Rookwood Foundation Limited - Charities report - 22.2

Rookwood Foundation Limited - Charities report - 22.2


IRIS Accounts Production v22.2.0.402 Other Company accounts True false Pounds 1.3.21 28.2.22 28.2.22 FY FRS 102 Audited Large and medium-sized companies regime for accounts Full Charities SORP true true true true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056722582021-02-28056722582022-02-28056722582021-03-012022-02-28056722582020-02-29056722582020-03-012021-02-28056722582021-02-2805672258ns22:CharitableCompanyLimitedByGuarantee2021-03-012022-02-2805672258ns15:PoundSterling2021-03-012022-02-2805672258ns11:FRS1022021-03-012022-02-2805672258ns11:Audited2021-03-012022-02-2805672258ns11:LargeMedium-sizedCompaniesRegimeForAccounts2021-03-012022-02-2805672258ns11:FullAccounts2021-03-012022-02-2805672258ns11:CharitiesSORP2021-03-012022-02-2805672258ns16:EnglandWales2021-03-012022-02-2805672258ns11:RegisteredOffice2021-03-012022-02-2805672258ns22:Trustee12021-03-012022-02-2805672258ns22:Trustee22021-03-012022-02-2805672258ns22:Trustee32021-03-012022-02-2805672258ns11:CompanySecretary12021-03-012022-02-2805672258ns22:Activity82021-03-012022-02-2805672258ns22:Activity82020-03-012021-02-2805672258ns6:WithinOneYear2022-02-2805672258ns6:WithinOneYear2021-02-2805672258ns6:AfterOneYear2022-02-2805672258ns6:AfterOneYear2021-02-2805672258ns22:TotalUnrestrictedFunds2022-02-280567225812021-03-012022-02-2805672258ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-012022-02-2805672258ns6:FurnitureFittingsToolsEquipment2021-03-012022-02-2805672258ns6:ComputerEquipment2021-03-012022-02-280567225822021-03-012022-02-280567225812021-03-012022-02-280567225812020-03-012021-02-2805672258ns6:OwnedAssets2021-03-012022-02-2805672258ns6:OwnedAssets2020-03-012021-02-2805672258ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-02-2805672258ns6:FurnitureFittings2021-02-2805672258ns6:ComputerEquipment2021-02-2805672258ns6:FurnitureFittings2021-03-012022-02-2805672258ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-02-2805672258ns6:FurnitureFittings2022-02-2805672258ns6:ComputerEquipment2022-02-2805672258ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-02-2805672258ns6:FurnitureFittings2021-02-2805672258ns6:ComputerEquipment2021-02-2805672258ns6:BetweenTwoFiveYears2022-02-2805672258ns6:BetweenTwoFiveYears2021-02-2805672258ns22:TotalUnrestrictedFunds2021-02-28
REGISTERED COMPANY NUMBER: 05672258 (England and Wales)
REGISTERED CHARITY NUMBER: 1116094















REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2022

FOR

ROOKWOOD FOUNDATION LIMITED

ROOKWOOD FOUNDATION LIMITED






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022




Page

Report of the Trustees 1 to 2

Statement of Trustees' Responsibilities 3

Report of the Independent Auditors 4 to 6

Statement of Financial Activities 7

Statement of Financial Position 8

Statement of Cash Flows 9

Notes to the Statement of Cash Flows 10

Notes to the Financial Statements 11 to 18

ROOKWOOD FOUNDATION LIMITED (REGISTERED NUMBER: 05672258)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 28 FEBRUARY 2022


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 28 February 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The principal objectives of the company are:

-The advancement of religion in accordance with the Orthodox Jewish Faith

-The relief of poverty, and

-Any other activities recognised by English Law as charitable.

There have been no changes in the objectives since the last annual report.

Public benefit
The trustees confirm that they have referred to the guidance contained in the Charity's Commission's general guidance on public benefit when reviewing the charity's aims and objectives and planning future activities and setting the grant making policy for the year.

The charity was set up to support the activities of religious Jewish organisations especially in the field of education. The trustees identify institutions and organisations which meet its criteria and regularly support a number of these institutions and organisations.

The charity is also supportive of organisations which are solely committed to the relief of poverty. Such organisations assist needy Jewish families financially and also through the distribution of basic necessities.

The income of the charity is derived from investments. The trustees continued their support of those organisations deemed to promote the objects of this charity.

Grantmaking
The charity accepts applications for grants from representatives of various charities, which are reviewed by the trustees on a regular basis.

STRATEGIC REPORT
Achievement and performance
Charitable activities
During the year under review the charity continued its activities and maintained its support for the advancement of the Orthodox Jewish faith and relief of poverty. The charity's total incoming resources during the year were £2,399,933 (2021:£921,956) and donations made totalled £53,335 (2021: £55,248).

Investment performance
The rental income raised from investment property was £871,186 (2021: £813,664) and the net income derived was £66,1691 (2021: £207,556).

Financial review
Reserves Policy
The reserves policy is to ensure that there is a sufficient stream of income to meet the ongoing calls made on the charity.

Going concern
The trustees are confident that the charity will be able to continue operating for the foreseeable future.

Future plans
The charity continue to derive income from investment property.


ROOKWOOD FOUNDATION LIMITED (REGISTERED NUMBER: 05672258)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 28 FEBRUARY 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, its memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
It is not the intention of the trustees of the charity to appoint any new trustees. Should the situation change in the future, the trustees will apply suitable recruitment induction and training procedures.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05672258 (England and Wales)

Registered Charity number
1116094

Registered office
28 Craven Walk
Stamford Hill
London
N16 6BY

Trustees
M Brinner
B Blum
S Aksler

Company Secretary
M Brinner

Auditors
Malcolm Venitt
ICAEW
Venitt and Greaves
Statutory Auditors
Chartered Accountants
115 Craven Park Road
South Tottenham
London
N15 6BL

AUDITORS
The auditors, Venitt and Greaves, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 29 November 2022 and signed on the board's behalf by:





M Brinner - Trustee

ROOKWOOD FOUNDATION LIMITED

STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 28 FEBRUARY 2022

The trustees (who are also the directors of Rookwood Foundation Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland"

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charity SORP;
-make judgements and estimates that are reasonable and prudent;
-state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

-there is no relevant audit information of which the charitable company's auditors are unaware; and
-the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ROOKWOOD FOUNDATION LIMITED

Opinion
We have audited the financial statements of Rookwood Foundation Limited (the 'charitable company') for the year ended 28 February 2022 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 28 February 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ROOKWOOD FOUNDATION LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ROOKWOOD FOUNDATION LIMITED


Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- We obtained an understanding of the legal and regulatory frameworks that are applicable to the
charity through discussion with the trustees and identified financial reporting legislation and charity legislation as being most significant to these financial statements.
- We communicated these identified frameworks amongst our audit team and remained alert to any
indications of non-compliance throughout the audit. We ensured that the engagement team had sufficient
competence and capability to identify or recognise non-compliance with laws and regulations.
- We discussed with the trustees the policies and procedures regarding compliance with these legal
and regulatory frameworks.
- We assessed the susceptibility of the charity's financial statements to material misstatement due to
non-compliance with legal and regulatory frameworks, including how fraud might occur, by enquiry
with the trustees during the planning and finalisation stages of our audit. The susceptibility to such
material misstatement was determined to be low.
- Based on this understanding, we designed our audit procedures to identify non-compliance with the
identified legal and regulatory frameworks, which were part of our procedures on the related financial
statement items.
- We performed appropriate audit testing on the recognition and completeness of income.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.




M. A. Venitt (Senior Statutory Auditor)
for and on behalf of Venitt and Greaves
Statutory Auditors
Chartered Accountants
115 Craven Park Road
South Tottenham
London
N15 6BL

29 November 2022

ROOKWOOD FOUNDATION LIMITED

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 28 FEBRUARY 2022

28.2.22 28.2.21
Unrestricted Total
funds funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 1,528,747 108,292

Investment income 3 871,186 813,664
Total 2,399,933 921,956

EXPENDITURE ON
Raising funds 4 805,017 606,108

Charitable activities 5
Charitable 248,725 56,921

Other 26,000 184,713
Total 1,079,742 847,742

NET INCOME 1,320,191 74,214


RECONCILIATION OF FUNDS

Total funds brought forward 3,055,934 2,981,720

TOTAL FUNDS CARRIED FORWARD 4,376,125 3,055,934

ROOKWOOD FOUNDATION LIMITED (REGISTERED NUMBER: 05672258)

STATEMENT OF FINANCIAL POSITION
28 FEBRUARY 2022

28.2.22 28.2.21
Unrestricted Total
funds funds
Notes £    £   
FIXED ASSETS
Tangible assets 12 2,803,715 1,642,827
Investment property 13 9,582,464 9,582,464
12,386,179 11,225,291

CURRENT ASSETS
Debtors 14 686,719 496,867
Cash at bank 137,497 403,325
824,216 900,192

CREDITORS
Amounts falling due within one year 15 (899,270 ) (814,549 )

NET CURRENT ASSETS (75,054 ) 85,643

TOTAL ASSETS LESS CURRENT
LIABILITIES

12,311,125

11,310,934

CREDITORS
Amounts falling due after more than one year 16 (7,935,000 ) (8,255,000 )

NET ASSETS 4,376,125 3,055,934
FUNDS 18
Unrestricted funds:
General fund 3,252,396 1,932,205
Revalation reserve 1,123,729 1,123,729
4,376,125 3,055,934
TOTAL FUNDS 4,376,125 3,055,934


The financial statements were approved by the Board of Trustees and authorised for issue on 29 November 2022 and were signed on its behalf by:





M Brinner - Trustee





B Blum - Trustee

ROOKWOOD FOUNDATION LIMITED

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2022

28.2.22 28.2.21
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 1,900,355 579,783
Interest paid (190,518 ) (209,112 )
Net cash provided by operating activities 1,709,837 370,671

Cash flows from investing activities
Purchase of tangible fixed assets (1,655,665 ) (1,118,130 )
Net cash used in investing activities (1,655,665 ) (1,118,130 )

Cash flows from financing activities
Loan repayments in year (320,000 ) (162,500 )
Net cash used in financing activities (320,000 ) (162,500 )

Change in cash and cash equivalents in
the reporting period

(265,828

)

(909,959

)
Cash and cash equivalents at the
beginning of the reporting period

403,325

1,313,284
Cash and cash equivalents at the end of
the reporting period

137,497

403,325

ROOKWOOD FOUNDATION LIMITED

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
28.2.22 28.2.21
£    £   
Net income for the reporting period (as per the Statement of Financial
Activities)

1,320,191

74,214
Adjustments for:
Depreciation charges 494,777 289,916
Interest paid 190,518 209,112
Increase in debtors (189,852 ) (1,161 )
Increase in creditors 84,721 7,702
Net cash provided by operations 1,900,355 579,783


2. ANALYSIS OF CHANGES IN NET DEBT

At 1.3.21 Cash flow At 28.2.22
£    £    £   
Net cash
Cash at bank 403,325 (265,828 ) 137,497
403,325 (265,828 ) 137,497

Debt
Debts falling due after 1 year (8,255,000 ) 320,000 (7,935,000 )
(8,255,000 ) 320,000 (7,935,000 )
Total (7,851,675 ) 54,172 (7,797,503 )

ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of financial statement requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Transition to financial reporting standards 102
The company has adopted FRS 102 Section 1A for the first time in the preparation of these accounts. Accordingly the date of transition to FRS 102 was 1 March 2015 (beginning of the accounting period of comparative financial year).

There are no material differences in determining the company's profit and loss under FRS 102 Section 1A and the previous framework the company adopted (the Financial Reporting Standard for Smaller Entities (effective January 2015)).

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Charitable activities
Charitable activities comprise those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs
Governance cost comprise all costs involving the public accountability of the charity and its compliance with regulation of good practice. The cost include costs related to statutory audit and direct governing cost.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Improvements to property - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on reducing balance


ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

1. ACCOUNTING POLICIES - continued

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES
28.2.22 28.2.21
£    £   
Donations 1,528,747 108,292

3. INVESTMENT INCOME
28.2.22 28.2.21
£    £   
Rents received 871,186 813,664

4. RAISING FUNDS

Investment management costs
28.2.22 28.2.21
£    £   
Property repairs 65,262 41,003
Insurance 25,299 14,804
Light and heat 15,790 19,550
Rates and water 9,248 10,591
Letting fees 4,123 21,132
Depreciation 494,777 289,916
Interest payable and similar charges 190,518 209,112
805,017 606,108


ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
6) note 7) Totals
£    £    £   
Charitable 53,335 195,390 248,725

6. GRANTS PAYABLE
28.2.22 28.2.21
£    £   
Charitable 53,335 55,248


7. SUPPORT COSTS
Governance
Management Finance costs Totals
£    £    £    £   
Other resources expended - - 26,000 26,000
Charitable 1,695 649 193,046 195,390
1,695 649 219,046 221,390

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

28.2.22 28.2.21
£    £   
Depreciation - owned assets 494,777 289,916

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 28 February 2022 nor for the year ended 28 February 2021.


Trustees' expenses

There were no trustees' expenses paid for the year ended 28 February 2022 nor for the year ended 28 February 2021.



ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

10. STAFF COSTS
28.2.22 28.2.21
£    £   
Wages and salaries 18,300 13,830
Other pension costs 146 -
18,446 13,830

The average monthly number of employees during the year was as follows:

28.2.22 28.2.21
Staff 2 -

No employees received emoluments in excess of £60,000.

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 108,292

Investment income 813,664
Total 921,956

EXPENDITURE ON
Raising funds 606,108

Charitable activities
Charitable 56,921

Other 184,713
Total 847,742

NET INCOME 74,214


RECONCILIATION OF FUNDS

Total funds brought forward 2,981,720

TOTAL FUNDS CARRIED FORWARD 3,055,934


ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

12. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 March 2021 2,129,657 152,558 612 2,282,827
Additions 1,655,665 - - 1,655,665
At 28 February 2022 3,785,322 152,558 612 3,938,492
DEPRECIATION
At 1 March 2021 531,300 108,106 594 640,000
Charge for year 488,103 6,668 6 494,777
At 28 February 2022 1,019,403 114,774 600 1,134,777
NET BOOK VALUE
At 28 February 2022 2,765,919 37,784 12 2,803,715
At 28 February 2021 1,598,357 44,452 18 1,642,827

13. INVESTMENT PROPERTY
£   
FAIR VALUE
At 1 March 2021
and 28 February 2022 9,582,464
NET BOOK VALUE
At 28 February 2022 9,582,464
At 28 February 2021 9,582,464

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
£    £   
Trade debtors 206,628 76,628
Other debtors 420,038 420,038
VAT 60,053 201
686,719 496,867


ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
£    £   
Trade creditors 17,538 17,538
Social security and other taxes 1,364 1,178
Other creditors 823,115 736,900
Sundry creditors 12,281 12,281
Accrued expenses 44,972 46,652
899,270 814,549

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
28.2.22 28.2.21
£    £   
Bank loans (see note 17) 7,935,000 8,255,000

17. LOANS

An analysis of the maturity of loans is given below:

28.2.22 28.2.21
£    £   
Amounts falling due between two and five years:
Bank loans - 2-5 years 7,935,000 8,255,000

18. MOVEMENT IN FUNDS
Net
movement At
At 1.3.21 in funds 28.2.22
£    £    £   
Unrestricted funds
General fund 1,932,205 1,320,191 3,252,396
Revalation reserve 1,123,729 - 1,123,729
3,055,934 1,320,191 4,376,125
TOTAL FUNDS 3,055,934 1,320,191 4,376,125

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 2,399,933 (1,079,742 ) 1,320,191

TOTAL FUNDS 2,399,933 (1,079,742 ) 1,320,191


ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

18. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.3.20 in funds 28.2.21
£    £    £   
Unrestricted funds
General fund 1,857,991 74,214 1,932,205
Revalation reserve 1,123,729 - 1,123,729
2,981,720 74,214 3,055,934
TOTAL FUNDS 2,981,720 74,214 3,055,934

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 921,956 (847,742 ) 74,214

TOTAL FUNDS 921,956 (847,742 ) 74,214

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.3.20 in funds 28.2.22
£    £    £   
Unrestricted funds
General fund 1,857,991 1,394,405 3,252,396
Revalation reserve 1,123,729 - 1,123,729
2,981,720 1,394,405 4,376,125
TOTAL FUNDS 2,981,720 1,394,405 4,376,125

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 3,321,889 (1,927,484 ) 1,394,405

TOTAL FUNDS 3,321,889 (1,927,484 ) 1,394,405

ROOKWOOD FOUNDATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2022

19. RELATED PARTY DISCLOSURES

Other debtors represent amount due from Bnos Zion D'Bobov where Mr M Brinner is a trustee.