ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31false2021-01-0182990 - Other business support service activities not elsewhere classified40falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12352572 2021-01-01 2021-12-31 12352572 2021-12-31 12352572 2020-12-06 2020-12-31 12352572 2020-12-31 12352572 2020-12-06 12352572 c:Director4 2021-01-01 2021-12-31 12352572 d:ComputerEquipment 2021-01-01 2021-12-31 12352572 d:ComputerEquipment 2021-12-31 12352572 d:ComputerEquipment 2020-12-31 12352572 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 12352572 d:ComputerSoftware 2021-12-31 12352572 d:ComputerSoftware 2020-12-31 12352572 d:CurrentFinancialInstruments 2021-12-31 12352572 d:CurrentFinancialInstruments 2020-12-31 12352572 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 12352572 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 12352572 d:ShareCapital 2021-01-01 2021-12-31 12352572 d:ShareCapital 2021-12-31 12352572 d:ShareCapital 2020-12-31 12352572 d:ShareCapital 2020-12-06 12352572 d:SharePremium 2021-01-01 2021-12-31 12352572 d:SharePremium 2021-12-31 12352572 d:SharePremium 2020-12-31 12352572 d:SharePremium 2020-12-06 12352572 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 12352572 d:RetainedEarningsAccumulatedLosses 2021-12-31 12352572 d:RetainedEarningsAccumulatedLosses 2020-12-06 2020-12-31 12352572 d:RetainedEarningsAccumulatedLosses 2020-12-31 12352572 d:RetainedEarningsAccumulatedLosses 2020-12-06 12352572 c:OrdinaryShareClass1 2021-01-01 2021-12-31 12352572 c:OrdinaryShareClass1 2021-12-31 12352572 c:OrdinaryShareClass1 2020-12-31 12352572 c:OrdinaryShareClass2 2021-01-01 2021-12-31 12352572 c:OrdinaryShareClass2 2021-12-31 12352572 c:OrdinaryShareClass2 2020-12-31 12352572 c:OrdinaryShareClass3 2021-01-01 2021-12-31 12352572 c:OrdinaryShareClass3 2021-12-31 12352572 c:OrdinaryShareClass4 2021-01-01 2021-12-31 12352572 c:OrdinaryShareClass4 2021-12-31 12352572 c:OrdinaryShareClass4 2020-12-31 12352572 c:FRS102 2021-01-01 2021-12-31 12352572 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 12352572 c:FullAccounts 2021-01-01 2021-12-31 12352572 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12352572 d:Subsidiary1 2021-01-01 2021-12-31 12352572 d:Subsidiary1 1 2021-01-01 2021-12-31 12352572 d:Subsidiary2 2021-01-01 2021-12-31 12352572 d:Subsidiary2 1 2021-01-01 2021-12-31 12352572 d:Subsidiary3 2021-01-01 2021-12-31 12352572 d:Subsidiary3 1 2021-01-01 2021-12-31 12352572 d:Subsidiary4 2021-01-01 2021-12-31 12352572 d:Subsidiary4 1 2021-01-01 2021-12-31 12352572 d:Subsidiary5 2021-01-01 2021-12-31 12352572 d:Subsidiary5 1 2021-01-01 2021-12-31 12352572 d:Subsidiary6 2021-01-01 2021-12-31 12352572 d:Subsidiary6 1 2021-01-01 2021-12-31 12352572 d:Subsidiary7 2021-01-01 2021-12-31 12352572 d:Subsidiary7 1 2021-01-01 2021-12-31 12352572 d:Subsidiary8 2021-01-01 2021-12-31 12352572 d:Subsidiary8 1 2021-01-01 2021-12-31 12352572 d:Subsidiary9 2021-01-01 2021-12-31 12352572 d:Subsidiary9 1 2021-01-01 2021-12-31 12352572 d:Subsidiary10 2021-01-01 2021-12-31 12352572 d:Subsidiary10 1 2021-01-01 2021-12-31 12352572 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 12352572 6 2021-01-01 2021-12-31 12352572 d:ComputerSoftware d:OwnedIntangibleAssets 2021-01-01 2021-12-31 iso4217:GBP xbrli:shares xbrli:pure

Company Registration Number 12352572























EFFICIENT BUILDING SOLUTIONS LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 DECEMBER 2021























img1072.png

 
EFFICIENT BUILDING SOLUTIONS LIMITED
REGISTERED NUMBER: 12352572

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
103,456
-

Tangible assets
 5 
7,768
-

Investments
 6 
10,742,432
6,591,631

  
10,853,656
6,591,631

Current assets
  

Debtors
 7 
8,939,643
10,028,449

Cash at bank and in hand
  
71,246
24,012

  
9,010,889
10,052,461

Creditors: amounts falling due within one year
 8 
(4,884,524)
(2,931,784)

Net current assets
  
 
 
4,126,365
 
 
7,120,677

Total assets less current liabilities
  
14,980,021
13,712,308

  

Net assets
  
14,980,021
13,712,308


Capital and reserves
  

Called up share capital 
  
14,692,449
13,931,071

Share premium account
  
495,554
-

Profit and loss account
  
(207,982)
(218,763)

  
14,980,021
13,712,308


Page 1

 
EFFICIENT BUILDING SOLUTIONS LIMITED
REGISTERED NUMBER: 12352572

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
PW Fellowes-Prynne
Director

Date: 21 December 2022

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 6 December 2019
13,931,071
-
-
13,931,071



Loss for the period
-
-
(218,763)
(218,763)



At 1 January 2021
13,931,071
-
(218,763)
13,712,308



Profit for the year
-
-
10,781
10,781

Shares issued during the year
761,378
495,554
-
1,256,932


At 31 December 2021
14,692,449
495,554
(207,982)
14,980,021


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

The company is a private company limited by share capital, incorporated in England.
85 Great Portland Street,
First Floor
London,
W1W 7LT
These financial statement were authorised for issue by the Board on             2022

2.Accounting policies

  
2.1

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 
2.2

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The accounts are presented in £ sterling and are rounded to £1.

The following principal accounting policies have been applied:

 
2.3

Exemption from preparing consolidated financial statements

The parent is exempt from preparing group accounts as it is a small group.

  
2.4

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment. Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.10

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 0).

Page 5

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Intangible assets




Computer software

£



Cost


Additions
107,533



At 31 December 2021

107,533



Amortisation


Charge for the year on owned assets
4,077



At 31 December 2021

4,077



Net book value



At 31 December 2021
103,456



At 31 December 2020
-




5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


Additions
8,887



At 31 December 2021

8,887



Depreciation


Charge for the year on owned assets
1,119



At 31 December 2021

1,119



Net book value



At 31 December 2021
7,768



At 31 December 2020
-

Page 6

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2021
6,591,631


Additions
4,150,801



At 31 December 2021
10,742,432






Net book value



At 31 December 2021
10,742,432



At 31 December 2020
6,591,631


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Geneff Limited
The City Office
85 Great Portland Street,
Class A Ordinary
100%
Geneff Limited
London,
W1W 7LT
England
Class B Ordinary
100%
Goeco Renewables Limited
85 Great Portland Street, London, W1W 7LT
Ordinary
100%
Bright Green Renewables Limited
85 Great Portland Street, London, W1W 7LT
Ordinary
100%
Qoda Consulting Limited
85 Great Portland Street, London, W1W 7LT
Ordinary
100%
Environmental Construction Products Limited*
85 Great Portland Street, London, W1W 7LT
Ordinary
100%
Enhabit Limited*
85 Great Portland Street, London, W1W 7LT
Ordinary
100%
AHAF (Holdings) Limited*
85 Great Portland Street, London, W1W 7LT
Ordinary
100%
Passisash Limited*
22 Great James Street, London, WCIN 3ES
Ordinary
100%
Group ECP Limited
35 Westgate, Huddersfield, HD1 1PA
Ordinary
100%

Page 7

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

Subsidiary undertakings

*Not held directly by the entity
Geneff Limited
The principal activity of Geneff Limited is Holding Company.
Goeco Renewables Limited 
The principal activity of Goeco Renewables Limited is Renewable energy installers, specialising in solar energy and heating systems.
Bright Green Renewables Limited 
The principal activity of Bright Green Renewables Limited is Plumbing, heat and air-conditioning installation.
Qoda Consulting Limited
The principal activity of Qoda Consulting Limited is consultancy services.
Environmental Construction Products Limited
The principal activity of Environmental Construction Products Limited is the wholesale of construction products.
Enhabit Limited
The principal activity of Enhabit Limited is construction and installation.
AHAF (Holdings) Limited
The principal activity of AHAF (Holdings) Limited is construction and installation.
Passisash Limited (Dormant)
Passisash Limited has no principal activity as it is dormant.
Group ECP Limited (Dormant)
Group ECP Limited has no principal activity as it is dormant.

Page 8

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Debtors


2021
2020
£
£



Trade debtors
150,627
28,350

Amounts owed by group undertakings
139,016
-

Called up share capital not paid
8,650,000
10,000,000

Prepayments and accrued income
-
99

8,939,643
10,028,449



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
184,936
53,399

Amounts owed to group undertakings
1,775,372
613,910

Other taxation and social security
45,715
-

Other creditors
2,831,875
2,253,525

Accruals and deferred income
46,626
10,950

4,884,524
2,931,784


Page 9

 
EFFICIENT BUILDING SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



4,763,993 (2020 - 3,414,000) Ordinary Class A shares of £- each
476.40
341.40
1,001,180,000 (2020 - 525,000) Ordinary Class B shares of £- each
100,118.00
52.50
3,500,000 (2020 - ) Ordinary Class C shares of £- each
350.00
-
5,941,504 (2020 - 3,930,677) Preference shares of £1.00 each
5,941,504.00
3,930,677.00

6,042,448.40

3,931,070.90

Allotted, called up and unpaid



8,650,000 (2020 - 10,000,000) Preference shares of £1.00 each
8,650,000.00
10,000,000.00





10.


Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet
Included in the balance sheet are financial commitments of £2,831,875.
Amounts owed to group undertakings and undertakings in which the company has a participating interest


Page 10