REVO_LEISURE_SERVICES_LIM - Accounts


Company registration number 06555305 (England and Wales)
REVO LEISURE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
PAGES FOR FILING WITH REGISTRAR
REVO LEISURE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
REVO LEISURE SERVICES LIMITED
BALANCE SHEET
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
20,480
15,814
Current assets
Debtors
5
1,600,881
1,397,379
Cash at bank and in hand
83,995
196,248
1,684,876
1,593,627
Creditors: amounts falling due within one year
6
(1,672,929)
(1,476,920)
Net current assets
11,947
116,707
Total assets less current liabilities
32,427
132,521
Creditors: amounts falling due after more than one year
7
(2,329)
-
0
Net assets
30,098
132,521
Capital and reserves
Called up share capital
8
10
10
Profit and loss reserves
30,088
132,511
Total equity
30,098
132,521

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 12 January 2023
Mr P M Basford
Director
Company Registration No. 06555305
REVO LEISURE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 2 -
1
Accounting policies
Company information

Revo Leisure Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Craufurd Hale Group, Ground Floor, Arena Court, Crown Lane, MAIDENHEAD, SL6 8QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Land and buildings Leasehold
Written off over the term of the lease
Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
3 Years Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

REVO LEISURE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represents cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

REVO LEISURE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2021 - 1).

2022
2021
Number
Number
Total
1
1
REVO LEISURE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2021
5,711
42,036
47,747
Additions
-
0
13,971
13,971
Disposals
-
0
(32,665)
(32,665)
At 31 May 2022
5,711
23,342
29,053
Depreciation and impairment
At 1 June 2021
-
0
31,933
31,933
Depreciation charged in the year
-
0
3,491
3,491
Eliminated in respect of disposals
-
0
(26,851)
(26,851)
At 31 May 2022
-
0
8,573
8,573
Carrying amount
At 31 May 2022
5,711
14,769
20,480
At 31 May 2021
5,711
10,103
15,814
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
361,599
727,127
Amounts owed by group undertakings
100,303
95,558
Other debtors
1,138,979
574,694
1,600,881
1,397,379
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
956,875
996,067
Taxation and social security
625,475
389,661
Other creditors
90,579
91,192
1,672,929
1,476,920
REVO LEISURE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 6 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
2,329
-
0
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10
10
10
10
9
Directors' transactions

At the balance sheet date the director owed the company £276,052 (2021: £91,753). Interest is charged on the loan at the HMRC prescribed rate of 2%.

10
Parent company

The immediate and ultimate parent company is Revo Management Holdings Limited, a company incorporated and registered in England and Wales.

2022-05-312021-06-01false12 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr P M BasfordMrs C E Basford065553052021-06-012022-05-31065553052022-05-31065553052021-05-3106555305core:LandBuildings2022-05-3106555305core:OtherPropertyPlantEquipment2022-05-3106555305core:LandBuildings2021-05-3106555305core:OtherPropertyPlantEquipment2021-05-3106555305core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3106555305core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3106555305core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3106555305core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3106555305core:CurrentFinancialInstruments2022-05-3106555305core:CurrentFinancialInstruments2021-05-3106555305core:ShareCapital2022-05-3106555305core:ShareCapital2021-05-3106555305core:RetainedEarningsAccumulatedLosses2022-05-3106555305core:RetainedEarningsAccumulatedLosses2021-05-3106555305bus:Director12021-06-012022-05-3106555305core:LandBuildingscore:LongLeaseholdAssets2021-06-012022-05-3106555305core:FurnitureFittings2021-06-012022-05-3106555305core:ComputerEquipment2021-06-012022-05-3106555305core:MotorVehicles2021-06-012022-05-31065553052020-06-012021-05-3106555305core:LandBuildings2021-05-3106555305core:OtherPropertyPlantEquipment2021-05-31065553052021-05-3106555305core:LandBuildings2021-06-012022-05-3106555305core:OtherPropertyPlantEquipment2021-06-012022-05-3106555305core:WithinOneYear2022-05-3106555305core:WithinOneYear2021-05-3106555305core:Non-currentFinancialInstruments2022-05-3106555305core:Non-currentFinancialInstruments2021-05-3106555305bus:PrivateLimitedCompanyLtd2021-06-012022-05-3106555305bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-3106555305bus:FRS1022021-06-012022-05-3106555305bus:AuditExemptWithAccountantsReport2021-06-012022-05-3106555305bus:CompanySecretary12021-06-012022-05-3106555305bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP