HT Waste Recycling Limited - Accounts to registrar (filleted) - small 22.3

REGISTERED NUMBER: 04119808 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 October 2022

for

HT Waste Recycling Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

B A Holloway

S J Taylor

Mrs J F Holloway

D A Holloway

SECRETARIES:

B A Holloway

Mrs J F Holloway

REGISTERED OFFICE:

90-92 High Street

Evesham

Worcestershire

WR11 4EU

REGISTERED NUMBER:

04119808 (England and Wales)

ACCOUNTANTS:

Attwoods

Chartered Certified Accountants

90-92 High Street

Evesham

Worcestershire

WR11 4EU

FIXED ASSETS

Intangible assets

4

-

-

Tangible assets

5

2,077,835

1,774,800

2,077,835

1,774,800

CURRENT ASSETS

Stocks

33,241

30,500

Debtors

6

471,004

310,511

Cash at bank and in hand

368,497

526,893

872,742

867,904

CREDITORS

Amounts falling due within one year

7

553,977

600,921

NET CURRENT ASSETS

318,765

266,983

TOTAL ASSETS LESS CURRENT LIABILITIES

2,396,600

2,041,783

CREDITORS

Amounts falling due after more than one year

8

(253,957

)

(100,350

)

PROVISIONS FOR LIABILITIES

(502,185

)

(355,523

)

NET ASSETS

1,640,458

1,585,910

CAPITAL AND RESERVES

Called up share capital

100

100

Retained earnings

1,640,358

1,585,810

1,640,458

1,585,910

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 January 2023 and were signed on its behalf by:

B A Holloway - Director

Mrs J F Holloway - Director

D A Holloway - Director

1.	STATUTORY INFORMATION

HT Waste Recycling Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill

Goodwill, being the amount paid in connection with the aquisition of a business in 2000, has been amortised over its estimated useful life of 20 years.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property

-

10% on cost

Plant and machinery

-

13.5% on reducing balance

Office equipment

-

25% on reducing balance

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 45 (2021 - 46 ) .

4.	INTANGIBLE FIXED ASSETS

Goodwill

£

COST

At 1 November 2021

and 31 October 2022

15,000

AMORTISATION

At 1 November 2021

and 31 October 2022

15,000

NET BOOK VALUE

At 31 October 2022

-

At 31 October 2021

-

5.	TANGIBLE FIXED ASSETS

Improvements

to

Plant and

Office

property

machinery

equipment

Totals

£

£

£

£

COST

At 1 November 2021

224,082

3,856,095

24,033

4,104,210

Additions

22,162

635,942

-

658,104

Disposals

-

(235,140

)

-

(235,140

)

At 31 October 2022

246,244

4,256,897

24,033

4,527,174

DEPRECIATION

At 1 November 2021

91,590

2,218,784

19,036

2,329,410

Charge for year

22,767

260,175

1,249

284,191

Eliminated on disposal

-

(164,262

)

-

(164,262

)

At 31 October 2022

114,357

2,314,697

20,285

2,449,339

NET BOOK VALUE

At 31 October 2022

131,887

1,942,200

3,748

2,077,835

At 31 October 2021

132,492

1,637,311

4,997

1,774,800

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and

machinery

£

COST

At 1 November 2021

664,354

Additions

594,162

Transfer to ownership

(205,836

)

At 31 October 2022

1,052,680

DEPRECIATION

At 1 November 2021

164,706

Charge for year

85,683

Transfer to ownership

(68,101

)

At 31 October 2022

182,288

NET BOOK VALUE

At 31 October 2022

870,392

At 31 October 2021

499,648

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.10.22

31.10.21

£

£

Trade debtors

332,744

299,308

Amounts owed by group undertakings

86,192

-

Other debtors

38,157

-

Prepayments and accrued income

13,911

11,203

471,004

310,511

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.10.22

31.10.21

£

£

Hire purchase contracts

240,411

172,631

Trade creditors

197,929

135,096

Taxation

-

105,359

Social security and other taxes

19,326

24,188

VAT

43,302

119,816

Other creditors

164

23

Credit card

1,742

3,904

Net wages

-

218

Accruals and deferred income

51,103

39,686

553,977

600,921

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.10.22

31.10.21

£

£

Hire purchase contracts

253,957

100,350

9.	CAPITAL COMMITMENTS

31.10.22

31.10.21

£

£

Contracted but not provided for in the

financial statements

239,000

-