DOULOS_LIMITED - Accounts


Company Registration No. 03723454 (England and Wales)
DOULOS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
4 Brackley Close
Bournemouth International Airport
Christchurch
Dorset
BH23 6SE
DOULOS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DOULOS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
737,526
710,386
Investments
6
240,242
347,734
977,768
1,058,120
Current assets
Stocks
21,025
17,959
Debtors
7
504,808
402,825
Cash at bank and in hand
1,568,109
1,298,011
2,093,942
1,718,795
Creditors: amounts falling due within one year
8
(765,049)
(682,107)
Net current assets
1,328,893
1,036,688
Total assets less current liabilities
2,306,661
2,094,808
Provisions for liabilities
(9,090)
(14,656)
Net assets
2,297,571
2,080,152
Capital and reserves
Called up share capital
9
1,503
1,503
Profit and loss reserves
2,296,068
2,078,649
Total equity
2,297,571
2,080,152

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DOULOS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 August 2021 and are signed on its behalf by:
Mr D E Crowder
Mr R S Hurley
Director
Director
Company Registration No. 03723454
DOULOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Doulos Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Brackley Close, Bournemouth International Airport, Christchurch, Dorset, BH23 6SE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
over useful life
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
None
Furniture and equipment
15% reducing balance
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Depreciation is not provided for on the company's freehold property. It is the company's practice to maintain this asset in a continual state of sound repair, and accordingly the directors consider that the life of the property is so long, and residual value is so high, that depreciation is insignificant.

DOULOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Financial instruments
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised on taxable profit for the current and, where not previously recognised, past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

DOULOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
33
33
DOULOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
4
Intangible fixed assets
Software
£
Cost
At 1 January 2020 and 31 December 2020
17,949
Amortisation and impairment
At 1 January 2020 and 31 December 2020
17,949
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
-
0
5
Tangible fixed assets
Freehold land and buildings
Furniture and equipment
Computers
Total
£
£
£
£
Cost
At 1 January 2020
617,392
217,317
154,494
989,203
Additions
-
0
28,076
43,200
71,276
Disposals
-
0
(449)
(7,458)
(7,907)
Transfers
-
0
(402)
(4,819)
(5,221)
At 31 December 2020
617,392
244,542
185,417
1,047,351
Depreciation and impairment
At 1 January 2020
-
0
159,512
119,305
278,817
Depreciation charged in the year
-
0
13,083
29,605
42,688
Eliminated in respect of disposals
-
0
(250)
(7,458)
(7,708)
Transfers
-
0
(402)
(3,570)
(3,972)
At 31 December 2020
-
0
171,943
137,882
309,825
Carrying amount
At 31 December 2020
617,392
72,599
47,535
737,526
At 31 December 2019
617,392
57,805
35,189
710,386
6
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
28,863
5,104
Loans to group undertakings and participating interests
106,011
342,630
Other investments other than loans
105,368
-
0
240,242
347,734
DOULOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
6
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Other movements
Total
£
£
£
£
Cost or valuation
At 1 January 2020
5,104
342,630
-
347,734
Additions
23,759
495,117
-
518,876
Valuation changes
-
(4,149)
-
(4,149)
Repayments
-
(666,454)
-
(666,454)
Other movements
-
(61,133)
105,368
44,235
At 31 December 2020
28,863
106,011
105,368
240,242
Carrying amount
At 31 December 2020
28,863
106,011
105,368
240,242
At 31 December 2019
5,104
342,630
-
0
347,734

The company owns 100% of the issued share capital of Doulos America Inc., incorporated in the United States of America. Doulos America Inc. is involved in the provision of training for computer programming languages.

 

The company owns 100% of the issued share capital of Doulos GmbH, incorporated in Germany. On 1 July 2020 Doulos GmbH took over the trade previously carried on by Doulos CE. Doulos GmbH is involved in the provision of training for computer programming languages.

7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
462,725
304,506
Other debtors
42,083
98,319
504,808
402,825
8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
345,595
336,988
Taxation and social security
102,808
57,310
Other creditors
316,646
287,809
765,049
682,107
DOULOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
9
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary - Class A shares of £1 each
900
900
900
900
Ordinary - Class B shares of £1 each
600
600
600
600
Ordinary - Class C shares of 1p each
256
285
3
3
1,756
1,785
1,503
1,503
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
4,880
11,712
Between two and five years
-
0
4,880
4,880
16,592
2020-12-312020-01-01false06 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr D E CrowderMr R S Hurley037234542020-01-012020-12-31037234542020-12-31037234542019-12-3103723454core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3103723454core:FurnitureFittings2020-12-3103723454core:ComputerEquipment2020-12-3103723454core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3103723454core:FurnitureFittings2019-12-3103723454core:ComputerEquipment2019-12-3103723454core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103723454core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103723454core:CurrentFinancialInstruments2020-12-3103723454core:CurrentFinancialInstruments2019-12-3103723454core:ShareCapital2020-12-3103723454core:ShareCapital2019-12-3103723454core:RetainedEarningsAccumulatedLosses2020-12-3103723454core:RetainedEarningsAccumulatedLosses2019-12-3103723454core:ShareCapitalOrdinaryShares2020-12-3103723454core:ShareCapitalOrdinaryShares2019-12-3103723454bus:Director12020-01-012020-12-3103723454bus:Director22020-01-012020-12-3103723454core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3103723454core:ComputerSoftware2020-01-012020-12-3103723454core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3103723454core:FurnitureFittings2020-01-012020-12-3103723454core:ComputerEquipment2020-01-012020-12-31037234542019-01-012019-12-3103723454core:ComputerSoftware2019-12-3103723454core:ComputerSoftware2020-12-3103723454core:ComputerSoftware2019-12-3103723454core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3103723454core:FurnitureFittings2019-12-3103723454core:ComputerEquipment2019-12-31037234542019-12-3103723454core:Non-currentFinancialInstruments2019-12-3103723454core:Non-currentFinancialInstruments2020-12-3103723454core:WithinOneYear2020-12-3103723454core:WithinOneYear2019-12-3103723454core:BetweenTwoFiveYears2020-12-3103723454core:BetweenTwoFiveYears2019-12-3103723454bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103723454bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103723454bus:FRS1022020-01-012020-12-3103723454bus:AuditExemptWithAccountantsReport2020-01-012020-12-3103723454bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP