ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-0128falseThe principal activities continue to be that of a funeral directors and a property developer.25truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00782659 2020-04-01 2021-03-31 00782659 2019-01-01 2020-03-31 00782659 2021-03-31 00782659 2020-03-31 00782659 c:CompanySecretary1 2020-04-01 2021-03-31 00782659 c:Director2 2020-04-01 2021-03-31 00782659 c:Director3 2020-04-01 2021-03-31 00782659 c:RegisteredOffice 2020-04-01 2021-03-31 00782659 d:Buildings 2020-04-01 2021-03-31 00782659 d:Buildings 2021-03-31 00782659 d:Buildings 2020-03-31 00782659 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00782659 d:Buildings d:ShortLeaseholdAssets 2020-04-01 2021-03-31 00782659 d:Buildings d:ShortLeaseholdAssets 2021-03-31 00782659 d:Buildings d:ShortLeaseholdAssets 2020-03-31 00782659 d:PlantMachinery 2020-04-01 2021-03-31 00782659 d:PlantMachinery 2021-03-31 00782659 d:PlantMachinery 2020-03-31 00782659 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00782659 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00782659 d:CurrentFinancialInstruments 2021-03-31 00782659 d:CurrentFinancialInstruments 2020-03-31 00782659 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00782659 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00782659 d:ShareCapital 2021-03-31 00782659 d:ShareCapital 2020-03-31 00782659 d:RetainedEarningsAccumulatedLosses 2021-03-31 00782659 d:RetainedEarningsAccumulatedLosses 2020-03-31 00782659 c:FRS102 2020-04-01 2021-03-31 00782659 c:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 00782659 c:FullAccounts 2020-04-01 2021-03-31 00782659 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 00782659 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-04-01 2021-03-31 00782659 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-03-31 00782659 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-03-31 00782659 2 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 00782659









BLYTH & SONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

 
BLYTH & SONS LIMITED
 
 
COMPANY INFORMATION


Directors
N J Rosser 
Dr. M G Blyth 




Company secretary
N J Rosser



Registered number
00782659



Registered office
7 The Close

Norwich

Norfolk

NR1 4DJ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
BLYTH & SONS LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 9


 
BLYTH & SONS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BLYTH & SONS LIMITED
FOR THE YEAR ENDED 31 MARCH 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Blyth & Sons Limited for the year ended 31 March 2021 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of directors of Blyth & Sons Limited, as a body, in accordance with the terms of our engagement letter dated 30 May 2019Our work has been undertaken solely to prepare for your approval the financial statements of Blyth & Sons Limited  and state those matters that we have agreed to state to the Board of directors of Blyth & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Blyth & Sons Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Blyth & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Blyth & Sons Limited. You consider that Blyth & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Blyth & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ

22 October 2021
Page 1

 
BLYTH & SONS LIMITED
REGISTERED NUMBER: 00782659

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
116,779
308,289

Current assets
  

Stocks
  
1,770,052
1,560,622

Debtors: amounts falling due within one year
 5 
1,349,127
600,531

Cash at bank and in hand
  
962,908
1,543,083

  
4,082,087
3,704,236

Creditors: amounts falling due within one year
 6 
(172,456)
(330,698)

Net current assets
  
 
 
3,909,631
 
 
3,373,538

Total assets less current liabilities
  
4,026,410
3,681,827

Provisions for liabilities
  

Deferred tax
  
(13,490)
(19,432)

Net assets
  
4,012,920
3,662,395


Capital and reserves
  

Called up share capital 
  
7,500
7,500

Profit and loss account
  
4,005,420
3,654,895

  
4,012,920
3,662,395


Page 2

 
BLYTH & SONS LIMITED
REGISTERED NUMBER: 00782659
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 October 2021.




N J Rosser
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
BLYTH & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

The Company is a United Kingdom company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is 7 The Close, Norwich, Norfolk, NR1 4DJ.
The company's principle activity is that of builders and funeral directors. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as the directors consider that the Company retains sufficient working capital to continue trading for a period of at least twelve months from the date of approval of the financial statements, despite the impact of COVID-19.
During the year the Company furloughed some of it's staff in accordance with the Government's Coronavirus Job Retention Scheme and took advantage of the financial support available to it under the Small Business Grant Fund.

Page 4

 
BLYTH & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
BLYTH & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance method..

Depreciation is provided on the following basis:

Freehold buildings
-
4% straight line
Short-term leasehold land and buildings
-
6.67% straight line
Plant and machinery
-
15%/25% reducing balance & 15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
BLYTH & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing
Page 7

 
BLYTH & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.14
Financial instruments (continued)

transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2020 - 28).


4.


Tangible fixed assets





Freehold property
S/Term Leasehold Property
Plant & machinery
Total

£
£
£
£



Cost or valuation


At 1 April 2020
249,687
47,000
278,621
575,308


Additions
-
-
720
720


Disposals
(157,726)
-
(4,170)
(161,896)



At 31 March 2021

91,961
47,000
275,171
414,132



Depreciation


At 1 April 2020
77,961
47,000
142,058
267,019


Charge for the year on owned assets
-
-
33,824
33,824


Disposals
-
-
(3,490)
(3,490)



At 31 March 2021

77,961
47,000
172,392
297,353



Net book value



At 31 March 2021
14,000
-
102,779
116,779



At 31 March 2020
171,726
-
136,563
308,289

Page 8

 
BLYTH & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Debtors

2021
2020
£
£


Trade debtors
128,246
95,175

Other debtors
1,220,881
505,356

1,349,127
600,531



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
55,364
45,841

Other taxation and social security
97,133
72,511

Other creditors
14,414
198,887

Accruals and deferred income
5,545
13,459

172,456
330,698



7.


Transactions with directors

At 31 March 2021, £596,342 (2020: £177,390 owed to) was owed by the directors' to the company. There is no set date for repayment. The amount is included within other debtors of note 5 to the financial statements.
During the year interest accrued on the directors' loan account balance in credit at a rate of 8.8% per annum net of tax. The balance in debit accrued interest at a rate of 2.5%.

 
Page 9