Marsden by virtue of his majority shareholding in EKJT Limited.

 

 

2022-06-302021-07-01falseCCH SoftwareCCH Accounts Production 2022.300Andrew WaddellAndrew WaddellLuke TurtonPhillip Marsden036811492021-07-012022-06-3003681149bus:CompanySecretaryDirector12021-07-012022-06-3003681149bus:Director52021-07-012022-06-3003681149bus:CompanySecretary12021-07-012022-06-3003681149bus:Director22021-07-012022-06-3003681149bus:Director12021-07-012022-06-3003681149bus:Director32021-07-012022-06-3003681149bus:RegisteredOffice2021-07-012022-06-30036811492022-06-30036811492020-07-012021-06-30036811492021-06-3003681149core:FurnitureFittings2022-06-3003681149core:MotorVehicles2022-06-3003681149core:FurnitureFittings2021-06-3003681149core:MotorVehicles2021-06-3003681149core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3003681149core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3003681149core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3003681149core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3003681149core:CurrentFinancialInstruments2022-06-3003681149core:CurrentFinancialInstruments2021-06-3003681149core:ShareCapital2022-06-3003681149core:ShareCapital2021-06-3003681149core:SharePremium2022-06-3003681149core:SharePremium2021-06-3003681149core:CapitalRedemptionReserve2022-06-3003681149core:CapitalRedemptionReserve2021-06-3003681149core:RetainedEarningsAccumulatedLosses2022-06-3003681149core:RetainedEarningsAccumulatedLosses2021-06-3003681149core:ShareCapitalOrdinaryShares2022-06-3003681149core:ShareCapitalOrdinaryShares2021-06-3003681149core:Goodwill2021-07-012022-06-3003681149core:FurnitureFittings2021-07-012022-06-3003681149core:MotorVehicles2021-07-012022-06-3003681149core:UKTax2021-07-012022-06-3003681149core:UKTax2020-07-012021-06-3003681149core:Goodwill2020-07-012021-06-3003681149core:NetGoodwill2021-06-3003681149core:NetGoodwill2022-06-3003681149core:NetGoodwill2021-06-3003681149core:FurnitureFittings2021-06-3003681149core:MotorVehicles2021-06-30036811492021-06-3003681149core:Subsidiary12021-07-012022-06-3003681149core:Subsidiary112021-07-012022-06-3003681149core:Non-currentFinancialInstruments2022-06-3003681149core:Non-currentFinancialInstruments2021-06-3003681149core:WithinOneYear2022-06-3003681149core:WithinOneYear2021-06-3003681149core:BetweenTwoFiveYears2022-06-3003681149core:BetweenTwoFiveYears2021-06-3003681149core:MoreThanFiveYears2022-06-3003681149core:MoreThanFiveYears2021-06-3003681149bus:PrivateLimitedCompanyLtd2021-07-012022-06-3003681149bus:FRS1022021-07-012022-06-3003681149bus:Audited2021-07-012022-06-3003681149bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP