MARTON_GEOTECHNICAL_SERVI - Accounts


Company Registration No. 02481929 (England and Wales)
MARTON GEOTECHNICAL SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
MARTON GEOTECHNICAL SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr A M Osborne
Mr M A Clegg
Secretary
Mr A M Osborne
Company number
02481929
Registered office
Geotechnical Centre
Rougham Industrial Estate
Rougham
Bury St Edmunds
Suffolk
IP30 9ND
Auditor
Ensors Accountants LLP
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
MARTON GEOTECHNICAL SERVICES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 38
MARTON GEOTECHNICAL SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2021
- 1 -

The directors present the strategic report for the year ended 30 April 2021.

Fair review of the business

The directors are pleased with this year’s result as the company continues to strengthen its position in the market and improve efficiencies in trading. Turnover is up by 3% at £15,166,564 (2020: £14,732,384). The gross margin % has increased by 0.75% due to increased product mix changes and a UK company reorganisation; gross profit £3,166,512 (2020: £2,965,860).

The overall sales for the year were about the same in the UK during this year and because of Coronavirus this result is acceptable.

The directors noted that the continuing divisions performed pretty much as expected resulting in the higher margin and should continue to do so next year.

Principal risks and uncertainties

The directors consider that the principal risks impacting the group are around exposure to gains and losses as a result of foreign currency transactions and fluctuations in material costs. The group uses forward currency and forward material purchases to try and mitigate this risk. The group will continue to monitor this closely given the political uncertainty surrounding Brexit.

 

The group aims to minimise financial risk in its operations by the identification and mitigation of key risk areas. The key areas of risk identified by the directors, other than as stated above, are interest rate risk, price risk, credit risk.

 

The measures used by the directors to manage risks include the preparation of profit and loss budgets and the regular monitoring of actual performance against these budgets.

 

Credit risk, as identified by the directors, arises from the group's trade debtors. In order to manage credit risk the directors set limits for customers and ensure the credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history.

 

In respect of price risk the directors forward purchase the majority of materials necessary to trade to limit their exposure to fluctuation in material costs.

Development and performance

There has been considerable investment across all the sites during this year focusing on health and safety, manufacturing procedures and staff training and policies. The Brexit vote has continued to provide some uncertainties, as has the Coronavirus pandemic, but the directors believe they are well placed to respond to these changes.

The directors consider they are in a position to take advantage of business opportunities as they arise, whilst aiming to remain competitive in existing markets.

MARTON GEOTECHNICAL SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 2 -
Key performance indicators

The directors consider the following key performance indicators to be important to the business:

        2021            2020

Turnover        £15,166,564        £14,732,384

Gross Profit    £3,166,512        £2,965,860

Operating Profit    £623,427        £132,307

These are monitored on a month by month and annual basis.

The directors are pleased that the financial position of the group has strengthened. The Current ratio has increased slightly at 1.83:1 (2020: 1.79:1) and liquidity remains positive. Total net assets have increased slightly to £4.59m (2020: £4.44m)

Group Commentary

MGS Europe GmbH turnover has increased by 3.8% to £3,647,488 (£3,442,440) and has made a profit this year of £4,973 (2020: £90,518), the directors noted that this disappointing net result was due a deferred tax charge and expensive local supplies having to be bought and high maintenance costs, this was all due to the Coronavirus.

On behalf of the board

Mr A M Osborne
Director
3 November 2021
MARTON GEOTECHNICAL SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -

The directors present their annual report and financial statements for the year ended 30 April 2021.

Principal activities

The principal activity of the company and group continued to be that of manufacture and supply of products for geotechnical and geoenvironmental engineering.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £240,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A M Osborne
Mr M A Clegg
Auditor

The auditor, Ensors Accountants LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect oftrue the business and principal risks review and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr A M Osborne
Director
3 November 2021
MARTON GEOTECHNICAL SERVICES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2021
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MARTON GEOTECHNICAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARTON GEOTECHNICAL SERVICES LIMITED
- 5 -
Opinion

We have audited the financial statements of Marton Geotechnical Services Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2021 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 April 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

MARTON GEOTECHNICAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARTON GEOTECHNICAL SERVICES LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

MARTON GEOTECHNICAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARTON GEOTECHNICAL SERVICES LIMITED
- 7 -

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have given consideration to the control environment (including management's own process for identifying and assessing risks) as well as the nature of the entity, the industry in which it operates and the underlying performance. Consideration was also given to the attitudes and incentives of management to commit fraud. We determined that the greatest potential for fraud existed in the following areas: timing of recognition of income, posting of unusual journals and complex transactions, transactions with related parties and accounting estimates. In line with all audits performed under ISAs (UK), we planned and performed specific procedures to respond to the risk of management override of controls.

 

We also obtained an understanding of the applicable laws and regulations that the company has to abide by, through discussions with management and those charged with governance, as well as commercial knowledge of the sector and statutory legislation. We paid particular focus to those laws and regulations that had the potential to materially impact the amounts and disclosures within the financial statements. The key laws and regulations we identified were the UK Companies Act, employment law, health and safety, tax legislation and environmental regulations.

 

After our initial risk assessment, we performed the following procedures to detect material misstatements in respect of irregularities arising due to fraud or error:

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

 

- Reviewing financial statement disclosures and testing these against supporting documentation to assess compliance with applicable laws and regulations

 

- Assessing of accounting estimates within the financial statements in order to assess their reasonableness and determining whether there were any indications of management bias in the estimates.

 

- Reviewing minutes of meetings, if available, of those charged with governance

 

- Enquiring of management as to whether they are aware of any alleged, suspected or actual fraud during the year

 

We also performed procedures to satisfy ourselves regarding compliance with applicable laws and regulations, including:

 

- Enquiring of management, those charged if there were any actual and potential litigation and claims

 

- Reviewing legal expenses for any indicators of litigation or claims against the company

 

All audit team members were made aware of the applicable laws and regulations, as well as potential fraud risks during the planning stage of the audit and this was discussed at the audit team planning meeting. It was therefore determined that team members all had the relevant awareness and competence to identify any instances of non-compliance with relevant laws and regulations or fraud.

 

There are, however, inherent limitations to our above audit procedures. Auditing standards only require us to enquire of the directors and management regarding non-compliance with laws and regulations, as well as review regulatory and legal correspondence (if there is any). It is therefore possible that instances of non-compliance could be missed, particularly where the law in itself is far removed from any financial transactions

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MARTON GEOTECHNICAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARTON GEOTECHNICAL SERVICES LIMITED
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Barrett (Senior Statutory Auditor)
For and on behalf of Ensors Accountants LLP
11 November 2021
Chartered Accountants
Statutory Auditor
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
MARTON GEOTECHNICAL SERVICES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2021
- 9 -
2021
2020
Notes
£
£
Turnover
3
15,166,564
14,732,384
Cost of sales
(12,000,052)
(11,766,524)
Gross profit
3,166,512
2,965,860
Distribution costs
(518,075)
(672,485)
Administrative expenses
(2,369,401)
(2,431,089)
Other operating income
344,391
270,021
Operating profit
4
623,427
132,307
Interest receivable and similar income
8
9,769
8,699
Interest payable and similar expenses
9
(55,957)
(71,515)
Profit before taxation
577,239
69,491
Tax on profit
10
(187,733)
(101,856)
Profit/(loss) for the financial year
27
389,506
(32,365)
Other comprehensive income
Currency translation differences
(2,924)
(8,099)
Total comprehensive income for the year
386,582
(40,464)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MARTON GEOTECHNICAL SERVICES LIMITED
GROUP BALANCE SHEET
AS AT 30 APRIL 2021
30 April 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
12
-
104,323
Other intangible assets
12
4,819
8,521
Total intangible assets
4,819
112,844
Tangible assets
13
3,488,153
3,547,927
3,492,972
3,660,771
Current assets
Stocks
17
3,231,682
2,572,773
Debtors
18
2,840,502
2,633,772
Cash at bank and in hand
531,780
480,890
6,603,964
5,687,435
Creditors: amounts falling due within one year
19
(3,605,944)
(3,182,695)
Net current assets
2,998,020
2,504,740
Total assets less current liabilities
6,490,992
6,165,511
Creditors: amounts falling due after more than one year
20
(1,785,929)
(1,637,371)
Provisions for liabilities
Deferred tax liability
23
117,341
87,000
(117,341)
(87,000)
Net assets
4,587,722
4,441,140
Capital and reserves
Called up share capital
26
200
200
Profit and loss reserves
27
4,587,522
4,440,940
Total equity
4,587,722
4,441,140
The financial statements were approved by the board of directors and authorised for issue on 3 November 2021 and are signed on its behalf by:
03 November 2021
Mr A M Osborne
Director
MARTON GEOTECHNICAL SERVICES LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2021
30 April 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
12
-
0
104,323
Other intangible assets
12
4,819
8,521
Total intangible assets
4,819
112,844
Tangible assets
13
3,017,020
3,187,423
Investments
14
18,223
18,223
3,040,062
3,318,490
Current assets
Stocks
17
2,560,110
1,995,428
Debtors
18
3,048,820
2,904,391
Cash at bank and in hand
386,858
269,479
5,995,788
5,169,298
Creditors: amounts falling due within one year
19
(2,870,765)
(2,480,572)
Net current assets
3,125,023
2,688,726
Total assets less current liabilities
6,165,085
6,007,216
Creditors: amounts falling due after more than one year
20
(1,386,395)
(1,354,410)
Provisions for liabilities
Deferred tax liability
23
66,000
87,000
(66,000)
(87,000)
Net assets
4,712,690
4,565,806
Capital and reserves
Called up share capital
26
200
200
Profit and loss reserves
27
4,712,490
4,565,606
Total equity
4,712,690
4,565,806

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £386,884 (2020 - £22,671 profit).

MARTON GEOTECHNICAL SERVICES LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021
30 April 2021
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 3 November 2021 and are signed on its behalf by:
03 November 2021
Mr A M Osborne
Director
Company Registration No. 02481929
MARTON GEOTECHNICAL SERVICES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2019
200
4,481,404
4,481,604
Year ended 30 April 2020:
Loss for the year
-
(32,365)
(32,365)
Other comprehensive income:
Currency translation differences
-
(8,099)
(8,099)
Total comprehensive income for the year
-
(40,464)
(40,464)
Balance at 30 April 2020
200
4,440,940
4,441,140
Year ended 30 April 2021:
Profit for the year
-
389,506
389,506
Other comprehensive income:
Currency translation differences
-
(2,924)
(2,924)
Total comprehensive income for the year
-
386,582
386,582
Dividends
11
-
(240,000)
(240,000)
Balance at 30 April 2021
200
4,587,522
4,587,722
MARTON GEOTECHNICAL SERVICES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2019
200
4,542,935
4,543,135
Year ended 30 April 2020:
Profit and total comprehensive income for the year
-
22,671
22,671
Balance at 30 April 2020
200
4,565,606
4,565,806
Year ended 30 April 2021:
Profit and total comprehensive income for the year
-
386,884
386,884
Dividends
11
-
(240,000)
(240,000)
Balance at 30 April 2021
200
4,712,490
4,712,690
MARTON GEOTECHNICAL SERVICES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2021
- 15 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
739,568
456,958
Interest paid
(55,957)
(71,515)
Income taxes paid
(115,230)
(14,183)
Net cash inflow from operating activities
568,381
371,260
Investing activities
Purchase of intangible assets
(705)
(6,916)
Purchase of tangible fixed assets
(265,444)
(191,985)
Proceeds on disposal of tangible fixed assets
45,921
463,104
Interest received
9,769
8,699
Net cash (used in)/generated from investing activities
(210,459)
272,902
Financing activities
Proceeds of new bank loans
325,435
287,234
Repayment of bank loans
(108,722)
(85,667)
Payment of finance leases obligations
(45,977)
(261,696)
Dividends paid to equity shareholders
(240,000)
-
Net cash used in financing activities
(69,264)
(60,129)
Net increase in cash and cash equivalents
288,658
584,033
Cash and cash equivalents at beginning of year
255,359
(319,719)
Effect of foreign exchange rates
(12,237)
(8,955)
Cash and cash equivalents at end of year
531,780
255,359
Relating to:
Cash at bank and in hand
531,780
480,890
Bank overdrafts included in creditors payable within one year
-
(225,531)
MARTON GEOTECHNICAL SERVICES LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2021
- 16 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
522,290
326,593
Interest paid
(39,814)
(64,433)
Income taxes paid
(58,602)
(15,979)
Net cash inflow from operating activities
423,874
246,181
Investing activities
Purchase of intangible assets
(705)
(6,916)
Purchase of tangible fixed assets
(99,490)
(221,412)
Proceeds on disposal of tangible fixed assets
45,921
839,995
Receipts arising from loans made
164,118
(164,118)
Interest received
9,769
8,699
Net cash generated from investing activities
119,613
456,248
Financing activities
Proceeds of new bank loans
195,000
-
Repayment of bank loans
(90,226)
(85,008)
Payment of finance leases obligations
(65,351)
(190,365)
Dividends paid to equity shareholders
(240,000)
-
Net cash used in financing activities
(200,577)
(275,373)
Net increase in cash and cash equivalents
342,910
427,056
Cash and cash equivalents at beginning of year
43,948
(383,108)
Cash and cash equivalents at end of year
386,858
43,948
Relating to:
Cash at bank and in hand
386,858
269,479
Bank overdrafts included in creditors payable within one year
-
(225,531)
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 17 -
1
Accounting policies
Company information

Marton Geotechnical Services Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Geotechnical Centre, Rougham Industrial Estate, Rougham, Bury St Edmunds, Suffolk, IP30 9ND.

 

The group consists of Marton Geotechnical Services Limited and all of its subsidiaries. The UK subsidiaries all have the same registered office as the parent. The trading address for MGS Europe Gmbh is Brusseler Allee 21C 41812 Erkelenz Germany

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated group financial statements consist of the financial statements of the parent company Marton Geotechnical Services Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 18 -
1.3
Going concern

These accounts have been prepared on a going concern basis subject to the impact that the COVID-19 pandemic might have on the business which is unknown at this time. However the directors and senior management team are taking the necessary steps to safeguard the company.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue is measured as the fair value of the consideration received or receivable, net of discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

  • the group has transferred the significant risks and rewards of ownership to the buyer (usually on dispatch of the goods);

  • the group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  • the amount of revenue can be measured reliably;

  • its probable that the group will receive the consideration due under the transaction;

  • the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised to 'administrative expenses' on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
5 years straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Installation equipment and racking
25% straight line
Office furniture and equipment
25% - 33% straight line
Motor vehicles
25% straight line
Rental equipment
20% straight line with 50% residual value on rigs

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 20 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 22 -
1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 23 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Research & development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable

development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

The group sells products which are subject to changing consumer demands. As a result it is necessary to consider the recoverability of the cost of the stock and the associated provision required. When calculating the provision, management considers the nature and age of the stock as well as applying assumptions around anticipated saleability of stock.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Sale of goods
15,166,564
14,732,384
2021
2020
£
£
Other significant revenue
Interest income
9,769
8,699
Grants received
150,031
45,852
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
11,176,135
10,787,136
Middle East
131,691
104,440
Asia
10,194
20,288
Rest of World including Europe
3,848,544
3,820,520
15,166,564
14,732,384
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 25 -
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(10,915)
24,557
Government grants
(150,031)
(45,852)
Depreciation of owned tangible fixed assets
269,499
223,965
Depreciation of tangible fixed assets held under finance leases
31,768
71,452
Profit on disposal of tangible fixed assets
(12,657)
(109,901)
Amortisation of intangible assets
108,730
174,685
Operating lease charges
144,463
159,968
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
18,000
17,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Cost of sales
33
31
24
29
Distribution
13
14
11
12
Administrative
23
24
21
22
Total
69
69
56
63

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
1,886,124
2,046,261
1,665,404
1,856,984
Social security costs
199,123
212,910
150,465
169,915
Pension costs
46,777
56,140
46,349
55,758
2,132,024
2,315,311
1,862,218
2,082,657
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 26 -
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
17,299
17,149
8
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
9,769
8,699

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
9,769
8,699
9
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
47,723
48,486
Other finance costs:
Interest on finance leases and hire purchase contracts
8,234
23,029
Total finance costs
55,957
71,515
10
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
157,392
91,434
Adjustments in respect of prior periods
-
2,422
Double tax relief
(3,175)
(3,937)
Total UK current tax
154,217
89,919
Foreign current tax on profits for the current period
3,175
3,937
Total current tax
157,392
93,856
Deferred tax
Origination and reversal of timing differences
30,341
8,000
Total tax charge
187,733
101,856
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
10
Taxation
(Continued)
- 27 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
577,239
69,491
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
109,675
13,203
Tax effect of expenses that are not deductible in determining taxable profit
35,989
50,375
Effect of change in corporation tax rate
-
9,000
Deferred taxation adjustments
9,838
-
Other adjustments
32,231
29,278
Taxation charge
187,733
101,856
11
Dividends
2021
2020
Recognised as distributions to equity holders:
£
£
Final paid
240,000
-
12
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 May 2020
842,949
30,476
873,425
Additions
-
705
705
At 30 April 2021
842,949
31,181
874,130
Amortisation and impairment
At 1 May 2020
738,626
21,955
760,581
Amortisation charged for the year
104,323
4,407
108,730
At 30 April 2021
842,949
26,362
869,311
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
12
Intangible fixed assets
(Continued)
- 28 -
Carrying amount
At 30 April 2021
-
4,819
4,819
At 30 April 2020
104,323
8,521
112,844
Company
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 May 2020
842,949
30,476
873,425
Additions
-
0
705
705
At 30 April 2021
842,949
31,181
874,130
Amortisation and impairment
At 1 May 2020
738,626
21,955
760,581
Amortisation charged for the year
104,323
4,407
108,730
At 30 April 2021
842,949
26,362
869,311
Carrying amount
At 30 April 2021
-
0
4,819
4,819
At 30 April 2020
104,323
8,521
112,844
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 29 -
13
Tangible fixed assets
Group
Freehold buildings
Installation equipment and racking
Office furniture and equipment
Motor vehicles
Rental equipment
Total
£
£
£
£
£
£
Cost
At 1 May 2020
3,979,967
1,484,340
328,763
247,961
-
6,041,031
Additions
-
227,848
36,397
605
594
265,444
Disposals
-
(157,048)
(6,004)
(66,200)
-
(229,252)
Exchange adjustments
9,239
266
116
113
-
9,734
At 30 April 2021
3,989,206
1,555,406
359,272
182,479
594
6,086,957
Depreciation and impairment
At 1 May 2020
892,409
1,156,368
261,503
182,824
-
2,493,104
Depreciation charged in the year
82,204
160,388
34,759
23,883
33
301,267
Eliminated in respect of disposals
-
(131,156)
(6,001)
(58,831)
-
(195,988)
Exchange adjustments
33
223
97
68
-
421
At 30 April 2021
974,646
1,185,823
290,358
147,944
33
2,598,804
Carrying amount
At 30 April 2021
3,014,560
369,583
68,914
34,535
561
3,488,153
At 30 April 2020
3,087,558
327,972
67,260
65,137
-
3,547,927
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
13
Tangible fixed assets
(Continued)
- 30 -
Company
Freehold buildings
Installation equipment and racking
Office furniture and equipment
Motor vehicles
Rental equipment
Total
£
£
£
£
£
£
Cost
At 1 May 2020
3,643,357
1,280,507
239,736
161,116
-
0
5,324,716
Additions
-
0
67,704
30,587
605
594
99,490
Disposals
-
0
(157,048)
(6,004)
(66,200)
-
0
(229,252)
At 30 April 2021
3,643,357
1,191,163
264,319
95,521
594
5,194,954
Depreciation and impairment
At 1 May 2020
834,356
985,430
187,186
130,321
-
0
2,137,293
Depreciation charged in the year
74,596
122,263
26,688
13,049
33
236,629
Eliminated in respect of disposals
-
0
(131,156)
(6,001)
(58,831)
-
0
(195,988)
At 30 April 2021
908,952
976,537
207,873
84,539
33
2,177,934
Carrying amount
At 30 April 2021
2,734,405
214,626
56,446
10,982
561
3,017,020
At 30 April 2020
2,809,001
295,077
52,550
30,795
-
0
3,187,423

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2021
2020
2021
2020
£
£
£
£
Installation equipment and racking
75,729
136,929
50,537
136,929
Motor vehicles
32,233
60,697
5,773
28,897
107,962
197,626
56,310
165,826
14
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
18,223
18,223
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
14
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2020 and 30 April 2021
18,223
Carrying amount
At 30 April 2021
18,223
At 30 April 2020
18,223
15
Subsidiaries

Details of the company's subsidiaries at 30 April 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Agru Environmental Technology Limited
England
Ordinary
100.00
Geothermal Supplies Limited
England
Ordinary
100.00
Lionteam Limited
England
Ordinary
100.00
MGS Europe GmbH
Germany
Ordinary
100.00
Vaston Limited
England
Ordinary
100.00

The UK subsidiaries all have the same registered office as the parent. The trading address for MGS Europe Gmbh is Brusseler Allee 21C 41812 Erkelenz Germany. All subsidiaries have been included in the consolidated financial statements.

16
Financial instruments
Group
Company
2021
2020
2021
2020
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
2,551,092
2,350,794
2,834,400
2,697,774
Carrying amount of financial liabilities
Measured at amortised cost
4,584,352
4,322,656
3,495,633
3,395,710
17
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Raw materials and consumables
3,231,682
2,572,773
2,560,110
1,995,428
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 32 -
18
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,471,562
2,112,061
2,295,717
1,842,950
Corporation tax recoverable
15,006
-
-
0
-
0
Amounts owed by group undertakings
-
-
459,153
616,091
Other debtors
79,530
238,733
79,530
238,733
Prepayments and accrued income
274,404
282,978
214,420
206,617
2,840,502
2,633,772
3,048,820
2,904,391
19
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
21
172,694
333,368
135,686
307,263
Obligations under finance leases
22
37,206
79,885
18,834
65,350
Trade creditors
2,410,432
2,092,242
1,825,285
1,549,671
Amounts owed to group undertakings
-
-
104
104
Corporation tax payable
146,825
89,657
146,825
55,427
Other taxation and social security
611,483
357,140
565,489
333,232
Government grants
24
49,213
50,613
49,213
50,613
Other creditors
105,192
97,100
56,430
36,222
Accruals and deferred income
72,899
82,690
72,899
82,690
3,605,944
3,182,695
2,870,765
2,480,572

Bank overdrafts include £nil (2020: £225,531) in respect of a sales financing loan, which is secured on the debts of the group.

 

Hire purchase creditors are secured on the assets to which they relate.

20
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
21
1,710,858
1,559,002
1,349,352
1,298,532
Obligations under finance leases
22
75,071
78,369
37,043
55,878
1,785,929
1,637,371
1,386,395
1,354,410
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
20
Creditors: amounts falling due after more than one year
(Continued)
- 33 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
203,513
149,753
-
-
21
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
1,883,552
1,666,839
1,485,038
1,380,264
Bank overdrafts
-
225,531
-
0
225,531
1,883,552
1,892,370
1,485,038
1,605,795
Payable within one year
172,694
333,368
135,686
307,263
Payable after one year
1,710,858
1,559,002
1,349,352
1,298,532

There was a bank loan brought forward amounting to £1,290,038 (2020: £1,380,264) at the year end, this has a term of 3 years and repayments have been calculated on the basis of a 15 year repayment profile. Interest is charged at a floating rate but will not be below the margin of 2.25%.

 

During the year the company has obtained a new loan. At the year end the amount due on this new loan was £195,000 and repayments have been calculated on the basis of a 5 year repayment profile. No interest is payable for the first year then will be charged at a rate of 4.18%.

 

There were two bank loans brought forward in the subsidiary amounting to £286,948 (2020: £nil) at the year end. During the year the overseas subsidiary has obtained one new loan where interest is payable at 1%. At the year end the amount due on the new loans amounted to £130,435.

 

All the bank loans are secured by a fixed and floating charge over the company's assets.

22
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
37,206
79,885
18,834
65,350
In two to five years
75,071
78,369
37,043
55,878
112,277
158,254
55,877
121,228

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 34 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
117,341
87,000
Liabilities
Liabilities
2021
2020
Company
£
£
Accelerated capital allowances
66,000
87,000
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 May 2020
87,000
87,000
Charge/(credit) to profit or loss
30,341
(21,000)
Liability at 30 April 2021
117,341
66,000

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

24
Deferred grants
Group
Company
2021
2020
2021
2020
£
£
£
£
Arising from government grants
49,213
50,613
49,213
50,613

The Government grant is being released over the life of the relevant asset being freehold buildings which are being depreciated over 50 years.

25
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
46,777
56,140
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
25
Retirement benefit schemes
(Continued)
- 35 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200

The company has one class of ordinary shares which carry no right to fixed income. Each ordinary share ranks pari passu in regards to voting rights and the right to a dividend.

27
Profit and loss reserves

The profit and loss account includes all current and prior period retained profits and losses.

28
Financial commitments, guarantees and contingent liabilities

At the year end the company had outstanding forward currency contracts for the purposes of paying its creditors. The total commitments are for €1,100,000 (2020: €1,100,000) and $450,000 (2020: $150,000) for the 7 months (2020: 7 months) after the year end. The effect of the contracts are to hedge the company's exposure to fluctuation in the exchange rates.

29
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
152,702
141,849
152,702
141,849
Between two and five years
564,993
392,130
564,993
392,130
In over five years
-
87,250
-
87,250
717,695
621,229
717,695
621,229
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 36 -
30
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Purchases
2021
2020
2021
2020
£
£
£
£
Group
Entities under common control
191,044
217,655
4,803
25,478
Other related parties
-
-
136,545
134,719
Company
Entities under common control
191,044
217,655
4,803
25,478
Other related parties
-
-
136,545
134,719

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2021
2020
Balance
Balance
£
£
Group
Entities under common control
32,484
36,901
Company
Entities under common control
32,484
36,901
31
Directors' transactions

Dividends totalling £240,000 (2020 - £0) were paid in the year in respect of shares held by the company's directors.

At 30 April 2021 the directors current accounts amounted to £8,452 creditor (2020: £164,118 overdrawn) and is included in other creditors (2020: other debtors) due within one year.

MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 37 -
32
Cash generated from group operations
2021
2020
£
£
Profit/(loss) for the year after tax
389,506
(32,365)
Adjustments for:
Taxation charged
187,733
101,856
Finance costs
55,957
71,515
Investment income
(9,769)
(8,699)
Gain on disposal of tangible fixed assets
(12,657)
(109,901)
Amortisation and impairment of intangible assets
108,730
174,685
Depreciation and impairment of tangible fixed assets
301,267
295,417
Movements in working capital:
(Increase)/decrease in stocks
(658,909)
402,892
Increase in debtors
(191,724)
(140,934)
Increase/(decrease) in creditors
570,834
(296,108)
Decrease in deferred income
(1,400)
(1,400)
Cash generated from operations
739,568
456,958
33
Cash generated from operations - company
2021
2020
£
£
Profit for the year after tax
386,884
22,671
Adjustments for:
Taxation charged
129,000
69,422
Finance costs
39,814
64,433
Investment income
(9,769)
(8,699)
Gain on disposal of tangible fixed assets
(12,657)
(242,517)
Amortisation and impairment of intangible assets
108,730
174,685
Depreciation and impairment of tangible fixed assets
236,629
257,467
Movements in working capital:
(Increase)/decrease in stocks
(564,682)
394,065
Increase in debtors
(308,547)
(12,729)
Increase/(decrease) in creditors
518,288
(390,805)
Decrease in deferred income
(1,400)
(1,400)
Cash generated from operations
522,290
326,593
MARTON GEOTECHNICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 38 -
34
Analysis of changes in net debt - group
1 May 2020
Cash flows
Exchange rate movements
30 April 2021
£
£
£
£
Cash at bank and in hand
480,890
63,127
(12,237)
531,780
Bank overdrafts
(225,531)
225,531
-
-
255,359
288,658
(12,237)
531,780
Borrowings excluding overdrafts
(1,666,839)
(216,713)
-
(1,883,552)
Obligations under finance leases
(158,254)
45,977
-
(112,277)
(1,569,734)
117,922
(12,237)
(1,464,049)
35
Analysis of changes in net debt - company
1 May 2020
Cash flows
30 April 2021
£
£
£
Cash at bank and in hand
269,479
117,379
386,858
Bank overdrafts
(225,531)
225,531
-
0
43,948
342,910
386,858
Borrowings excluding overdrafts
(1,380,264)
(104,774)
(1,485,038)
Obligations under finance leases
(121,228)
65,351
(55,877)
(1,457,544)
303,487
(1,154,057)
2021-04-302020-05-01falseCCH SoftwareCCH Accounts Production 2021.300Mr M A CleggMr M A CleggMr A M Osborne024819292020-05-012021-04-3002481929bus:CompanySecretaryDirector12020-05-012021-04-3002481929bus:Director12020-05-012021-04-3002481929bus:CompanySecretary12020-05-012021-04-3002481929bus:Director22020-05-012021-04-3002481929bus:RegisteredOffice2020-05-012021-04-3002481929bus:Consolidated2021-04-30024819292021-04-3002481929core:Goodwill2021-04-3002481929core:Goodwill2020-04-3002481929core:OtherResidualIntangibleAssets2021-04-3002481929core:OtherResidualIntangibleAssets2020-04-30024819292020-04-3002481929core:PatentsTrademarksLicencesConcessionsSimilar2021-04-3002481929core:PatentsTrademarksLicencesConcessionsSimilar2020-04-3002481929core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-3002481929core:PlantMachinery2021-04-3002481929core:FurnitureFittings2021-04-3002481929core:MotorVehicles2021-04-3002481929core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-3002481929core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-3002481929core:PlantMachinery2020-04-3002481929core:FurnitureFittings2020-04-3002481929core:MotorVehicles2020-04-3002481929core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-04-3002481929core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3002481929core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3002481929core:Non-currentFinancialInstrumentscore:BetweenTwoFiveYears2021-04-3002481929core:Non-currentFinancialInstrumentscore:BetweenTwoFiveYears2020-04-3002481929core:CurrentFinancialInstruments2021-04-3002481929core:CurrentFinancialInstruments2020-04-3002481929core:ShareCapital2021-04-3002481929core:ShareCapital2020-04-30024819292019-05-012020-04-30024819292019-04-3002481929core:Goodwill2020-05-012021-04-3002481929core:IntangibleAssetsOtherThanGoodwill2020-05-012021-04-3002481929core:PatentsTrademarksLicencesConcessionsSimilar2020-05-012021-04-3002481929core:LandBuildingscore:OwnedOrFreeholdAssets2020-05-012021-04-3002481929core:PlantMachinery2020-05-012021-04-3002481929core:FurnitureFittings2020-05-012021-04-3002481929core:MotorVehicles2020-05-012021-04-3002481929core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-05-012021-04-3002481929core:Goodwill2020-04-3002481929core:PatentsTrademarksLicencesConcessionsSimilar2020-04-30024819292020-04-3002481929core:Goodwillcore:ExternallyAcquiredIntangibleAssets2020-05-012021-04-3002481929core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2020-05-012021-04-3002481929core:ExternallyAcquiredIntangibleAssets2020-05-012021-04-3002481929core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-3002481929core:PlantMachinery2020-04-3002481929core:FurnitureFittings2020-04-3002481929core:MotorVehicles2020-04-3002481929core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-04-3002481929core:Subsidiary12020-05-012021-04-3002481929core:Subsidiary22020-05-012021-04-3002481929core:Subsidiary32020-05-012021-04-3002481929core:Subsidiary42020-05-012021-04-3002481929core:Subsidiary52020-05-012021-04-3002481929core:Subsidiary112020-05-012021-04-3002481929core:Subsidiary222020-05-012021-04-3002481929core:Subsidiary332020-05-012021-04-3002481929core:Subsidiary442020-05-012021-04-3002481929core:Subsidiary552020-05-012021-04-3002481929core:Non-currentFinancialInstruments2021-04-3002481929core:Non-currentFinancialInstruments2020-04-3002481929core:WithinOneYear2021-04-3002481929core:WithinOneYear2020-04-3002481929core:BetweenTwoFiveYears2021-04-3002481929core:BetweenTwoFiveYears2020-04-3002481929bus:PrivateLimitedCompanyLtd2020-05-012021-04-3002481929bus:FRS1022020-05-012021-04-3002481929bus:Audited2020-05-012021-04-3002481929bus:ConsolidatedGroupCompanyAccounts2020-05-012021-04-3002481929bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP