ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-312214true2020-01-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activity88true 02411963 2020-01-01 2020-12-31 02411963 2019-01-01 2019-12-31 02411963 2020-12-31 02411963 2019-12-31 02411963 c:Director2 2020-01-01 2020-12-31 02411963 c:Director3 2020-01-01 2020-12-31 02411963 d:Buildings d:LongLeaseholdAssets 2020-01-01 2020-12-31 02411963 d:Buildings d:LongLeaseholdAssets 2020-12-31 02411963 d:Buildings d:LongLeaseholdAssets 2019-12-31 02411963 d:LandBuildings 2020-12-31 02411963 d:LandBuildings 2019-12-31 02411963 d:MotorVehicles 2020-01-01 2020-12-31 02411963 d:MotorVehicles 2020-12-31 02411963 d:MotorVehicles 2019-12-31 02411963 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02411963 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 02411963 d:OfficeEquipment 2020-01-01 2020-12-31 02411963 d:OfficeEquipment 2020-12-31 02411963 d:OfficeEquipment 2019-12-31 02411963 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02411963 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 02411963 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 02411963 d:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 02411963 d:FreeholdInvestmentProperty 2020-12-31 02411963 d:FreeholdInvestmentProperty 2019-12-31 02411963 d:CurrentFinancialInstruments 2020-12-31 02411963 d:CurrentFinancialInstruments 2019-12-31 02411963 d:Non-currentFinancialInstruments 2020-12-31 02411963 d:Non-currentFinancialInstruments 2019-12-31 02411963 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02411963 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 02411963 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 02411963 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 02411963 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 02411963 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 02411963 d:ShareCapital 2020-12-31 02411963 d:ShareCapital 2019-12-31 02411963 d:RevaluationReserve 2020-12-31 02411963 d:RevaluationReserve 2019-12-31 02411963 d:RetainedEarningsAccumulatedLosses 2020-12-31 02411963 d:RetainedEarningsAccumulatedLosses 2019-12-31 02411963 c:FRS102 2020-01-01 2020-12-31 02411963 c:Audited 2020-01-01 2020-12-31 02411963 c:FullAccounts 2020-01-01 2020-12-31 02411963 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 02411963 d:HirePurchaseContracts d:WithinOneYear 2020-12-31 02411963 d:HirePurchaseContracts d:WithinOneYear 2019-12-31 02411963 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-12-31 02411963 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-12-31 02411963 c:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 02411963 2 2020-01-01 2020-12-31 02411963 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-12-31 02411963 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-12-31 02411963 d:LeasedAssetsHeldAsLessee 2020-12-31 02411963 d:LeasedAssetsHeldAsLessee 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 02411963










AVE UK LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
AVE UK LTD
REGISTERED NUMBER: 02411963

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
101,366
108,814

Investment property
 5 
104,275
104,275

  
205,641
213,089

Current assets
  

Stocks
 6 
98,018
16,070

Debtors: amounts falling due within one year
 7 
808,478
532,337

Cash at bank and in hand
  
1,132,239
206,962

  
2,038,735
755,369

Creditors: amounts falling due within one year
 8 
(1,441,221)
(414,661)

Net current assets
  
 
 
597,514
 
 
340,708

Total assets less current liabilities
  
803,155
553,797

Creditors: amounts falling due after more than one year
 9 
(55,407)
(9,041)

  

Net assets
  
747,748
544,756


Capital and reserves
  

Called up share capital 
  
25,000
25,000

Revaluation reserve
  
62,221
62,221

Profit and loss account
  
660,527
457,535

  
747,748
544,756


Page 1

 
AVE UK LTD
REGISTERED NUMBER: 02411963
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S R Bradley
A Bajraktari
Director
Director


Date: 1 September 2021

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

AVE UK Ltd (02411963) is a private company limited by shares and incorporated in England.  Its registered office is Unit 4, Riverside Industrial Park, Dogflud Way, Farnham, Surrey, GU9 7UG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income statement.

Page 3

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the company as lessor

Rental income from operating leases is credited to profit or loss on a straight line basis over the lease term.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 4

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
2%
straight line
Motor vehicles
-
25%
straight line
Office equipment
-
15%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 6

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.17

Creditors

Short term creditors are measured at the transaction price.

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.19

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 8).

Page 7

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





L/Term Leasehold Property
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2020
110,725
16,862
57,713
185,300


Additions
-
-
1,006
1,006



At 31 December 2020

110,725
16,862
58,719
186,306



Depreciation


At 1 January 2020
21,630
2,810
52,046
76,486


Charge for the year on owned assets
2,214
-
2,024
4,238


Charge for the year on financed assets
-
4,216
-
4,216



At 31 December 2020

23,844
7,026
54,070
84,940



Net book value



At 31 December 2020
86,881
9,836
4,649
101,366



At 31 December 2019
89,095
14,052
5,667
108,814




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Long leasehold
86,881
89,095

86,881
89,095


Page 8

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

           4.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Motor vehicles
9,836
14,052

9,836
14,052


5.


Investment property


Investment property

£



Valuation


At 1 January 2020
104,275



At 31 December 2020
104,275

The 2020 valuations were made by the directors, on an open market value for existing use basis.





6.


Stocks

2020
2019
£
£

Finished goods and goods for resale
98,018
16,070

98,018
16,070


Page 9

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Debtors

2020
2019
£
£


Trade debtors
549,850
80,529

Amounts owed by group undertakings
-
233,962

Other debtors
33,215
26,811

Prepayments and accrued income
224,374
190,299

Deferred taxation
1,039
736

808,478
532,337



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
833
-

Trade creditors
26,678
52,727

Amounts owed to group undertakings
743,962
5,478

Corporation tax
24,961
-

Other taxation and social security
244,005
6,407

Obligations under finance lease and hire purchase contracts
2,723
2,646

Other creditors
3,000
3,980

Accruals and deferred income
395,059
343,423

1,441,221
414,661



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
49,167
-

Net obligations under finance leases and hire purchase contracts
6,240
9,041

55,407
9,041


Page 10

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Other loans
833
-


833
-

Amounts falling due 1-2 years

Bank loans
49,167
-


49,167
-



50,000
-



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
2,723
2,646

Between 1-5 years
6,240
9,041

8,963
11,687


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,610 (2019 - £6,323). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the reporting date


13.


Related party transactions

Exemption as a qualifying entity under FRS102 has been claimed from the disclosure of transactions and balances with other group Companies, on the basis that group accounts will be prepared that are publicly available.

Page 11

 
AVE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

14.


Controlling party

The immediate parent company is AVE Technologies Srl, a company incorporated in Italy. Up to the 5 November 2020 the ultimate controlling party was Della Toffola Group. From 5 November 2020 the ultimate controlling party became Della Toffola Holding SPA.
AVE UK Ltd accounts are consolidated within the accounts of the Della Toffola Holding SPA. Their registered address is: Via Alessandro Manzoni, 38 Milano (MI) CAP 20121, Italy.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2020 was unqualified.

The audit report was signed on 3 September 2021 by Mark Dickinson FCA (Senior statutory auditor) on behalf of Wise & Co.

 
Page 12