JERROMS_BUSINESS_SOLUTION - Accounts


Company Registration No. 08923059 (England and Wales)
JERROMS BUSINESS SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
JERROMS BUSINESS SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
JERROMS BUSINESS SOLUTIONS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,080,000
231,172
Tangible assets
5
1,132,461
1,052,610
Investments
6
160,100
100,100
2,372,561
1,383,882
Current assets
Debtors
7
2,210,777
2,183,517
Cash at bank and in hand
107
535
2,210,884
2,184,052
Creditors: amounts falling due within one year
8
(2,271,677)
(1,731,672)
Net current (liabilities)/assets
(60,793)
452,380
Total assets less current liabilities
2,311,768
1,836,262
Creditors: amounts falling due after more than one year
9
(1,306,802)
(1,012,893)
Net assets
1,004,966
823,369
Capital and reserves
Called up share capital
600,000
600,000
Profit and loss reserves
404,966
223,369
Total equity
1,004,966
823,369
JERROMS BUSINESS SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2021
30 April 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 November 2021 and are signed on its behalf by:
Mr M J Eden
Director
Company Registration No. 08923059
JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

Jerroms Business Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lumaneri House, Blythe Gate, Blythe Valley Park, Solihull, West Midlands, B90 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents revenue recognised as earned under a wide variety of contracts to provide professional services when, and to the extent that, the company obtains the right to consideration in exchange for its performance under the contracts. It is measured at the fair value of the right to receive consideration, including expenses and disbursements, but excluding value added tax. Revenue recognised that has not been billed to clients is included in debtors as amounts recoverable on contracts. Revenue in respect of contingent fee assignments is recognised when the contingent event occurs or the outcome is considered to have become certain and collection of the fee is assured.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of five years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
20% straight line
JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Fixtures, fittings & equipment
15% reducing balance basis
Computer equipment
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 7 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 8 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
86
77
4
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2020
3,669,292
Additions
1,080,000
At 30 April 2021
4,749,292
Amortisation and impairment
At 1 May 2020
3,438,120
Amortisation charged for the year
231,172
At 30 April 2021
3,669,292
Carrying amount
At 30 April 2021
1,080,000
At 30 April 2020
231,172
JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 9 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2020
19,502
1,414,409
1,433,911
Additions
-
0
271,887
271,887
At 30 April 2021
19,502
1,686,296
1,705,798
Depreciation and impairment
At 1 May 2020
3,254
378,047
381,301
Depreciation charged in the year
1,951
190,085
192,036
At 30 April 2021
5,205
568,132
573,337
Carrying amount
At 30 April 2021
14,297
1,118,164
1,132,461
At 30 April 2020
16,248
1,036,362
1,052,610
JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 10 -
6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
160,100
100,100
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 May 2020
100,100
Additions
60,000
At 30 April 2021
160,100
Carrying amount
At 30 April 2021
160,100
At 30 April 2020
100,100

During the year, preference shares were issued and acquired in Jerroms (Bromsgrove) Limited for £60,000. These are repayable by 30 April 2026.

7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,375,791
1,223,095
Amounts owed by group undertakings
375,900
561,999
Other debtors
459,086
398,423
2,210,777
2,183,517
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
479,838
383,008
Trade creditors
463,426
515,183
Corporation tax
94,852
13,685
Other taxation and social security
465,213
470,491
Other creditors
768,348
349,305
2,271,677
1,731,672
JERROMS BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 11 -
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
297,578
175,911
Other creditors
1,009,224
836,982
1,306,802
1,012,893

The long-term loans are secured by fixed charges over the assets of the company and it's subsidiaries.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
2,787,438
3,123,455
11
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2021
2020
2021
2020
£
£
£
£
Entities over which the entity has control, joint control or significant influence
375,903
561,999
-
-
Other related parties
-
5,346
352,021
286,946
12
Directors' transactions

Dividends totalling £322,500 (2020 - £187,000) were paid in the year in respect of shares held by the company's directors.

The Directors have advanced the company £453,005 which is outstanding at the year end.

2021-04-302020-05-01false11 November 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr M J EdenMr N CurrieMr R A HortonMr L C MarkouMr I Lewis089230592020-05-012021-04-30089230592021-04-3008923059core:NetGoodwill2021-04-3008923059core:NetGoodwill2020-04-30089230592019-05-012020-04-30089230592020-04-3008923059core:LandBuildings2021-04-3008923059core:OtherPropertyPlantEquipment2021-04-3008923059core:LandBuildings2020-04-3008923059core:OtherPropertyPlantEquipment2020-04-3008923059core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3008923059core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3008923059core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3008923059core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3008923059core:CurrentFinancialInstruments2021-04-3008923059core:CurrentFinancialInstruments2020-04-3008923059core:Non-currentFinancialInstruments2021-04-3008923059core:Non-currentFinancialInstruments2020-04-3008923059core:ShareCapital2021-04-3008923059core:ShareCapital2020-04-3008923059core:RetainedEarningsAccumulatedLosses2021-04-3008923059core:RetainedEarningsAccumulatedLosses2020-04-3008923059bus:Director22020-05-012021-04-3008923059core:Goodwill2020-05-012021-04-3008923059core:IntangibleAssetsOtherThanGoodwill2020-05-012021-04-3008923059core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-05-012021-04-3008923059core:LandBuildingscore:LongLeaseholdAssets2020-05-012021-04-3008923059core:FurnitureFittings2020-05-012021-04-3008923059core:ComputerEquipment2020-05-012021-04-3008923059core:NetGoodwill2020-04-3008923059core:NetGoodwill2020-05-012021-04-3008923059core:LandBuildings2020-04-3008923059core:OtherPropertyPlantEquipment2020-04-30089230592020-04-3008923059core:LandBuildings2020-05-012021-04-3008923059core:OtherPropertyPlantEquipment2020-05-012021-04-3008923059core:WithinOneYear2021-04-3008923059core:WithinOneYear2020-04-3008923059bus:PrivateLimitedCompanyLtd2020-05-012021-04-3008923059bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3008923059bus:FRS1022020-05-012021-04-3008923059bus:AuditExempt-NoAccountantsReport2020-05-012021-04-3008923059bus:Director12020-05-012021-04-3008923059bus:Director32020-05-012021-04-3008923059bus:Director42020-05-012021-04-3008923059bus:Director52020-05-012021-04-3008923059bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP