Phoenix Naylors Abrasives Ltd - Limited company - abbreviated - 11.6

Phoenix Naylors Abrasives Ltd - Limited company - abbreviated - 11.6


00929557 1.4.14 31.3.15 31.3.15 Company accounts Private Limited Company FY true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009295572014-03-31009295572015-03-31009295572014-04-012015-03-31009295572013-03-31009295572013-04-012014-03-31009295572014-03-3100929557ns12:England2014-04-012015-03-3100929557ns14:PoundSterling2014-04-012015-03-3100929557ns7:Director12014-04-012015-03-3100929557ns7:Director22014-04-012015-03-3100929557ns7:OrdinaryShareClass12014-04-012015-03-3100929557ns7:Director32014-04-012015-03-3100929557ns7:CompanySecretary2014-04-012015-03-3100929557ns7:RegisteredOffice2014-04-012015-03-3100929557ns7:EntityAccountantsOrAuditors2014-04-012015-03-3100929557ns7:EntityBankers2014-04-012015-03-3100929557ns5:NetGoodwill2014-04-012015-03-3100929557ns5:PlantMachinery2014-04-012015-03-3100929557ns5:FixturesFittings2014-04-012015-03-3100929557ns5:MotorVehicles2014-04-012015-03-3100929557ns7:OrdinaryShareClass12015-03-3100929557ns7:OrdinaryShareClass12014-03-31
REGISTERED NUMBER: 00929557 (England and Wales)













ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2015

FOR

PHOENIX NAYLORS ABRASIVES LTD

PHOENIX NAYLORS ABRASIVES LTD (REGISTERED NUMBER: 00929557)






CONTENTS OF THE ABBREVIATED ACCOUNTS
for the Year Ended 31 March 2015




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

PHOENIX NAYLORS ABRASIVES LTD

COMPANY INFORMATION
for the Year Ended 31 March 2015







DIRECTORS: R E R Whitmore
J A Tierney
G D Roberts



SECRETARY: L Gibson



REGISTERED OFFICE: Shepley Industrial Estate
Audenshaw
Manchester
M34 5DW



REGISTERED NUMBER: 00929557 (England and Wales)



ACCOUNTANTS: Moss & Williamson Limited
Chartered Accountants
Booth Street Chambers
Ashton-under-Lyne
Lancashire
OL6 7LQ



BANKERS: National Westminster Bank plc
5th Floor
1 Spinningfields Square
Deansgate
Manchester
M3 3AP

PHOENIX NAYLORS ABRASIVES LTD (REGISTERED NUMBER: 00929557)

ABBREVIATED BALANCE SHEET
31 March 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 25,000 22,925
Tangible assets 3 308,663 333,497
333,663 356,422

CURRENT ASSETS
Stocks 434,146 327,040
Debtors 609,549 393,151
Cash at bank and in hand 17,813 132,944
1,061,508 853,135
CREDITORS
Amounts falling due within one year 4 625,474 497,945
NET CURRENT ASSETS 436,034 355,190
TOTAL ASSETS LESS CURRENT
LIABILITIES

769,697

711,612

PROVISIONS FOR LIABILITIES 55,780 49,389
NET ASSETS 713,917 662,223

CAPITAL AND RESERVES
Called up share capital 5 359,000 359,000
Share premium 1,000 1,000
Profit and loss account 353,917 302,223
SHAREHOLDERS' FUNDS 713,917 662,223

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHOENIX NAYLORS ABRASIVES LTD (REGISTERED NUMBER: 00929557)

ABBREVIATED BALANCE SHEET - continued
31 March 2015


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 8 September 2015 and were signed on
its behalf by:




R E R Whitmore - Director



G D Roberts - Director


PHOENIX NAYLORS ABRASIVES LTD (REGISTERED NUMBER: 00929557)

NOTES TO THE ABBREVIATED ACCOUNTS
for the Year Ended 31 March 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance
with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Goodwill
Purchased goodwill is capitalised and is amortised on a straight line basis over the estimated useful
economic life of between five and ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 10% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis
over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to the profit and loss account in the period to which they
relate.

PHOENIX NAYLORS ABRASIVES LTD (REGISTERED NUMBER: 00929557)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
for the Year Ended 31 March 2015

2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 April 2014 144,594
Additions 25,000
Disposals (131,000 )
At 31 March 2015 38,594
AMORTISATION
At 1 April 2014 121,669
Amortisation for year 13,100
Eliminated on disposal (121,175 )
At 31 March 2015 13,594
NET BOOK VALUE

At 31 March 2015 25,000
At 31 March 2014 22,925

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 April 2014 1,061,947
Additions 85,913
Disposals (184,503 )
At 31 March 2015 963,357
DEPRECIATION
At 1 April 2014 728,450
Charge for year 37,497
Eliminated on disposal (111,253 )
At 31 March 2015 654,694
NET BOOK VALUE
At 31 March 2015 308,663
At 31 March 2014 333,497

4. CREDITORS

Creditors include an amount of £ 0 (2014 - £ 25,172 ) for which security has been given.

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
359,000 Ordinary £1 359,000 359,000

PHOENIX NAYLORS ABRASIVES LTD (REGISTERED NUMBER: 00929557)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
for the Year Ended 31 March 2015

6. ULTIMATE PARENT COMPANY

The ultimate parent company is Swift and Whitmore Ltd which holds 100% (2014 - 100%) of the issued
share capital of the company.